Giantplus Technology Co Ltd
TWSE:8105

Watchlist Manager
Giantplus Technology Co Ltd Logo
Giantplus Technology Co Ltd
TWSE:8105
Watchlist
Price: 13.15 TWD 0.38% Market Closed
Market Cap: NT$5.8B

Income Statement

Earnings Waterfall
Giantplus Technology Co Ltd

Income Statement
Giantplus Technology Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
110
102
96
80
65
50
35
35
36
41
55
66
79
92
101
101
102
86
78
66
46
46
44
44
44
39
31
28
30
35
36
40
41
35
46
47
48
53
42
39
36
34
33
29
26
20
16
14
14
15
16
18
18
18
19
20
22
24
23
22
20
18
16
14
13
12
10
12
Revenue
13 519
N/A
12 164
-10%
11 884
-2%
11 890
+0%
12 280
+3%
12 765
+4%
13 240
+4%
12 797
-3%
12 889
+1%
13 033
+1%
13 223
+1%
13 828
+5%
14 409
+4%
14 893
+3%
14 834
0%
14 396
-3%
13 380
-7%
12 251
-8%
10 859
-11%
10 201
-6%
11 445
+12%
13 371
+17%
14 491
+8%
14 761
+2%
13 255
-10%
11 556
-13%
11 093
-4%
10 521
-5%
10 839
+3%
11 129
+3%
11 152
+0%
11 344
+2%
11 684
+3%
11 839
+1%
12 012
+1%
12 478
+4%
12 462
0%
11 968
-4%
11 584
-3%
10 796
-7%
9 888
-8%
9 320
-6%
9 152
-2%
8 826
-4%
8 815
0%
8 438
-4%
7 742
-8%
7 234
-7%
7 159
-1%
7 795
+9%
8 701
+12%
9 612
+10%
10 269
+7%
10 666
+4%
10 583
-1%
10 459
-1%
10 414
0%
10 174
-2%
9 920
-3%
9 510
-4%
9 042
-5%
8 686
-4%
8 242
-5%
8 543
+4%
8 767
+3%
8 819
+1%
9 145
+4%
8 872
-3%
Gross Profit
Cost of Revenue
(12 394)
(11 994)
(11 988)
(11 789)
(11 918)
(11 825)
(12 174)
(12 005)
(12 352)
(12 592)
(12 920)
(13 654)
(14 075)
(14 367)
(14 102)
(13 517)
(12 793)
(11 972)
(10 867)
(10 297)
(11 241)
(12 877)
(13 728)
(13 829)
(12 399)
(10 783)
(10 289)
(9 588)
(9 617)
(9 662)
(9 535)
(9 731)
(9 952)
(9 943)
(10 011)
(10 326)
(10 352)
(10 115)
(9 955)
(9 363)
(8 739)
(8 455)
(8 323)
(8 061)
(8 049)
(7 711)
(7 197)
(6 968)
(7 013)
(7 557)
(8 296)
(8 917)
(9 314)
(9 540)
(9 471)
(9 307)
(9 275)
(9 163)
(8 967)
(8 701)
(8 286)
(7 966)
(7 692)
(7 998)
(8 319)
(8 342)
(8 570)
(8 387)
Gross Profit
1 126
N/A
170
-85%
(105)
N/A
101
N/A
362
+260%
940
+160%
1 066
+13%
793
-26%
538
-32%
441
-18%
303
-31%
175
-42%
333
+90%
525
+58%
732
+39%
879
+20%
587
-33%
279
-52%
(9)
N/A
(96)
-989%
204
N/A
494
+142%
764
+55%
932
+22%
856
-8%
773
-10%
805
+4%
933
+16%
1 222
+31%
1 467
+20%
1 618
+10%
1 614
0%
1 732
+7%
1 896
+9%
2 001
+6%
2 152
+8%
2 111
-2%
1 853
-12%
1 628
-12%
1 433
-12%
1 149
-20%
865
-25%
829
-4%
766
-8%
766
+0%
727
-5%
544
-25%
266
-51%
146
-45%
238
+63%
405
+70%
695
+72%
955
+37%
1 126
+18%
1 113
-1%
1 151
+3%
1 139
-1%
1 012
-11%
953
-6%
809
-15%
756
-7%
720
-5%
550
-24%
545
-1%
448
-18%
478
+7%
575
+20%
485
-16%
Operating Income
Operating Expenses
(723)
(700)
(643)
(634)
(651)
(744)
(773)
(811)
(756)
(799)
(868)
(908)
(944)
(1 094)
(1 074)
(1 061)
(949)
(1 154)
(1 153)
(1 150)
(937)
(964)
(994)
(1 015)
(1 033)
(1 004)
(999)
(1 006)
(1 051)
(1 109)
(1 082)
(1 108)
(1 148)
(1 177)
(1 204)
(1 188)
(1 155)
(1 156)
(1 158)
(1 140)
(1 148)
(1 302)
(1 280)
(313)
(1 116)
(758)
(1 640)
(1 663)
(921)
(888)
(881)
(834)
(829)
