K

KNH Enterprise Co Ltd
TWSE:9919

Watchlist Manager
KNH Enterprise Co Ltd
TWSE:9919
Watchlist
Price: 18 TWD -8.4%
Market Cap: NT$3.5B

Income Statement

Earnings Waterfall
KNH Enterprise Co Ltd

Income Statement
KNH Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
77
76
68
57
44
37
32
31
33
36
43
47
52
62
67
66
67
60
56
57
50
50
49
49
53
51
50
50
46
43
39
34
34
34
35
36
37
37
37
37
37
39
41
43
46
46
49
49
46
44
39
36
29
26
27
28
34
38
40
45
54
59
64
66
63
61
58
61
Revenue
5 147
N/A
5 162
+0%
5 031
-3%
4 875
-3%
5 002
+3%
4 926
-2%
5 036
+2%
5 131
+2%
5 052
-2%
5 163
+2%
5 291
+2%
5 479
+4%
5 702
+4%
5 634
-1%
5 462
-3%
5 170
-5%
4 818
-7%
4 384
-9%
4 163
-5%
4 130
-1%
4 433
+7%
4 539
+2%
4 600
+1%
4 549
-1%
4 361
-4%
4 241
-3%
4 306
+2%
4 284
-1%
4 475
+4%
4 493
+0%
4 326
-4%
4 305
0%
4 101
-5%
3 988
-3%
3 957
-1%
3 857
-3%
3 724
-3%
3 690
-1%
3 514
-5%
3 518
+0%
3 534
+0%
3 635
+3%
3 756
+3%
3 873
+3%
4 057
+5%
4 201
+4%
4 597
+9%
4 929
+7%
5 087
+3%
4 955
-3%
4 683
-6%
4 254
-9%
4 028
-5%
3 908
-3%
3 565
-9%
3 518
-1%
3 352
-5%
3 215
-4%
3 259
+1%
3 091
-5%
2 938
-5%
2 876
-2%
2 811
-2%
2 871
+2%
2 937
+2%
2 896
-1%
2 869
-1%
2 742
-4%
Gross Profit
Cost of Revenue
(4 112)
(4 105)
(3 958)
(3 736)
(3 784)
(3 747)
(3 893)
(4 062)
(4 074)
(4 185)
(4 296)
(4 480)
(4 603)
(4 623)
(4 528)
(4 277)
(3 892)
(3 698)
(3 516)
(3 567)
(3 827)
(3 947)
(4 000)
(3 936)
(3 776)
(3 660)
(3 707)
(3 721)
(3 853)
(3 877)
(3 736)
(3 655)
(3 519)
(3 389)
(3 354)
(3 248)
(3 085)
(3 055)
(2 928)
(2 965)
(2 980)
(3 070)
(3 165)
(3 297)
(3 447)
(3 514)
(3 643)
(3 630)
(3 584)
(3 485)
(3 344)
(3 221)
(3 227)
(3 193)
(3 075)
(3 096)
(3 042)
(2 979)
(3 028)
(2 895)
(2 812)
(2 712)
(2 607)
(2 655)
(2 596)
(2 607)
(2 630)
(2 573)
Gross Profit
1 035
N/A
1 057
+2%
1 073
+1%
1 140
+6%
1 217
+7%
1 179
-3%
1 144
-3%
1 070
-6%
978
-9%
978
+0%
995
+2%
999
+0%
1 100
+10%
1 011
-8%
935
-8%
893
-5%
926
+4%
686
-26%
648
-6%
563
-13%
607
+8%
593
-2%
600
+1%
613
+2%
585
-5%
582
-1%
599
+3%
563
-6%
622
+10%
615
-1%
591
-4%
650
+10%
582
-10%
599
+3%
603
+1%
609
+1%
640
+5%
635
-1%
586
-8%
553
-6%
554
+0%
565
+2%
591
+4%
577
-2%
610
+6%
688
+13%
954
+39%
1 299
+36%
1 502
+16%
1 470
-2%
1 338
-9%
1 033
-23%
801
-22%
715
-11%
490
-32%
422
-14%
309
-27%
236
-24%
231
-2%
197
-15%
126
-36%
165
+30%
203
+24%
216
+6%
342
+58%
289
-16%
239
-17%
169
-29%
Operating Income
Operating Expenses
(730)
(723)
(715)
(787)
(819)
(856)
(902)
(866)
(873)
(874)
(843)
(833)
(909)
(834)
(804)
(774)
(895)
(660)
(640)
(624)
(613)
(627)
(631)
(630)
(621)
(624)
(623)
(598)
(606)
(600)
(581)
(589)
(568)
(941)
(928)
(932)
(546)
(556)
(575)
(565)
(564)
(587)
(598)
(605)
(584)
(585)
(594)
(608)
(663)
(677)
(679)
(678)
(647)
(647)
(628)
(630)
(605)
(590)
(594)
(631)
(612)
(622)
(682)
(596)
(615)
(612)
(480)
(598)
Selling, General & Administrative
(677)
(668)
(652)
(700)
