Alexander Marine Co Ltd
TWSE:8478

Watchlist Manager
Alexander Marine Co Ltd Logo
Alexander Marine Co Ltd
TWSE:8478
Watchlist
Price: 192 TWD 0.26% Market Closed
Market Cap: NT$18B

Income Statement

Earnings Waterfall
Alexander Marine Co Ltd

Income Statement
Alexander Marine Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
6
9
13
14
16
19
21
24
27
30
35
40
47
54
59
61
63
65
66
66
66
62
59
57
53
56
58
66
77
101
114
120
123
114
133
143
153
149
Revenue
1 567
N/A
1 694
+8%
2 774
+64%
3 132
+13%
2 978
-5%
3 507
+18%
3 623
+3%
3 564
-2%
3 423
-4%
3 006
-12%
3 959
+32%
3 584
-9%
4 357
+22%
4 398
+1%
3 690
-16%
3 920
+6%
3 771
-4%
4 351
+15%
4 225
-3%
4 428
+5%
4 548
+3%
4 737
+4%
4 554
-4%
5 176
+14%
5 105
-1%
5 285
+4%
5 555
+5%
5 836
+5%
5 670
-3%
6 092
+7%
6 325
+4%
6 559
+4%
6 815
+4%
6 104
-10%
4 943
-19%
4 069
-18%
4 029
-1%
4 637
+15%
Gross Profit
Cost of Revenue
(1 051)
(1 176)
(1 983)
(2 288)
(2 164)
(2 550)
(2 516)
(2 452)
(2 395)
(2 087)
(2 856)
(2 636)
(3 247)
(3 316)
(2 715)
(2 775)
(2 570)
(3 176)
(3 144)
(3 357)
(3 387)
(3 155)
(2 955)
(3 187)
(3 017)
(3 018)
(3 031)
(3 034)
(2 900)
(3 175)
(3 277)
(3 510)
(3 626)
(3 212)
(2 828)
(2 410)
(2 495)
(2 965)
Gross Profit
516
N/A
518
+0%
791
+53%
844
+7%
815
-3%
957
+17%
1 107
+16%
1 112
+0%
1 028
-8%
919
-11%
1 104
+20%
948
-14%
1 111
+17%
1 081
-3%
975
-10%
1 145
+17%
1 201
+5%
1 174
-2%
1 081
-8%
1 071
-1%
1 161
+8%
1 581
+36%
1 599
+1%
1 989
+24%
2 088
+5%
2 267
+9%
2 524
+11%
2 803
+11%
2 769
-1%
2 917
+5%
3 048
+5%
3 049
+0%
3 190
+5%
2 056
-36%
2 115
+3%
823
-61%
1 534
+86%
1 672
+9%
Operating Income
Operating Expenses
(260)
(367)
(518)
(588)
(614)
(660)
(732)
(720)
(766)
(803)
(837)
(895)
(870)
(842)
(847)
(807)
(844)
(843)
(774)
(794)
(752)
(698)
(649)
(680)
(648)
(614)
(662)
(686)
(685)
(788)
(856)
(947)
(1 069)
(1 105)
(1 167)
(1 215)
(1 195)
(1 005)
Selling, General & Administrative
(260)
(367)
(518)
(588)
(614)
(660)
(731)
(719)
(763)
(799)
(830)
(887)
(865)
(838)
(847)
(805)
(842)
(841)
(774)
(715)
(672)
(698)
(649)
(680)
(648)
(614)
(662)
(686)
(685)
(788)
(856)
(947)
(1 069)
(1 104)
(1 166)
(1 214)
(1 193)
(1 004)
Depreciation & Amortization
0
0
0
0
0
0
(1)
(1)
(3)
(3)
(7)
(4)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(4)
0
0
0
0
0
(79)
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
256
N/A
151
-41%
272
+80%
256
-6%
201
-21%
297
+48%
375
+27%
391
+4%
263
-33%
