Tasco JSC
VN:HUT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
11 683.8568
20 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Tasco JSC
| Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(3 932)
|
0
|
(743)
|
(6 438)
|
0
|
(14 738)
|
0
|
(28 230)
|
0
|
(25 227)
|
(41 428)
|
(31 059)
|
0
|
(13 307)
|
(20 929)
|
(17 927)
|
(18 372)
|
(5 549)
|
(2 925)
|
(7 481)
|
1 644
|
1 507
|
6 391
|
(77 112)
|
(99 920)
|
(117 114)
|
(1 592)
|
(37 327)
|
(30 858)
|
(87 841)
|
(92 066)
|
(58 251)
|
(52 908)
|
(52 101)
|
(28 983)
|
(34 988)
|
(29 964)
|
(24 778)
|
(27 409)
|
(19 633)
|
(46 034)
|
(53 639)
|
(62 840)
|
(65 437)
|
(56 774)
|
(57 471)
|
(57 343)
|
(64 909)
|
(47 080)
|
(21 375)
|
(6 706)
|
(18 618)
|
(104 687)
|
(202 162)
|
(226 768)
|
(213 419)
|
(157 437)
|
(98 077)
|
(148 745)
|
(132 268)
|
(130 579)
|
|
| Cash Interest Paid |
(8 374)
|
0
|
(7 349)
|
(23 601)
|
0
|
(7 289)
|
0
|
(49 582)
|
0
|
(20 663)
|
(121 782)
|
(22 015)
|
0
|
(9 355)
|
7 323
|
(53 187)
|
(76 830)
|
(52 550)
|
(50 415)
|
(98 636)
|
19 539
|
3 515
|
47 211
|
(105 596)
|
(125 547)
|
(139 068)
|
(49 597)
|
(81 222)
|
(97 120)
|
(239 417)
|
(219 200)
|
(249 968)
|
(204 812)
|
(188 927)
|
(211 370)
|
(267 270)
|
(321 052)
|
(392 122)
|
(401 006)
|
(378 226)
|
(399 185)
|
(388 133)
|
(395 344)
|
(387 051)
|
(349 033)
|
(452 227)
|
(421 765)
|
(409 817)
|
(513 623)
|
(334 698)
|
(347 496)
|
(362 196)
|
(280 655)
|
(420 493)
|
(442 352)
|
(475 427)
|
(513 987)
|
(463 650)
|
(642 623)
|
(527 995)
|
(531 018)
|
|
| Change in Working Capital |
(2 133)
|
(180 984)
|
129 987
|
244 468
|
177 307
|
(41 233)
|
(16 288)
|
28 541
|
206 251
|
169 251
|
27 444
|
309 134
|
503 591
|
247 724
|
240 953
|
181 979
|
(451 535)
|
178 672
|
430 920
|
304 784
|
(202 894)
|
212 664
|
541 447
|
607 103
|
788 178
|
413 945
|
28 202
|
488 642
|
108 616
|
804 428
|
761 906
|
404 012
|
860 916
|
568 253
|
567 468
|
603 945
|
534 347
|
487 805
|
530 765
|
469 758
|
568 101
|
584 582
|
745 003
|
833 594
|
720 145
|
295 119
|
274 330
|
456 915
|
711 138
|
835 930
|
829 065
|
1 054 253
|
596 691
|
2 146 217
|
2 032 889
|
1 748 551
|
2 536 529
|
2 623 461
|
2 886 242
|
2 562 883
|
2 105 515
|
|
| Cash from Operating Activities |
(14 441)
N/A
|
(186 085)
-1 189%
|
121 894
N/A
|
221 635
+82%
|
169 214
-24%
|
(63 260)
N/A
|
(38 315)
+39%
|
(27 324)
+29%
|
184 224
N/A
|
123 361
-33%
|
114 167
-7%
|
311 845
+173%
|
457 701
+47%
|
225 062
-51%
|
575 442
+156%
|
118 050
-79%
|
23 522
-80%
|
120 573
+413%
|
(35 475)
N/A
|
600 762
N/A
|
120 494
-80%
|
95 682
-21%
|
(377 305)
N/A
|
424 395
N/A
|
138 502
-67%
|
157 763
+14%
|
(22 987)
N/A
