Forest Water Environmental Eng'G Co Ltd
TWSE:8473

Watchlist Manager
Forest Water Environmental Eng'G Co Ltd Logo
Forest Water Environmental Eng'G Co Ltd
TWSE:8473
Watchlist
Price: 41.85 TWD 3.85% Market Closed
Market Cap: 7.6B TWD

Relative Value

The Relative Value of one Forest Water Environmental Eng'G Co Ltd stock under the Base Case scenario is 56.7 TWD. Compared to the current market price of 41.85 TWD, Forest Water Environmental Eng'G Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
56.7 TWD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
29
Median 3Y
1.4
Median 5Y
1.2
Industry
1.2
vs History
57
vs Industry
14
Median 3Y
21.6
Median 5Y
22.7
Industry
17.4
vs History
68
vs Industry
26
Median 3Y
9.4
Median 5Y
8.4
Industry
10.2
vs History
46
vs Industry
11
Median 3Y
4.2
Median 5Y
4.3
Industry
17
vs History
14
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
19
vs Industry
26
Median 3Y
2.1
Median 5Y
1.9
Industry
1.5
vs History
53
vs Industry
18
Median 3Y
11.7
Median 5Y
10.4
Industry
4.3
vs History
47
vs Industry
24
Median 3Y
12.3
Median 5Y
11.1
Industry
8.9
vs History
50
vs Industry
22
Median 3Y
15.4
Median 5Y
14.3
Industry
12.8
vs History
68
vs Industry
21
Median 3Y
12.2
Median 5Y
11.3
Industry
11
vs History
63
vs Industry
2
Median 3Y
19.5
Median 5Y
14.2
Industry
15.2
vs History
6
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Forest Water Environmental Eng'G Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Forest Water Environmental Eng'G Co Ltd
TWSE:8473
7.6B TWD 1.6 20 11.4 14.3
US
Waste Management Inc
NYSE:WM
89.1B USD 3.6 34.8 15.7 25.5
US
Republic Services Inc
NYSE:RSG
65.4B USD 4 31 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
59.6B CAD 4.6 68.8 17 28.8
US
Rollins Inc
NYSE:ROL
30.4B USD 8.3 58.9 36.6 42.9
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 27.9 19.1 20.2
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 35.1 11.5 21.6
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.8 66.4
US
Clean Harbors Inc
NYSE:CLH
14.1B USD 2.4 36.3 14.6 24.6
US
Tetra Tech Inc
NASDAQ:TTEK
9.7B USD 2.1 39.3 15.3 16.8
MY
Brite-Tech Bhd
KLSE:BTECH
38.9B MYR 1 323.3 4 057 2 509.9 2 774.2