BenQ Materials Corp
TWSE:8215

Watchlist Manager
BenQ Materials Corp Logo
BenQ Materials Corp
TWSE:8215
Watchlist
Price: 20.7 TWD 0.98% Market Closed
Market Cap: 6.6B TWD

Cash Flow Statement

Cash Flow Statement
BenQ Materials Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(596)
50
(182)
607
477
44
(440)
(341)
(662)
(837)
(776)
(1 162)
(1 249)
(1 084)
(551)
140
950
1 438
1 648
1 518
1 281
1 075
918
804
741
578
284
17
(431)
(401)
(172)
(32)
467
545
516
474
416
372
336
417
394
334
287
271
332
510
678
928
1 102
1 208
1 325
1 293
1 902
1 755
1 507
1 416
741
631
605
487
295
331
360
264
115
Depreciation & Amortization
268
1 356
1 033
1 438
1 482
1 426
1 429
1 395
1 401
1 447
1 394
1 383
1 340
1 271
1 250
1 240
1 245
1 242
1 162
1 086
995
867
851
823
809
786
711
645
568
550
556
552
553
551
535
531
533
536
571
600
636
675
670
666
652
620
609
599
596
615
631
645
660
671
740
812
878
946
958
971
994
1 025
1 061
1 104
1 141
Change in Deffered Taxes
(13)
(22)
(34)
(29)
(28)
(11)
(12)
(8)
(12)
(9)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(18)
87
90
(161)
(75)
(133)
(99)
149
69
19
124
101
175
119
116
202
149
127
245
192
490
357
259
294
86
146
210
194
214
241
242
291
119
(79)
(31)
(40)
35
119
132
85
121
143
113
149
123
160
242
186
190
116
(16)
(12)
(835)
(858)
(761)
(676)
146
162
224
157
96
246
145
5
136
Cash Taxes Paid
(68)
24
(43)
31
20
15
1
26
40
33
33
26
16
29
37
30
44
39
31
240
222
225
234
20
22
19
16
53
53
48
48
18
15
5
0
(3)
(1)
7
0
18
15
28
33
18
11
5
2
6
18
19
21
134
291
460
466
490
333
166
164
53
126
161
155
127
49
Cash Interest Paid
14
174
106
164
166
139
132
132
136
149
161
159
159
161
161
171
156
134
111
81
69
61
51
44
37
33
29
28
30
36
43
45
48
50
53
57
68
73
77
82
81
82
82
79
70
62
52
47
44
42
42
46
52
50
69
85
99
121
121
126
127
133
141
148
160
Change in Working Capital
2 059
2 440
3 115
1 141
1 359
271
285
(125)
(264)
(222)
(20)
(593)
(460)
295
(171)
926
720
60
(1 193)
(2 444)
(1 603)
(1 598)
(381)
1 225
868
261
597
(429)
(814)
339
860
628
527
(692)
(1 268)
(304)
562
1 107
1 039
695
(298)
(21)
195
(103)
552
(186)
(428)
(614)
(1 104)
(926)
(770)
(1 065)
(1 159)
(1 179)
(1 085)
(928)
(1 095)
(645)
(872)
(345)
(93)
(1 045)
(955)
(647)
(1 167)
Cash from Operating Activities
1 700
N/A
3 913
+130%
4 022
+3%
2 996
-26%
3 215
+7%
1 596
-50%
1 163
-27%
1 070
-8%
531
-50%
398
-25%
713
+79%
(276)
N/A
(196)
+29%
601
N/A
644
+7%
2 507
+289%
3 063
+22%
2 866
-6%
1 862
-35%
351
-81%
1 162
+231%
701
-40%
1 647
+135%
3 146
+91%
2 504
-20%
1 770
-29%
1 802
+2%
425
-76%
(463)
N/A
729
N/A
1 486
+104%
1 439
-3%
1 666
+16%
325
-81%
(249)
N/A
660
N/A
1 545
+134%
2 134
+38%