|
370 093
N/A
|
(19 362)
N/A
|
477 170
N/A
|
450 640
-6%
|
95 793
-79%
|
603 195
+530%
|
327 224
-46%
|
327 115
0%
|
301 687
-8%
|
183 332
-39%
|
70 906
-61%
|
102 350
+44%
|
71 900
-30%
|
122 882
+71%
|
142 810
+16%
|
286 818
+101%
|
381 105
+33%
|
314 338
-18%
|
(214 579)
N/A
|
(204 778)
+5%
|
(17 812)
+91%
|
150 434
N/A
|
479 857
+219%
|
474 863
-1%
|
673 439
+42%
|
211 349
-69%
|
1 592 108
+653%
|
1 432 315
-10%
|
1 126 270
-21%
|
1 933 652
+72%
|
2 062 616
+7%
|
2 095 756
+2%
|
1 849 224
-12%
|
1 444 799
-22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(195 667)
|
(49 334)
|
(470 123)
|
(741 073)
|
(718 996)
|
(1 144 547)
|
(1 424 645)
|
(986 810)
|
(1 396 446)
|
(796 962)
|
(625 106)
|
(1 007 384)
|
(542 637)
|
(205 448)
|
(119 965)
|
192 955
|
(206 563)
|
(319 956)
|
(916 037)
|
(1 021 645)
|
389 217
|
(128 264)
|
(182 365)
|
(1 428 234)
|
(1 482 259)
|
(1 613 993)
|
(20 938)
|
(308 268)
|
289 941
|
(2 205 292)
|
(2 146 323)
|
(2 099 739)
|
(1 752 491)
|
(719 941)
|
(488 526)
|
(279 724)
|
(203 651)
|
(195 064)
|
(206 541)
|
(200 770)
|
(173 679)
|
(51 672)
|
(55 329)
|
(59 403)
|
(82 361)
|
(59 583)
|
(30 474)
|
(110 195)
|
(179 089)
|
(191 463)
|
(191 769)
|
(108 840)
|
12 166
|
(209 018)
|
(295 492)
|
(362 947)
|
(403 381)
|
(711 476)
|
(741 314)
|
(827 923)
|
(961 461)
|
|
| Other Items |
20 726
|
(74 835)
|
(2 460)
|
(1 130)
|
157 782
|
(30 712)
|
(32 996)
|
(11 194)
|
(45 518)
|
42 969
|
50 314
|
25 517
|
(1 894)
|
65 287
|
58 352
|
54 311
|
53 057
|
(106 698)
|
(103 321)
|
(185 694)
|
(25 907)
|
(153 519)
|
(160 401)
|
(290 629)
|
(465 751)
|
449 740
|
277 484
|
345 447
|
(701 353)
|
4 656
|
51 515
|
58 557
|
443 979
|
153 946
|
37 734
|
(23 234)
|
(43 140)
|
7 236
|
94 916
|
63 914
|
66 891
|
72 732
|
485
|
75 655
|
77 301
|
167 243
|
79 454
|
27 514
|
48 864
|
341 046
|
298 065
|
(30 062)
|
699 211
|
297 067
|
106 704
|
222 581
|
(615 243)
|
(464 149)
|
(903 206)
|
(2 047 726)
|
(1 919 824)
|
|
| Cash from Investing Activities |
(174 942)
N/A
|
(124 169)
+29%
|
(472 583)
-281%
|
(742 203)
-57%
|
(561 215)
+24%
|
(1 175 259)
-109%
|
(1 457 640)
-24%
|
(998 004)
+32%
|
(1 441 964)
-44%
|
(753 993)
+48%
|
(574 792)
+24%
|
(981 867)
-71%
|
(544 531)
+45%
|
(140 161)
+74%
|
(61 614)
+56%
|
247 266
N/A
|
(153 506)
N/A
|
(426 654)
-178%
|
(1 019 359)
-139%
|
(1 207 339)
-18%
|
363 311
N/A
|
(281 782)
N/A
|
(342 766)
-22%
|
(1 718 863)
-401%
|
(1 948 010)
-13%
|
(1 164 253)
+40%
|
256 546
N/A
|
37 180
-86%
|
(411 412)
N/A
|
(2 200 636)
-435%
|
(2 094 808)
+5%
|
(2 041 183)
+3%
|
(1 308 511)
+36%
|
(565 995)
+57%
|
(450 791)
+20%
|
(302 958)
+33%
|
(246 792)
