A

Ace Pillar Co Ltd
TWSE:8374

Watchlist Manager
Ace Pillar Co Ltd
TWSE:8374
Watchlist
Price: 91.2 TWD 3.28% Market Closed
Market Cap: NT$10.2B

Income Statement

Earnings Waterfall
Ace Pillar Co Ltd

Income Statement
Ace Pillar Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
35
37
36
26
21
18
16
17
18
21
28
37
42
45
45
45
42
40
38
37
37
38
39
36
38
38
36
32
24
20
15
14
16
16
16
15
12
12
12
12
13
13
13
15
16
16
16
13
9
7
5
4
5
5
6
7
9
10
9
8
7
6
6
9
14
18
22
24
Revenue
3 467
N/A
3 149
-9%
2 910
-8%
2 819
-3%
3 172
+13%
3 642
+15%
4 192
+15%
4 679
+12%
4 904
+5%
5 064
+3%
5 225
+3%
4 984
-5%
4 768
-4%
4 479
-6%
4 310
-4%
4 312
+0%
4 166
-3%
4 226
+1%
4 156
-2%
4 029
-3%
4 130
+3%
4 054
-2%
3 999
-1%
4 162
+4%
4 356
+5%
4 466
+3%
4 413
-1%
4 159
-6%
3 775
-9%
3 662
-3%
3 463
-5%
3 525
+2%
3 635
+3%
3 672
+1%
3 716
+1%
3 749
+1%
3 785
+1%
3 824
+1%
3 871
+1%
3 796
-2%
3 666
-3%
3 494
-5%
3 302
-5%
3 047
-8%
2 916
-4%
2 807
-4%
2 696
-4%
2 675
-1%
2 754
+3%
3 000
+9%
3 251
+8%
3 525
+8%
3 659
+4%
3 621
-1%
4 648
+28%
4 626
0%
3 762
-19%
4 563
+21%
3 357
-26%
3 239
-4%
3 052
-6%
2 954
-3%
2 925
-1%
3 141
+7%
3 678
+17%
4 089
+11%
4 518
+10%
4 732
+5%
Gross Profit
Cost of Revenue
(2 695)
(2 450)
(2 261)
(2 137)
(2 500)
(2 897)
(3 322)
(3 773)
(3 849)
(3 962)
(4 076)
(3 861)
(3 713)
(3 516)
(3 484)
(3 586)
(3 551)
(3 658)
(3 586)
(3 484)
(3 523)
(3 417)
(3 381)
(3 515)
(3 676)
(3 783)
(3 714)
(3 506)
(3 159)
(3 084)
(2 921)
(2 956)
(3 048)
(3 022)
(3 054)
(3 054)
(3 089)
(3 116)
(3 134)
(3 075)
(2 988)
(2 875)
(2 760)
(2 604)
(2 510)
(2 402)
(2 301)
(2 227)
(2 274)
(2 470)
(2 667)
(2 905)
(3 000)
(2 982)
(3 782)
(3 740)
(3 023)
(3 666)
(2 700)
(2 607)
(2 429)
(2 328)
(2 282)
(2 414)
(2 793)
(3 068)
(3 371)
(3 543)
Gross Profit
772
N/A
699
-9%
649
-7%
682
+5%
672
-1%
745
+11%
871
+17%
906
+4%
1 055
+16%
1 102
+5%
1 149
+4%
1 123
-2%
1 055
-6%
963
-9%
827
-14%
726
-12%
614
-15%
567
-8%
570
+0%
545
-4%
607
+11%
637
+5%
619
-3%
647
+5%
681
+5%
683
+0%
698
+2%
654
-6%
616
-6%
578
-6%
542
-6%
568
+5%
588
+3%
650
+11%
662
+2%
696
+5%
696
+0%
708
+2%
737
+4%
721
-2%
678
-6%
619
-9%
543
-12%
444
-18%
405
-9%
405
0%
395
-2%
448
+13%
480
+7%
529
+10%
584
+10%
620
+6%
658
+6%
639
-3%
866
+35%
886
+2%
739
-17%
896
+21%
657
-27%
632
-4%
623
-1%
626
+0%
643
+3%
727
+13%
885
+22%
1 021
+15%
1 146
+12%
1 189
+4%
Operating Income
Operating Expenses
(509)
(502)
(453)
(538)
(456)
(484)
(541)
(522)
(568)
(572)
(566)
(569)
(614)
(633)
(647)
(630)
(620)
(607)
(608)
(604)
(608)
(622)
(624)
(637)
(748)
(779)
(781)
(799)
(676)
(638)
(577)
(511)
(480)
(478)
(464)
(491)