2 079
-3%
1 797
-14%
854
-53%
1 132
+33%
1 265
+12%
983
-22%
1 658
+69%
1 103
-33%
1 100
0%
1 099
0%
783
-29%
1 013
+29%
1 169
+15%
860
-26%
568
-34%
389
-31%
401
+3%
624
+56%
671
+8%
1 094
+63%
915
-16%
1 269
+39%
1 292
+2%
557
-57%
611
+10%
727
+19%
226
-69%
Investing Cash Flow
Capital Expenditures
(15)
(1 212)
(615)
(1 429)
(1 715)
(1 911)
(1 759)
(1 413)
(1 045)
(618)
(500)
(385)
(252)
(351)
(255)
(182)
(200)
(179)
(161)
(164)
(156)
(237)
(303)
(374)
(479)
(480)
(507)
(555)
(597)
(722)
(737)
(722)
(1 698)
(1 695)
(1 619)
(1 599)
(601)
(476)
(511)
(474)
(479)
(519)
(584)
(677)
(623)
(551)
(535)
(503)
(507)
(644)
(863)
(953)
(1 175)
(1 217)
(1 005)
(1 340)
(1 323)
(1 553)
(2 305)
(2 336)
(2 566)
(2 468)
(2 005)
(1 894)
(1 849)
Other Items
(14)
(133)
(260)
(216)
(169)
233
396
293
328
(100)
(109)
(98)
(213)
(70)
(90)
(48)
(11)
(42)
(353)
(339)
(372)
(401)
(127)
(157)
(203)
(209)
(216)
35
107
116
165
(82)
(3)
192
213
202
(249)
(387)
(412)
(415)
(70)
(199)
(208)
(199)
(162)
(111)
(85)
(76)
(65)
(1)
227
453
1 128
1 299
(953)
(812)
(1 566)
(2 470)
(462)
(185)
(73)
690
705
66
60
Cash from Investing Activities
(29)
N/A
(1 345)
-4 553%
(874)
+35%
(1 645)
-88%
(1 884)
-15%
(1 678)
+11%
(1 362)
+19%
(1 120)
+18%
(717)
+36%
(718)
0%
(610)
+15%
(483)
+21%
(465)
+4%
(420)
+10%
(345)
+18%
(229)
+33%
(211)
+8%
(222)
-5%
(514)
-132%
(503)
+2%
(527)
-5%
(638)
-21%
(430)
+33%
(531)
-24%
(682)
-28%
(689)
-1%
(723)
-5%
(521)
+28%
(490)
+6%
(606)
-24%
(572)
+6%
(804)
-41%
(1 701)
-111%
(1 502)
+12%
(1 407)
+6%
(1 398)
+1%
(850)
+39%
(863)
-2%
(923)
-7%
(889)
+4%
(549)
+38%
(718)
-31%
(792)
-10%
(876)
-11%
(785)
+10%
(662)
+16%
(620)
+6%
(579)
+7%
(571)
+1%
(646)
-13%
(636)
+2%
(499)
+21%
(47)
+91%
82
N/A
(1 959)
N/A
(2 152)
-10%
(2 888)
-34%
(4 023)
-39%
(2 767)
+31%
(2 521)
+9%
(2 639)
-5%
(1 778)
+33%
(1 300)
+27%
(1 829)
-41%
(1 788)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
440
440
440
983
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2 066)
(3 059)
(4 105)
(2 173)
(1 602)
(529)
(345)
(415)
(337)
(113)
12
282
828
(76)
(115)
(1 992)
(3 516)
(2 984)
(1 944)
14
(714)
6
(1 058)
(2 708)
(1 237)
(779)
(734)
789
1 231
222
(472)
(584)
(84)
1 157
1 354
652
(360)
(1 049)
(826)
(632)
(127)
(150)
(107)
152
(621)
(361)
(475)
(359)
(140)
7
(99)
(59)
955
322
3 288
3 186
3 099
3 877
1 970
2 038
1 767
2 065
1 471
1 493
1 805
Cash Paid for Dividends
0
0
0
0
0
0
0
(19)
(19)
(19)
0
0
0
0
0
0
0
0
0
0
(96)
(96)
0
(96)
(417)
(417)
0
0
(385)
(385)
0
0
0
0
0
0
(289)
(289)
0
0
96
(192)
0
0
(160)
(160)
0
0
(224)
(224)
0
0
(481)
(481)
0
0
(641)
(641)
0
0
(385)
(385)
0
0
(199)
Other
23
(38)
(21)
