S

Sunny Friend Environmental Technology Co Ltd
TWSE:8341

Watchlist Manager
Sunny Friend Environmental Technology Co Ltd
TWSE:8341
Watchlist
Price: 81.9 TWD -2.85% Market Closed
Market Cap: 10.6B TWD

Cash Flow Statement

Cash Flow Statement
Sunny Friend Environmental Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
392
332
381
374
402
486
545
624
693
706
716
757
753
878
935
932
951
907
931
1 044
1 061
1 143
1 249
1 237
1 320
1 277
1 232
1 268
1 236
1 242
1 203
1 178
1 296
1 264
1 230
1 118
910
701
625
547
453
587
664
671
850
840
878
Depreciation & Amortization
193
171
175
180
182
184
187
190
189
193
195
199
200
199
198
197
200
203
203
203
211
240
279
314
340
369
383
407
443
455
469
479
491
515
553
565
574
578
574
604
627
638
667
679
693
705
711
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
1
0
42
42
42
0
7
7
7
0
0
0
Other Non-Cash Items
(19)
21
23
18
18
14
8
8
4
2
(0)
5
6
(86)
(85)
(92)
(92)
0
0
0
2
(30)
(28)
(25)
(23)
4
31
37
43
58
41
57
61
68
76
73
83
148
137
124
124
71
81
182
166
146
151
Cash Taxes Paid
0
38
47
46
46
65
73
77
77
96
119
119
122
133
144
141
138
149
162
164
165
208
139
237
236
242
355
258
260
257
262
262
264
255
250
253
258
184
83
153
150
173
234
159
154
218
250
Cash Interest Paid
28
23
24
23
22
19
13
10
6
5
4
4
3
3
3
2
2
2
3
4
8
11
15
20
22
24
28
31
36
42
47
50
54
59
65
70
82
91
81
76
61
47
52
49
47
43
22
Change in Working Capital
(235)
(54)
27
53
46
(110)
(90)
(194)
(157)
(119)
(144)
136
237
23
72
44
(111)
(162)
(219)
(384)
(200)
19
(10)
(55)
(227)
(324)
(709)
(429)
(422)
(433)
(147)
(446)
(559)
(335)
(359)
(117)
(31)
(335)
(291)
(424)
(322)
(116)
(191)
(447)
(430)
(430)
(572)
Cash from Operating Activities
331
N/A
470
+42%
606
+29%
624
+3%
648
+4%
574
-11%
650
+13%
627
-3%
728
+16%
781
+7%
767
-2%
1 097
+43%
1 196
+9%
1 013
-15%
1 119
+11%
1 081
-3%
949
-12%
948
0%
915
-3%
864
-6%
1 073
+24%
1 372
+28%
1 490
+9%
1 471
-1%
1 411
-4%
1 326
-6%
937
-29%
1 283
+37%
1 301
+1%
1 321
+2%
1 566
+19%
1 269
-19%
1 290
+2%
1 513
+17%
1 499
-1%
1 639
+9%
1 536
-6%
1 092
-29%
1 046
-4%
851
-19%
881
+4%
1 181
+34%
1 220
+3%
1 086
-11%
1 279
+18%
1 260
-1%
1 168
-7%
Investing Cash Flow
Capital Expenditures
(128)
(67)
(114)
(51)
(39)
(80)
(64)
(128)
(130)
(173)
(199)
(251)
(311)
(310)
(345)
(432)
(439)
(667)
(781)
(792)
(861)
(749)
(755)
(750)
(730)
(817)
(991)
(1 154)
(1 274)
(1 433)
(1 313)
(1 235)
(1 359)
(1 106)
(1 033)
(925)
(764)
(794)
(866)
(886)
(833)
(756)
(602)
(541)
(456)
(406)
(446)
Other Items
27
(85)
(37)
(98)
(115)
3
(62)
0
(4)
16
18
(9)
(13)
297
288
265
15
(249)
(233)
(240)
(14)
(444)
(459)
(527)
(520)
(884)
(874)
(1 093)
(1 066)
(421)
(524)
(265)
(290)
(324)
(259)
(356)
(346)
(185)
(133)
109
97
24
19
(55)
(35)
(3)
26
Cash from Investing Activities
(101)
N/A
(152)
-51%
(151)
+1%
(148)
+2%
(153)
-4%
(77)
+50%
(127)
-65%
(127)
-1%
(133)
-4%
(157)
-18%
(180)
-15%
(261)
-44%
(324)
-24%
(13)
+96%
(57)