(498)
(473)
(480)
(477)
(482)
(481)
(479)
(464)
(479)
(472)
(436)
(408)
(355)
(359)
(392)
(425)
(468)
(475)
(666)
(714)
(644)
(793)
(646)
(644)
(636)
(648)
(651)
(676)
(730)
(779)
(828)
(848)
Selling, General & Administrative
(509)
(502)
(453)
(538)
(456)
(485)
(541)
(522)
(568)
(572)
(566)
(569)
(614)
(633)
(648)
(631)
(620)
(607)
(608)
(605)
(608)
(622)
(624)
(631)
(657)
(689)
(696)
(714)
(676)
(626)
(577)
(511)
(480)
(484)
(476)
(502)
(498)
(477)
(484)
(481)
(482)
(481)
(479)
(464)
(479)
(472)
(436)
(408)
(355)
(359)
(392)
(423)
(460)
(473)
(661)
(709)
(638)
(785)
(641)
(639)
(631)
(643)
(645)
(669)
(714)
(756)
(798)
(812)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(9)
0
(5)
(5)
(6)
(7)
(5)
(5)
(5)
(5)
(5)
(8)
(16)
(23)
(30)
(35)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(91)
(91)
(85)
(85)
0
(12)
0
0
0
6
12
12
0
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
263
N/A
197
-25%
196
-1%
144
-27%
216
+51%
260
+20%
330
+27%
384
+16%
487
+27%
531
+9%
583
+10%
554
-5%
440
-21%
329
-25%
179
-46%
95
-47%
(6)
N/A
(39)
-613%
(38)
+3%
(60)
-57%
(1)
+99%
15
N/A
(5)
N/A
10
N/A
(68)
N/A
(96)
-42%
(83)
+14%
(145)
-75%
(60)
+59%
(60)
0%
(35)
+42%
57
N/A
108
+88%
172
+60%
198
+15%
205
+4%
198
-3%
235
+19%
257
+9%
244
-5%
197
-19%
138
-30%
64
-54%
(20)
N/A
(74)
-263%
(67)
+8%
(41)
+39%
40
N/A
125
+215%
171
+36%
192
+12%
195
+2%
190
-3%
164
-14%
200
+22%
173
-14%
96
-45%
103
+8%
11
-89%
(13)
N/A
(13)
-6%
(23)
-69%
(8)
+67%
51
N/A
156
+204%
243
+56%
319
+31%
343
+7%
Pre-Tax Income
Interest Income Expense
27
23
(18)
(4)
3
4
10
7
17
15
44
327
323
320
278
(35)
(37)
(35)
(22)
(1)
1
(17)
(44)
(52)
(69)
(60)
(42)
(72)
(97)
(77)
(98)
(67)
(56)
(61)
(25)
(14)
16
28
9
(20)
(21)
(27)
(28)
(22)
(24)
(36)
(27)
(17)
(17)
(14)
(10)
(8)
(3)
6
15
13
(0)
(4)
(13)
(13)
(12)
(13)
(12)
(15)
23
21
6
9
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
(12)
0
(18)
(18)
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
4
4
4
4
0
0
0
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
0
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
31
31
24
24
(0)
(0)
(0)
1
1
1
1
(0)
0
0
Total Other Income
17
47
37
36
41
6
4
6
4
8
10
7
7
10
12
6
15
14
11
9
2
1
14
25
21
23
11
(4)
3
(4)
(3)
(0)
(0)
(1)
(3)
3
2
2
2
(3)
(0)
11
11
11
9
(1)
(1)
0
1
1
1
1
4
3
6
8
10
13
22
21
20
22
11
11
8
7
8
6
Pre-Tax Income
307
N/A
267
-13%
216
-19%
175
-19%
260
+48%
270
+4%
344
+28%
396
+15%
508
+28%
554
+9%
637
+15%
895
+40%
777
-13%
660
-15%
470
-29%
66
-86%
(28)
N/A
(60)
-115%
(49)
+20%
(51)
-6%
2
N/A
(1)
N/A
(41)
-8 100%
(17)
+59%
(115)
-590%
(133)
-16%
(114)
+14%
(221)
-94%
(166)