(772)
(819)
(888)
(882)
(844)
(846)
(818)
(800)
(873)
(794)
(753)
(715)
(826)
(567)
(546)
(544)
(542)
(563)
(564)
(564)
(556)
(557)
(559)
(543)
(548)
(544)
(529)
(535)
(516)
(497)
(485)
(490)
(501)
(503)
(520)
(511)
(504)
(517)
(520)
(526)
(515)
(521)
(538)
(558)
(611)
(621)
(623)
(624)
(598)
(601)
(587)
(589)
(569)
(547)
(549)
(586)
(566)
(578)
(571)
(550)
(576)
(572)
(579)
(552)
Research & Development
(53)
(55)
(64)
(87)
(47)
(27)
(14)
16
(29)
(28)
(26)
(34)
(36)
(40)
(50)
(51)
(69)
(70)
(71)
(70)
(56)
(52)
(51)
(50)
(49)
(51)
(48)
(40)
(42)
(40)
(36)
(39)
(37)
(37)
(37)
(38)
(37)
(40)
(45)
(49)
(56)
(58)
(67)
(68)
(66)
(62)
(54)
(47)
(50)
(39)
(39)
(38)
(49)
(46)
(41)
(41)
(36)
(36)
(38)
(38)
(45)
(45)
(46)
(46)
(40)
(39)
(38)
(46)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(10)
(16)
(12)
(16)
(17)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(15)
(15)
(13)
(12)
(10)
(8)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
(24)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(394)
(394)
(394)
0
(6)
(6)
0
0
(9)
(9)
(9)
0
0
0
0
0
(16)
(16)
(16)
0
0
0
0
0
(7)
(7)
(7)
0
0
(65)
0
0
0
137
0
Operating Income
305
N/A
334
+9%
357
+7%
353
-1%
399
+13%
324
-19%
242
-25%
204
-16%
105
-49%
104
-1%
151
+45%
166
+10%
191
+15%
177
-7%
131
-26%
118
-10%
31
-74%
26
-17%
8
-70%
(61)
N/A
(6)
+89%
(34)
-436%
(31)
+10%
(17)
+45%
(36)
-114%
(42)
-16%
(24)
+43%
(35)
-47%
15
N/A
15
-5%
10
-35%
61
+538%
14
-77%
(342)
N/A
(324)
+5%
(323)
+0%
94
N/A
79
-15%
11
-86%
(12)
N/A
(11)
+11%
(21)
-97%
(8)
+63%
(29)
-268%
26
N/A
103
+296%
360
+250%
691
+92%
839
+21%
793
-5%
659
-17%
355
-46%
154
-57%
68
-56%
(139)
N/A
(208)
-50%
(296)
-42%
(354)
-20%
(363)
-3%
(434)
-19%
(486)
-12%
(458)
+6%
(478)
-4%
(380)
+20%
(274)
+28%
(323)
-18%
(241)
+25%
(428)
-78%
Pre-Tax Income
Interest Income Expense
(7)
(9)
(11)
(3)
(40)
(35)
(26)
(22)
(14)
(16)
(4)
(28)
(50)
(60)
(83)
(71)
(51)
(47)
(36)
(36)
(21)
(29)
(47)
(34)
(20)
(27)
(19)
(7)
(43)
(35)
(32)
(63)
(48)
(70)
(60)
(45)
(51)
(27)
(34)
(43)
(43)
(40)
(40)
(38)
(50)
(57)
(65)
(67)
(29)
(28)
(22)
(13)
(37)
(25)
(6)
13
2
(10)
(14)
(30)
(36)
(21)
(29)
(47)
(23)
(29)
(59)
(44)
Non-Reccuring Items
(14)
(14)
(14)
(14)
(9)
0
(9)
(9)
1
0
0
0
0
0
0
0
(9)
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
(394)
0
0
0
(6)
0
0
(6)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(22)
(65)
0
(67)
(61)
138
0
107
Gain/Loss on Disposition of Assets
(0)
(1)
(1)
(1)
(3)
(2)
(3)
(3)
2
1
1
1
(5)
0
(4)
(4)
(1)
0
(4)
(4)
0
0
(0)
1
1
1
1
(0)
(0)
0
0
0
(28)
(28)
(33)
(42)
(4)
(5)
1
12
(1)
(2)
(7)
(10)
(6)
0
(0)
178
178
178
178
(0)
(0)
0
0
0
(5)
(5)
(5)
1 688
1 694
1 694
0
3
2
2
2
(0)
Total Other Income
36
40
38
30
27
31
47
35
84
73
56
76
37
42
42
47
56
42
50
50
27
23
31
23
20
31
20
21
14
3
21
17
(55)
(52)
(64)
14
92
98
118
43
45
42
35
41
47
43
51
56
71
70
61
70
43
52
48
33
37
28
(92)
2