+19%
|
(187 828)
+24%
|
(111 624)
+41%
|
(136 856)
-23%
|
(106 788)
+22%
|
21 060
N/A
|
(54 844)
N/A
|
16 253
N/A
|
(5 060)
N/A
|
107 660
N/A
|
48 980
-55%
|
(82 681)
N/A
|
(130 225)
-58%
|
149 583
N/A
|
106 297
-29%
|
(138 902)
N/A
|
711 377
N/A
|
88 049
-88%
|
(188 789)
N/A
|
(140 365)
+26%
|
(1 018 624)
-626%
|
(1 175 625)
-15%
|
(1 644 520)
-40%
|
(2 875 648)
-75%
|
(2 881 285)
0%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
270 155
|
55 081
|
55 091
|
102 963
|
278 931
|
283 466
|
278 921
|
(34 571)
|
0
|
3 200
|
0
|
6 400
|
0
|
3 200
|
0
|
1 200
|
3 960
|
0
|
202 840
|
0
|
270 000
|
69 920
|
270 000
|
380 000
|
510 532
|
(110 000)
|
0
|
24 198
|
524 756
|
524 993
|
524 993
|
(9 975)
|
(1)
|
(237)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
315 058
|
(655 143)
|
(640 000)
|
(634 000)
|
(952 096)
|
1 781 122
|
|
| Net Issuance of Debt |
242 409
|
105 254
|
422 816
|
669 651
|
365 479
|
944 788
|
1 299 047
|
810 202
|
1 316 251
|
684 276
|
357 072
|
642 455
|
46 709
|
(175 934)
|
(547 717)
|
(539 929)
|
103 824
|
537 488
|
1 183 905
|
596 996
|
(645 699)
|
(165 350)
|
982 250
|
1 241 295
|
1 946 202
|
575 876
|
(17 204)
|
(31 895)
|
225 895
|
1 211 341
|
848 091
|
1 130 945
|
675 806
|
177 256
|
213 011
|
(64 518)
|
131 102
|
120 875
|
71 734
|
91 332
|
60 615
|
(90 620)
|
(113 076)
|
(227 229)
|
(230 772)
|
(270 850)
|
(360 268)
|
(235 087)
|
(358 116)
|
(316 455)
|
(214 478)
|
(289 691)
|
(124 725)
|
(931 863)
|
(543 737)
|
(472 904)
|
179 048
|
1 058 631
|
970 238
|
2 885 569
|
923 902
|
|
| Cash Paid for Dividends |
(6 600)
|
(1 057)
|
(12 100)
|
(8 149)
|
(14 817)
|
(27 000)
|
(27 029)
|
(47 674)
|
(46 584)
|
(24 320)
|
(24 292)
|
(1 025)
|
(993)
|
(41)
|
(45)
|
(20)
|
(17)
|
(8)
|
(127)
|
(186)
|
121
|
120
|
177
|
(8)
|
(84 806)
|
(85 525)
|
84 801
|
(26 173)
|
(31 609)
|
(117 134)
|
(117 476)
|
(6 602)
|
(442)
|
(120 142)
|
(120 194)
|
(120 094)
|
(120 094)
|
(403)
|
(9)
|
(9)
|
(14)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(1 109)
|
(1 109)
|
(1 109)
|
0
|
0
|
0
|
0
|
0
|
(64 765)
|
(1)
|
(131 098)
|
(161 894)
|
(136 854)
|
(225 632)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
235 831
N/A
|
374 374
+59%
|
465 796
+24%
|
716 592
+54%
|
453 624
-37%
|
1 196 718
+164%
|
1 555 484
+30%
|
1 041 448
-33%
|
1 235 096
+19%
|
659 956
-47%
|
331 444
-50%
|
641 430
+94%
|
44 380
-93%
|
(175 975)
N/A
|
(550 962)
-213%
|
(539 949)
+2%
|
101 807
N/A
|
541 439
+432%
|
1 187 737
+119%
|
799 649
-33%
|
(645 578)
N/A
|
104 770
N/A
|
1 052 347
+904%
|
1 511 287
+44%
|
2 241 396
+48%
|
1 000 882
-55%
|
(42 403)
N/A
|
(168 068)
-296%
|
218 485
N/A