+25%
(141)
+15%
(154)
-9%
(28)
+82%
52
N/A
111
+114%
170
+54%
194
+14%
219
+13%
265
+21%
267
+1%
221
-17%
175
-21%
122
-30%
47
-62%
(31)
N/A
(88)
-186%
(104)
-18%
(69)
+34%
23
N/A
109
+370%
157
+44%
182
+16%
188
+3%
191
+1%
180
-6%
252
+40%
225
-11%
129
-43%
136
+6%
19
-86%
(5)
N/A
(6)
-27%
(9)
-45%
(3)
+68%
52
N/A
192
+268%
270
+41%
332
+23%
358
+8%
Net Income
Tax Provision
(124)
(116)
(86)
(70)
(72)
(69)
(88)
(96)
(129)
(144)
(192)
(256)
(220)
(187)
(130)
(20)
12
29
35
33
18
21
28
13
(16)
(24)
(29)
(18)
18
10
12
(2)
(22)
(28)
(39)
(36)
(40)
(56)
(64)
(59)
(61)
(46)
(25)
(10)
14
19
12
(4)
(22)
(32)
(38)
(41)
(41)
(42)
(60)
(56)
(31)
(36)
(11)
(10)
(11)
(9)
(11)
(17)
(46)
(62)
(72)
(78)
Income from Continuing Operations
183
151
130
106
188
201
256
300
378
410
446
639
557
473
340
46
(16)
(31)
(13)
(19)
20
20
(14)
(4)
(132)
(157)
(143)
(239)
(149)
(132)
(142)
(31)
29
82
131
158
179
208
203
162
114
76
22
(41)
(74)
(86)
(57)
19
87
126
144
147
150
139
192
169
98
100
8
(15)
(17)
(18)
(13)
36
146
209
261
281
Income to Minority Interest
(44)
(35)
(28)
(22)
(44)
(48)
(52)
(53)
(68)
(75)
(85)
(79)
(53)
(34)
(5)
7
1
2
2
1
1
1
1
1
1
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(2)
(0)
(11)
(18)
(19)
(20)
(10)
(7)
(4)
(4)
(5)
(20)
(79)
(115)
(145)
(156)
Net Income (Common)
139
N/A
116
-16%
103
-12%
84
-19%
145
+73%
154
+6%
204
+33%
247
+21%
311
+26%
335
+8%
360
+8%
560
+55%
504
-10%
438
-13%
335
-23%
53
-84%
(15)
N/A
(29)
-96%
(11)
+61%
(17)
-53%
21
N/A
22
+1%
(12)
N/A
(2)
+80%
(131)
-5 356%
(157)
-20%
(143)
+9%
(239)
-67%
(149)
+38%
(132)
+12%
(143)
-8%
(31)
+78%
29
N/A
82
+182%
131
+60%
159
+21%
179
+13%
208
+16%
203
-2%
162
-20%
114
-30%
76
-33%
22
-72%
(41)
N/A
(74)
-80%
(86)
-16%
(57)
+33%
19
N/A
87
+362%
126
+44%
144
+15%
149
+3%
148
-1%
139
-6%
181
+31%
152
-16%
79
-48%
80
+2%
(2)
N/A
(22)
-1 291%
(21)
+4%
(22)
-6%
(18)
+18%
15
N/A
67
+340%
93
+38%
115
+23%
124
+8%
EPS (Diluted)
1.59
N/A
1.33
-16%
1.18
-11%
0.96
-19%
1.65
+72%
1.76
+7%
2.33
+32%
2.83
+21%
3.55
+25%
3.83
+8%
4.11
+7%
5.94
+45%
5.54
-7%
5
-10%
3.81
-24%
0.6
-84%
-0.17
N/A
-0.33
-94%
-0.13
+61%
-0.19
-46%
0.24
N/A
0.25
+4%
-0.13
N/A
-0.02
+85%
-1.49
-7 350%
-1.79
-20%
-1.63
+9%
-2.72
-67%
-1.7
+38%
-1.49
+12%
-1.62
-9%
-0.35
+78%
0.33
N/A
0.94
+185%
1.5
+60%
1.81
+21%
2.03
+12%
2.32
+14%
2.29
-1%
1.82
-21%
1.27
-30%
0.86
-32%
0.24
-72%
-0.46
N/A
-0.78
-70%
-0.76
+3%
-0.51
+33%
0.16
N/A
0.78
+388%
1.12
+44%
1.29
+15%
1.33
+3%
1.32
-1%
1.23
-7%
1.61
+31%
1.35
-16%
0.7
-48%
0.72
+3%
-0.01
N/A
-0.19
-1 800%
-0.19
N/A
-0.2
-5%
-0.16
+20%
0.13
N/A
0.6
+362%
0.83
+38%
1.02
+23%
1.1
+8%