27
28
1 843
54
22
21
19
20
Pre-Tax Income
319
N/A
350
+10%
370
+6%
365
-1%
373
+2%
318
-15%
251
-21%
204
-19%
178
-13%
163
-8%
203
+25%
215
+6%
173
-20%
159
-8%
87
-46%
90
+4%
27
-71%
21
-21%
18
-14%
(59)
N/A
(1)
+99%
(40)
-7 960%
(46)
-15%
(27)
+41%
(36)
-33%
(38)
-5%
(22)
+41%
(22)
+1%
(14)
+38%
(17)
-26%
(2)
+91%
14
N/A
(511)
N/A
(491)
+4%
(481)
+2%
(397)
+18%
125
N/A
146
+17%
96
-35%
(5)
N/A
(18)
-245%
(21)
-15%
(21)
-2%
(36)
-73%
17
N/A
89
+432%
346
+289%
858
+148%
1 059
+24%
1 014
-4%
876
-14%
412
-53%
160
-61%
94
-41%
(96)
N/A
(161)
-68%
(268)
-66%
(342)
-27%
(474)
-39%
1 225
N/A
1 178
-4%
1 178
+0%
1 336
+13%
(437)
N/A
(333)
+24%
(191)
+43%
(279)
-46%
(345)
-24%
Net Income
Tax Provision
(97)
(107)
(79)
0
10
23
96
30
26
39
(59)
(62)
(47)
(43)
(21)
(18)
6
16
1
16
(18)
0
14
19
31
23
20
11
1
(2)
(1)
(2)
(46)
(49)
(53)
(69)
(28)
(33)
(25)
(8)
(8)
(5)
(3)
(0)
(8)
(23)
(75)
(140)
(179)
(169)
(143)
(116)
(62)
(48)
(13)
12
5
1
(11)
(570)
(519)
(522)
(534)
36
(35)
(34)
(25)
(24)
Income from Continuing Operations
223
243
291
365
383
340
347
235
204
202
144
153
126
116
66
72
32
37
19
(43)
(19)
(40)
(32)
(9)
(5)
(15)
(2)
(11)
(13)
(19)
(2)
12
(556)
(540)
(534)
(466)
97
113
70
(13)
(26)
(26)
(24)
(36)
9
66
270
717
880
845
732
296
99
46
(109)
(150)
(263)
(341)
(485)
656
659
656
802
(402)
(368)
(225)
(305)
(369)
Income to Minority Interest
(63)
(63)
(55)
(46)
(29)
(17)
(11)
(11)
(7)
(6)
(11)
(7)
(3)
0
13
20
27
29
31
47
50
62
63
61
64
64
62
62
54
49
42
29
114
109
107
109
17
13
14
10
9
8
5
7
3
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
160
N/A
180
+12%
236
+31%
319
+35%
383
+20%
353
-8%
366
+4%
252
-31%
197
-22%
196
-1%
134
-32%
146
+9%
123
-16%
116
-5%
79
-32%
93
+17%
59
-36%
66
+12%
50
-24%
3
-93%
32
+835%
22
-30%
31
+41%
53
+69%
60
+13%
49
-18%
59
+20%
51
-15%
41
-18%
30
-28%
40
+35%
41
+2%
(443)
N/A
(431)
+3%
(427)
+1%
(357)
+16%
114
N/A
126
+11%
85
-33%
(3)
N/A
(16)
-480%
(18)
-11%
(19)
-4%
(30)
-61%
12
N/A
70
+483%
273
+291%
717
+162%
880
+23%
845
-4%
732
-13%
296
-60%
99
-67%
46
-54%
(109)
N/A
(150)
-37%
(263)
-75%
(341)
-30%
(485)
-42%
656
N/A
659
+0%
656
0%
802
+22%
(402)
N/A
(368)
+8%
(225)
+39%
(305)
-35%
(369)
-21%
EPS (Diluted)
0.81
N/A
0.92
+14%
1.2
+30%
1.62
+35%
1.94
+20%
1.78
-8%
1.85
+4%
1.28
-31%
1
-22%
0.99
-1%
0.67
-32%
0.73
+9%
0.62
-15%
0.59
-5%
0.4
-32%
0.47
+17%
0.3
-36%
0.33
+10%
0.25
-24%
0.01
-96%
0.16
+1 500%
0.1
-38%
0.15
+50%
0.26
+73%
0.3
+15%
0.25
-17%
0.3
+20%
0.26
-13%
0.21
-19%
0.15
-29%
0.2
+33%
0.2
N/A
-2.27
N/A
-2.21
+3%
-2.19
+1%
-1.83
+16%
0.58
N/A
0.64
+10%
0.43
-33%
-0.01
N/A
-0.08
-700%
-0.09
-12%
-0.09
N/A
-0.15
-67%
0.06
N/A
0.36
+500%
1.4
+289%
3.67
+162%
4.49
+22%
4.32
-4%
3.74
-13%
1.51
-60%
0.5
-67%
0.23
-54%
-0.56
N/A
-0.77
-37%
-1.34
-74%
-1.74
-30%
-2.48
-43%
3.34
N/A
3.37
+1%
3.34
-1%
4.09
+22%
-2.05
N/A
-1.89
+8%
-1.15
+39%
-1.56
-36%
-1.9
-22%