|
1 618 962
+641%
|
1 255 606
-22%
|
1 649 334
+31%
|
665 389
-60%
|
57 113
-91%
|
92 580
+62%
|
(184 849)
N/A
|
11 007
N/A
|
120 473
+994%
|
71 725
-40%
|
91 323
+27%
|
60 602
-34%
|
(90 625)
N/A
|
(113 081)
-25%
|
(227 233)
-101%
|
(230 772)
-2%
|
529 150
N/A
|
439 732
-17%
|
563 804
+28%
|
440 776
-22%
|
(317 564)
N/A
|
(215 587)
+32%
|
(289 691)
-34%
|
(124 725)
+57%
|
(931 863)
-647%
|
(543 737)
+42%
|
(222 612)
+59%
|
(476 095)
-114%
|
287 533
N/A
|
174 344
-39%
|
1 796 619
+931%
|
2 479 392
+38%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(6)
|
(3)
|
(1)
|
(89)
|
(85)
|
(88)
|
(89)
|
|
| Net Change in Cash |
46 448
N/A
|
64 120
+38%
|
115 107
+80%
|
196 024
+70%
|
61 623
-69%
|
(41 801)
N/A
|
59 529
N/A
|
16 120
-73%
|
(22 644)
N/A
|
29 324
N/A
|
(129 181)
N/A
|
(28 592)
+78%
|
(42 450)
-48%
|
(91 074)
-115%
|
(37 134)
+59%
|
(174 633)
-370%
|
(28 177)
+84%
|
235 358
N/A
|
132 903
-44%
|
193 072
+45%
|
(161 773)
N/A
|
(81 330)
+50%
|
332 276
N/A
|
216 819
-35%
|
431 888
+99%
|
(5 608)
N/A
|
191 156
N/A
|
239 205
+25%
|
(212 289)
N/A
|
(104 504)
+51%
|
(388 562)
-272%
|
(296 056)
+24%
|
(39 927)
+87%
|
(181 657)
-355%
|
(31 096)
+83%
|
(186 120)
-499%
|
(52 453)
+72%
|
3 550
N/A
|
62 451
+1 659%
|
26 366
-58%
|
76 696
+191%
|
73 246
-4%
|
118 894
+62%
|
170 125
+43%
|
78 505
-54%
|
422 231
+438%
|
283 934
-33%
|
463 312
+63%
|
460 985
-1%
|
311 877
-32%
|
365 573
+17%
|
244 846
-33%
|
798 001
+226%
|
748 294
-6%
|
699 783
-6%
|
763 290
+9%
|
438 931
-42%
|
1 174 435
+168%
|
625 495
-47%
|
770 107
+23%
|
1 042 818
+35%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(210 108)
N/A
|
(235 419)
-12%
|
(348 229)
-48%
|
(519 438)
-49%
|
(549 782)
-6%
|
(1 207 807)
-120%
|
(1 462 960)
-21%
|
(1 014 134)
+31%
|
(1 212 222)
-20%
|
(673 601)
+44%
|
(510 939)
+24%
|
(695 539)
-36%
|
(84 936)
+88%
|
19 614
N/A
|
455 477
+2 222%
|
311 005
-32%
|
(183 041)
N/A
|
(199 383)
-9%
|
(951 512)
-377%
|
(420 883)
+56%
|
509 711
N/A
|
(32 582)
N/A
|
(559 670)
-1 618%
|
(1 003 839)
-79%
|
(1 343 757)
-34%
|
(1 456 230)
-8%
|
(43 925)
+97%
|
61 825
N/A
|
270 579
+338%
|
(1 728 122)
N/A
|
(1 695 683)
+2%
|
(2 003 946)
-18%
|
(1 149 296)
+43%
|
(392 716)
+66%
|
(161 411)
+59%
|
21 963
N/A
|
(20 319)
N/A
|
(124 158)
-511%
|
(104 191)
+16%
|
(128 870)
-24%
|
(50 797)
+61%
|
91 138
N/A
|
231 490
+154%
|
321 703
+39%
|
231 977
-28%
|
(274 162)
N/A
|
(235 252)
+14%
|
(128 006)
+46%
|
(28 655)
+78%
|
288 394
N/A
|
283 094
-2%
|
564 599
+99%
|
223 515
-60%
|
1 383 090
+519%
|
1 136 822
-18%
|
763 324
-33%
|
1 530 271
+100%
|
1 351 141
-12%
|
1 354 442
+0%
|
1 021 301
-25%
|
483 338
-53%
|
|