(829)
(813)
(823)
(816)
(734)
(704)
(665)
(647)
(709)
(711)
(697)
(718)
(703)
(704)
(709)
Selling, General & Administrative
(485)
(460)
(428)
(429)
(450)
(472)
(506)
(541)
(546)
(561)
(594)
(618)
(660)
(712)
(709)
(712)
(706)
(682)
(669)
(653)
(651)
(682)
(713)
(745)
(746)
(724)
(716)
(731)
(759)
(789)
(789)
(791)
(837)
(838)
(872)
(876)
(854)
(854)
(864)
(857)
(872)
(856)
(832)
(789)
(850)
(826)
(791)
(821)
(669)
(657)
(660)
(626)
(632)
(640)
(628)
(636)
(632)
(549)
(521)
(486)
(463)
(523)
(523)
(512)
(533)
(518)
(518)
(522)
Research & Development
(238)
(240)
(214)
(205)
(201)
(188)
(181)
(184)
(210)
(238)
(275)
(290)
(283)
(277)
(260)
(239)
(243)
(257)
(270)
(287)
(278)
(275)
(269)
(258)
(260)
(252)
(256)
(268)
(285)
(282)
(284)
(309)
(302)
(312)
(317)
(299)
(301)
(302)
(293)
(283)
(276)
(271)
(274)
(275)
(267)
(274)
(265)
(258)
(252)
(173)
(163)
(150)
(197)
(189)
(184)
(187)
(184)
(185)
(182)
(179)
(184)
(185)
(187)
(186)
(184)
(186)
(187)
(188)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(7)
(6)
(3)
(8)
(8)
(11)
(13)
0
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
(85)
(85)
(85)
0
0
0
0
0
(105)
(105)
(105)
0
(208)
(208)
(208)
0
0
0
0
(27)
(18)
(18)
0
0
(30)
0
0
0
(18)
(15)
(13)
0
0
0
0
0
(175)
(175)
751
0
342
(584)
(584)
0
(58)
(58)
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
402
N/A
(530)
N/A
(748)
-41%
(534)
+29%
(289)
+46%
195
N/A
293
+50%
(18)
N/A
(219)
-1 110%
(359)
-64%
(566)
-58%
(733)
-30%
(610)
+17%
(569)
+7%
(343)
+40%
(182)
+47%
(362)
-99%
(875)
-142%
(1 162)
-33%
(1 246)
-7%
(733)
+41%
(470)
+36%
(230)
+51%
(83)
+64%
(177)
-113%
(231)
-31%
(194)
+16%
(74)
+62%
171
N/A
358
+110%
536
+50%
505
-6%
584
+16%
719
+23%
797
+11%
964
+21%
956
-1%
697
-27%
471
-33%
293
-38%
1
-100%
(436)
N/A
(451)
-3%
453
N/A
(350)
N/A
(31)
+91%
(1 096)
-3 421%
(1 397)
-27%
(775)
+44%
(650)
+16%
(477)
+27%
(139)
+71%
127
N/A
298
+135%
300
+1%
328
+9%
323
-2%
278
-14%
249
-10%
144
-42%
109
-25%
12
-89%
(161)
N/A
(153)
+5%
(270)
-77%
(227)
+16%
(130)
+43%
(225)
-73%
Pre-Tax Income
Interest Income Expense
(78)
74
8
(102)
(60)
(112)
(44)
(37)
(138)
(120)
(180)
(78)
(8)
(57)
(5)
(103)
(114)
(46)
(36)
(43)
60
63
(14)
91
171
88
141
339
189
169
184
(172)
(55)
(175)
(183)
(116)
(294)
(154)
(54)
3
59
115
32
22
(34)
(15)
(58)
(102)
(80)
(88)
(96)
(52)
(18)
61
180
319
229
136
91
46
36
142
151
15
201
147
(166)
(72)
Non-Reccuring Items
0
0
0
0
(85)
0
0
0
0
0
0
0
(105)
0
0
0
(207)
0
0
0
0
0
0
(10)
0
0
0
(38)
(30)
0
(40)
(10)
(18)
0
0
0
0
0
0
0
(175)
0
926
0
342
0
0
0
(349)
(436)
(436)
(436)
(86)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
Gain/Loss on Disposition of Assets
(2)
0
(2)
(1)
(4)
0
(4)
23
29
0
26
(3)
(25)
0
(23)
(22)
(2)
0
0
(0)
0
(0)
0
0
(0)
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
(0)
(0)
0
(6)
26
(3)
(4)
(4)
(36)
(7)
(15)
(14)
(9)
(9)
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
2
2
2
Total Other Income
31
40
49
75
62
60
63
54
62
114
133
129
132
91
65
47
82
81