-348%
(167)
-196%
(424)
-153%
(916)
-116%
(1 014)
-11%
(1 032)
-2%
(875)
+15%
(1 193)
-36%
(1 214)
-2%
(1 278)
-5%
(1 250)
+2%
(1 702)
-36%
(1 865)
-10%
(2 247)
-20%
(2 340)
-4%
(1 854)
+21%
(1 837)
+1%
(1 500)
+18%
(1 649)
-10%
(1 429)
+13%
(1 292)
+10%
(1 281)
+1%
(1 109)
+13%
(978)
+12%
(999)
-2%
(776)
+22%
(736)
+5%
(733)
+0%
(584)
+20%
(596)
-2%
(491)
+18%
(408)
+17%
(419)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
518
518
518
518
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 705
2 214
2 214
0
818
310
310
0
0
0
Net Issuance of Debt
(168)
(51)
(35)
(21)
(568)
(689)
(697)
(689)
(126)
(79)
(53)
40
(39)
(95)
100
(193)
(90)
217
560
689
602
384
406
490
563
1 184
1 554
2 163
2 012
1 820
1 732
961
1 108
530
393
443
402
1 283
(1 681)
(1 591)
(1 699)
(2 453)
(18)
(249)
(414)
(693)
(597)
Cash Paid for Dividends
(80)
(80)
(200)
(200)
(200)
(200)
(245)
(245)
(245)
(245)
(390)
(390)
0
0
(502)
(502)
0
0
(669)
(669)
0
0
(56)
(725)
0
0
(892)
(892)
0
0
(914)
(914)
0
0
(892)
(892)
0
(1 747)
(855)
(855)
0
(32)
(526)
(526)
0
(494)
(568)
Other
(31)
(40)
(45)
4
1
2
5
0
1
1
2
1
10
10
10
10
8
6
3
(4)
(3)
(1)
(2)
1
(4)
(5)
(4)
(3)
(1)
2
3
40
35
36
186
168
146
188
34
17
41
(2)
2
(6)
(3)
(2)
1
Cash from Financing Activities
(279)
N/A
(171)
+39%
(280)
-64%
(217)
+23%
(249)
-15%
(369)
-48%
(420)
-14%
(417)
+1%
(370)
+11%
(324)
+13%
(441)
-36%
(349)
+21%
(419)
-20%
(475)
-13%
(392)
+18%
(685)
-75%
(583)
+15%
(279)
+52%
(106)
+62%
16
N/A
(70)
N/A
(287)
-307%
(320)
-12%
(233)
+27%
(166)
+29%
454
N/A
658
+45%
1 268
+93%
1 119
-12%
930
-17%
820
-12%
87
-89%
229
+163%
(349)
N/A
(313)
+10%
(280)
+10%
(344)
-23%
1 430
N/A
(288)
N/A
(215)
+25%
(299)
-39%
(1 670)
-459%
(233)
+86%
(471)
-102%
(633)
-34%
(1 188)
-88%
(1 163)
+2%
Change in Cash
Effect of Foreign Exchange Rates
37
51
31
(8)
(9)
(8)
(1)
6
4
1
(6)
(7)
(33)
(21)
(9)
(4)
35
12
(25)
(21)
(17)
(22)
(36)
(46)
(67)
(59)
(11)
9
19
28
12
(0)
(51)
(31)
(32)
0
44
92
33
26
2
(74)
(32)
(37)
(39)
(26)
(0)
Net Change in Cash
(12)
N/A
197
N/A
206
+4%
251
+22%
236
-6%
120
-49%
103
-14%
89
-13%
230
+158%
302
+31%
140
-54%
480
+243%
419
-13%
504
+20%
662
+31%
226
-66%
(24)
N/A
(234)
-893%
(229)
+2%
(174)
+24%
111
N/A
(130)
N/A
(81)
+37%
(86)
-6%
(73)
+15%
18
N/A
(282)
N/A
312
N/A
100
-68%
426
+326%
562
+32%
(144)
N/A
(181)
-26%
(296)
-64%
(137)
+54%
78
N/A
127
+63%
1 635
+1 187%
(208)
N/A
(115)
+45%
(151)
-32%
(1 296)
-756%
371
N/A
(18)
N/A
116
N/A
(362)
N/A
(415)
-15%
Free Cash Flow
Free Cash Flow
203
N/A
402
+99%
492
+22%
574
+17%
610
+6%
494
-19%
585
+18%
500
-15%
599
+20%
608
+2%
568
-7%
845
+49%
885
+5%
703
-21%
775
+10%
649
-16%
510
-21%
281
-45%
134
-52%
72
-46%
212
+196%
624
+194%
735
+18%
721
-2%
680
-6%
508
-25%
(54)
N/A
128
N/A
27
-79%
(112)
N/A
253
N/A
34
-87%
(69)
N/A
407
N/A
466
+14%
714
+53%
773
+8%
298
-61%
180
-40%
(35)
N/A
49
N/A
425
+774%
618
+46%
545
-12%
823
+51%
855
+4%
721
-16%