(38)
43
177
175
379
436
(84)
(82)
(286)
(429)
0
5
5
5
5
1
(5)
(5)
(5)
(5)
5
5
6
6
1
3
(0)
(1)
0
(2)
17
17
15
12
(1)
(2)
(41)
(59)
(60)
(59)
(22)
(2)
(1)
(2)
7
7
5
0
(6)
(10)
56
59
(282)
(282)
(348)
(348)
(418)
(418)
(416)
(413)
(173)
(166)
Cash from Financing Activities
(2 044)
N/A
(3 097)
-52%
(3 685)
-19%
(1 771)
+52%
(1 119)
+37%
631
N/A
373
-41%
488
+31%
623
+28%
(216)
N/A
(89)
+59%
(4)
+95%
399
N/A
(77)
N/A
(110)
-44%
(1 987)
-1 702%
(3 511)
-77%
(2 979)
+15%
(1 943)
+35%
9
N/A
(815)
N/A
(95)
+88%
(1 160)
-1 122%
(2 799)
-141%
(1 649)
+41%
(1 190)
+28%
(1 145)
+4%
373
N/A
849
+128%
(163)
N/A
(857)
-426%
(968)
-13%
(85)
+91%
1 174
N/A
1 370
+17%
667
-51%
(637)
N/A
(1 338)
-110%
(1 117)
+17%
(961)
+14%
(378)
+61%
(402)
-6%
(358)
+11%
(62)
+83%
(783)
-1 153%
(522)
+33%
(637)
-22%
(512)
+20%
(357)
+30%
(213)
+40%
(323)
-51%
(290)
+10%
464
N/A
(103)
N/A
2 866
N/A
2 423
-15%
2 175
-10%
2 888
+33%
981
-66%
980
0%
964
-2%
1 264
+31%
673
-47%
935
+39%
1 439
+54%
Change in Cash
Effect of Foreign Exchange Rates
35
5
43
(1)
(14)
(43)
(37)
(49)
9
12
11
28
(9)
9
17
12
7
8
(4)
(9)
10
21
17
16
29
(4)
(6)
(12)
(48)
(35)
(32)
(13)
2
7
16
2
(7)
(39)
(37)
(24)
(19)
16
14
23
29
33
27
(8)
(31)
(24)
(3)
10
43
6
(3)
(20)
1
8
16
47
15
21
22
(83)
(60)
Net Change in Cash
(338)
N/A
(524)
-55%
(494)
+6%
(420)
+15%
199
N/A
506
+155%
136
-73%
389
+185%
447
+15%
(524)
N/A
26
N/A
(736)
N/A
(271)
+63%
113
N/A
207
+84%
303
+46%
(652)
N/A
(327)
+50%
(600)
-84%
(151)
+75%
(171)
-13%
(12)
+93%
75
N/A
(168)
N/A
203
N/A
(112)
N/A
(72)
+36%
266
N/A
(151)
N/A
(76)
+50%
25
N/A
(346)
N/A
(119)
+66%
3
N/A
(269)
N/A
(68)
+75%
52
N/A
(107)
N/A
2
N/A
(76)
N/A
(93)
-22%
27
N/A
130
+376%
67
-48%
119
+76%
(48)
N/A
(130)
-171%
(0)
+100%
(176)
-44 085%
130
N/A
207
+60%
81
-61%
1 028
+1 174%
375
-64%
1 305
+248%
875
-33%
(41)
N/A
(33)
+19%
(856)
-2 460%
(226)
+74%
(369)
-64%
64
N/A
6
-91%
(249)
N/A
(183)
+27%
Free Cash Flow
Free Cash Flow
1 685
N/A
2 701
+60%
3 407
+26%
1 567
-54%
1 500
-4%
(315)
N/A
(596)
-89%
(344)
+42%
(514)
-49%
(220)
+57%
212
N/A
(661)
N/A
(448)
+32%
250
N/A
390
+56%
2 325
+497%
2 863
+23%
2 687
-6%
1 701
-37%
187
-89%
1 007
+437%
464
-54%
1 344
+190%
2 773
+106%
2 025
-27%
1 291
-36%
1 294
+0%
(130)
N/A
(1 060)
-716%
7
N/A
748
+11 375%
717
-4%
(32)
N/A
(1 370)
-4 167%
(1 868)
-36%
(939)
+50%
944
N/A
1 658
+76%
1 568
-5%
1 323
-16%
374
-72%
613
+64%
681
+11%
306
-55%
1 035
+238%
552
-47%
565
+2%
596
+6%
277
-54%
369
+33%
306
-17%
(93)
N/A
(607)
-555%
(827)
-36%
(605)
+27%
(716)
-18%
(652)
+9%
(459)
+30%
(1 390)
-203%
(1 067)
+23%
(1 274)
-19%
(1 911)
-50%
(1 393)
+27%
(1 167)
+16%
(1 623)
-39%