94
160
115
117
127
91
101
118
102
95
126
100
129
167
168
152
126
137
162
167
162
112
83
61
50
43
(11)
5
28
33
230
226
182
187
65
57
87
78
73
90
112
126
135
141
159
174
168
156
142
133
Pre-Tax Income
354
N/A
(418)
N/A
(693)
-66%
(561)
+19%
(375)
+33%
144
N/A
308
+114%
22
-93%
(265)
N/A
(365)
-38%
(587)
-61%
(685)
-17%
(615)
+10%
(535)
+13%
(305)
+43%
(259)
+15%
(603)
-133%
(839)
-39%
(1 105)
-32%
(1 130)
-2%
(558)
+51%
(290)
+48%
(116)
+60%
89
N/A
96
+7%
(26)
N/A
48
N/A
322
+568%
455
+41%
626
+38%
808
+29%
490
-39%
679
+39%
696
+3%
740
+6%
986
+33%
823
-17%
711
-14%
579
-19%
409
-29%
(38)
N/A
(235)
-516%
554
N/A
514
-7%
(58)
N/A
(77)
-34%
(1 132)
-1 367%
(1 482)
-31%
(989)
+33%
(955)
+3%
(835)
+13%
(440)
+47%
88
N/A
416
+373%
566
+36%
724
+28%
624
-14%
503
-19%
453
-10%
316
-30%
279
-11%
294
+5%
150
-49%
36
-76%
99
+175%
78
-21%
(152)
N/A
(162)
-7%
Net Income
Tax Provision
(46)
9
4
(8)
(12)
(13)
(5)
(6)
(72)
(75)
(73)
(74)
(6)
(5)
(20)
(20)
(25)
(62)
(49)
(49)
(44)
(14)
(13)
(8)
(9)
(0)
0
1
(7)
(3)
(26)
(27)
(47)
(89)
(134)
(201)
(217)
(198)
(196)
(152)
(95)
(75)
(115)
(94)
(143)
(149)
(68)
(85)
(101)
(110)
(87)
(56)
5
21
18
6
(10)
(16)
(38)
(41)
(43)
(47)
(32)
(34)
(32)
(31)
(32)
(32)
Income from Continuing Operations
308
(409)
(689)
(569)
(388)
131
303
17
(337)
(440)
(660)
(759)
(621)
(540)
(325)
(279)
(628)
(900)
(1 154)
(1 179)
(602)
(304)
(129)
81
87
(26)
49
323
447
623
782
463
632
608
606
785
606
513
383
257
(133)
(309)
439
420
(201)
(226)
(1 200)
(1 567)
(1 090)
(1 065)
(922)
(496)
93
437
584
729
614
487
414
275
236
248
118
2
67
47
(184)
(194)
Net Income (Common)
308
N/A
(409)
N/A
(689)
-69%
(569)
+17%
(388)
+32%
131
N/A
303
+131%
17
-94%
(337)
N/A
(440)
-31%
(660)
-50%
(759)
-15%
(621)
+18%
(540)
+13%
(325)
+40%
(279)
+14%
(628)
-125%
(900)
-43%
(1 154)
-28%
(1 179)
-2%
(602)
+49%
(304)
+49%
(129)
+58%
81
N/A
87
+7%
(26)
N/A
49
N/A
323
+565%
447
+39%
623
+39%
782
+26%
463
-41%
632
+36%
608
-4%
606
0%
785
+30%
606
-23%
513
-15%
383
-25%
257
-33%
(133)
N/A
(309)
-133%
439
N/A
420
-4%
(201)
N/A
(226)
-12%
(1 200)
-431%
(1 567)
-31%
(1 090)
+30%
(1 065)
+2%
(922)
+13%
(496)
+46%
93
N/A
437
+371%
584
+34%
729
+25%
614
-16%
487
-21%
414
-15%
275
-34%
236
-14%
248
+5%
118
-52%
2
-99%
67
+3 744%
47
-30%
(184)
N/A
(194)
-6%
EPS (Diluted)
0.75
N/A
-1.01
N/A
-1.7
-68%
-1.4
+18%
-0.95
+32%
0.32
N/A
0.74
+131%
0.04
-95%
-0.79
N/A
-0.99
-25%
-1.49
-51%
-1.72
-15%
-1.41
+18%
-1.22
+13%
-0.65
+47%
-0.64
+2%
-1.42
-122%
-2.05
-44%
-2.58
-26%
-2.67
-3%
-1.36
+49%
-0.69
+49%
-0.29
+58%
0.18
N/A
0.2
+11%
-0.06
N/A
0.11
N/A
0.74
+573%
1.01
+36%
1.42
+41%
1.78
+25%
1.05
-41%
1.43
+36%
1.37
-4%
1.36
-1%
1.77
+30%
1.37
-23%
1.16
-15%
0.87
-25%
0.58
-33%
-0.3
N/A
-0.7
-133%
0.99
N/A
0.95
-4%
-0.46
N/A
-0.51
-11%
-2.72
-433%
-3.55
-31%
-2.47
+30%
-2.41
+2%
-2.09
+13%
-1.12
+46%
0.21
N/A
0.99
+371%
1.32
+33%
1.65
+25%
1.38
-16%
1.1
-20%
0.93
-15%
0.62
-33%
0.53
-15%
0.56
+6%
0.27
-52%
0
N/A
0.15
N/A
0.1
-33%
-0.43
N/A
-0.45
-5%