115
-56%
267
+131%
53
-80%
240
+351%
239
0%
128
-47%
338
+164%
357
+6%
331
-7%
307
-7%
276
-10%
409
+48%
883
+116%
950
+7%
1 309
+38%
1 440
+10%
1 653
+15%
1 862
+13%
2 116
+14%
2 085
-1%
2 129
+2%
2 192
+3%
2 101
-4%
2 120
+1%
1 787
-16%
948
-47%
444
-53%
339
-24%
667
+97%
Pre-Tax Income
Interest Income Expense
(14)
(30)
(8)
(48)
(49)
(48)
(100)
(94)
(11)
2
35
75
(10)
(30)
(98)
(98)
(138)
(167)
(147)
(147)
(128)
(101)
(62)
(70)
(55)
(38)
(86)
(83)
(49)
(51)
8
28
0
31
36
51
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(11)
(11)
(22)
(23)
(12)
(12)
0
0
0
0
0
0
0
0
(15)
0
0
0
(20)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
17
17
9
25
10
51
65
64
82
45
90
57
76
86
47
60
40
40
59
32
5
(3)
2
39
62
65
67
38
26
19
15
12
29
29
21
22
68
103
Pre-Tax Income
248
N/A
128
-48%
251
+97%
210
-16%
151
-28%
288
+91%
340
+18%
362
+6%
334
-8%
162
-51%
391
+141%
186
-53%
307
+65%
295
-4%
61
-79%
300
+389%
259
-14%
125
-52%
119
-4%
161
+35%
287
+78%
779
+172%
891
+14%
1 279
+43%
1 448
+13%
1 682
+16%
1 842
+10%
2 072
+12%
2 062
0%
2 097
+2%
2 215
+6%
2 143
-3%
2 149
+0%
1 847
-14%
1 006
-46%
517
-49%
407
-21%
770
+89%
Net Income
Tax Provision
(3)
70
72
91
58
4
(66)
(70)
(65)
(83)
(33)
(41)
(45)
(39)
(15)
(31)
(16)
(18)
(25)
(13)
(6)
(24)
(36)
(46)
(77)
(75)
(89)
(90)
(122)
(146)
(133)
(142)
(126)
(100)
(68)
(54)
(35)
(38)
Income from Continuing Operations
245
198
323
301
209
293
274
292
270
79
359
145
262
256
46
270
243
107
94
148
280
755
855
1 233
1 371
1 607
1 753
1 982
1 941
1 951
2 081
2 001
2 022
1 746
938
462
372
732
Income to Minority Interest
139
123
219
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
384
N/A
321
-16%
542
+69%
451
-17%
289
-36%
389
+35%
274
-29%
292
+6%
270
-8%
79
-71%
359
+353%
145
-60%
262
+81%
256
-2%
46
-82%
270
+485%
243
-10%
107
-56%
94
-12%
148
+57%
280
+90%
755
+169%
855
+13%
1 233
+44%
1 371
+11%
1 607
+17%
1 753
+9%
1 982
+13%
1 941
-2%
1 951
+1%
2 081
+7%
2 001
-4%
2 022
+1%
1 746
-14%
938
-46%
462
-51%
372
-19%
732
+97%
EPS (Diluted)
4.58
N/A
3.83
-16%
6.46
+69%
5.37
-17%
3.43
-36%
4.61
+34%
3.23
-30%
3.08
-5%
2.86
-7%
0.83
-71%
3.82
+360%
1.59
-58%
2.82
+77%
2.81
0%
0.5
-82%
2.96
+492%
2.66
-10%
1.18
-56%
1.04
-12%
1.63
+57%
3.09
+90%
8.49
+175%
9.53
+12%
13.99
+47%
15.57
+11%
18.25
+17%
19.71
+8%
22.51
+14%
22.04
-2%
22.16
+1%
23.38
+6%
22.47
-4%
22.71
+1%
18.97
-16%
10.19
-46%
4.91
-52%
3.79
-23%
7.46
+97%