Pou Chen Corp
TWSE:9904

Watchlist Manager
Pou Chen Corp Logo
Pou Chen Corp
TWSE:9904
Watchlist
Price: 30.95 TWD -0.96% Market Closed
Market Cap: 91.2B TWD

Relative Value

The Relative Value of one Pou Chen Corp stock under the Base Case scenario is 62.85 TWD. Compared to the current market price of 30.95 TWD, Pou Chen Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
62.85 TWD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
70
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
26
vs Industry
55
Median 3Y
7.3
Median 5Y
6.9
Industry
17.9
Forward
7.6
vs History
44
vs Industry
34
Median 3Y
4.7
Median 5Y
5.2
Industry
10.2
vs History
33
vs Industry
27
Median 3Y
14.4
Median 5Y
7.2
Industry
18.1
vs History
57
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
1
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.7
vs History
1
vs Industry
65
Median 3Y
1.6
Median 5Y
1.7
Industry
3.9
vs History
9
vs Industry
61
Median 3Y
3.8
Median 5Y
4.1
Industry
9.8
Forward
4.4
vs History
34
vs Industry
51
Median 3Y
7.7
Median 5Y
10
Industry
13.4
Forward
14.1
vs History
20
vs Industry
36
Median 3Y
4.7
Median 5Y
8.5
Industry
11.5
vs History
20
vs Industry
18
Median 3Y
6.1
Median 5Y
7.4
Industry
15
vs History
1
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
Pou Chen Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Pou Chen Corp
TWSE:9904
91.2B TWD 0.4 8.2 6.9 12.8
US
Nike Inc
NYSE:NKE
100.1B USD 2.2 34.6 23.7 29.1
JP
Asics Corp
TSE:7936
2.8T JPY 3.8 37.1 18.9 22.4
CH
On Holding AG
NYSE:ONON
15.6B USD 4.3 55.4 25.5 34.4
US
Deckers Outdoor Corp
NYSE:DECK
15.2B USD 2.9 15 10.5 11.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
68.4B CNY 2.7 19.9 14.3 14.3
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.4B USD 3.5 23.3 12.7 15.3
US
Crocs Inc
NASDAQ:CROX
4.8B USD 1.2 26 5.8 6.3
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -35.3 10.8 10.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
119.9B TWD 1.4 23.1 11.9 16.6
P/E Multiple
Earnings Growth PEG
TW
Pou Chen Corp
TWSE:9904
Average P/E: 25.7
8.2
-5%
N/A
US
Nike Inc
NYSE:NKE
34.6
12%
2.9
JP
Asics Corp
TSE:7936
37.1
24%
1.5
CH
On Holding AG
NYSE:ONON
55.4
34%
1.6
US
Deckers Outdoor Corp
NYSE:DECK
15
6%
2.5
CN
Huali Industrial Group Co Ltd
SZSE:300979
19.9
7%
2.8
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
23.3
35%
0.7
US
Crocs Inc
NASDAQ:CROX
26
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35.3
-36%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
23.1
5%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Pou Chen Corp
TWSE:9904
Average EV/EBITDA: 13.5
6.9
14%
0.5
US
Nike Inc
NYSE:NKE
23.7
11%
2.2
JP
Asics Corp
TSE:7936
18.9
20%
0.9
CH
On Holding AG
NYSE:ONON
25.5
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.5
4%
2.6
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.3
14%
1
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
UK
Birkenstock Holding PLC
NYSE:BIRK
12.7
18%
0.7
US
Crocs Inc
NASDAQ:CROX
5.8
-7%
N/A
DE
Puma SE
XETRA:PUM
10.8
-15%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.9
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Pou Chen Corp
TWSE:9904
Average EV/EBIT: 16.6
12.8
-4%
N/A
US
Nike Inc
NYSE:NKE
29.1
14%
2.1
JP
Asics Corp
TSE:7936
22.4
N/A N/A
CH
On Holding AG
NYSE:ONON
34.4
46%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
11.2
4%
2.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.3
7%
2
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
15.3
20%
0.8
US
Crocs Inc
NASDAQ:CROX
6.3
-6%
N/A
DE
Puma SE
XETRA:PUM
10.8
-24%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.6
10%
1.7