C

CviLux Corp
TWSE:8103

Watchlist Manager
CviLux Corp
TWSE:8103
Watchlist
Price: 95 TWD 1.6% Market Closed
Market Cap: 8.8B TWD

Relative Value

The Relative Value of one CviLux Corp stock under the Base Case scenario is 66.26 TWD. Compared to the current market price of 95 TWD, CviLux Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
66.26 TWD
Overvaluation 30%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
1.4
Median 5Y
1.1
Industry
2
Forward
2.6
vs History
0
vs Industry
39
Median 3Y
16.3
Median 5Y
14
Industry
25
Forward
21
vs History
14
vs Industry
50
Median 3Y
6.9
Median 5Y
7.2
Industry
16.6
vs History
17
vs Industry
40
Median 3Y
9.2
Median 5Y
9.3
Industry
22.7
vs History
0
vs Industry
61
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
vs History
0
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
Forward
2.7
vs History
0
vs Industry
75
Median 3Y
2
Median 5Y
2.2
Industry
8.5
vs History
0
vs Industry
61
Median 3Y
3.8
Median 5Y
3.9
Industry
16.8
Forward
12.8
vs History
0
vs Industry
55
Median 3Y
6.8
Median 5Y
6.7
Industry
21
Forward
17.6
vs History
9
vs Industry
60
Median 3Y
2.8
Median 5Y
3.3
Industry
16.7
vs History
14
vs Industry
45
Median 3Y
3.6
Median 5Y
3.7
Industry
19.9
vs History
0
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
CviLux Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
CviLux Corp
TWSE:8103
8.8B TWD 2.7 28.6 15.1 22.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.2 25.2 21.4 21.4
FR
Schneider Electric SE
PAR:SU
130.5B EUR 3.3 30.3 16.7 20.7
CH
Abb Ltd
SIX:ABBN
111.9B CHF 4 31.3 20.7 23.5
IE
Eaton Corporation PLC
NYSE:ETN
129.5B USD 4.9 33 23.1 27.6
US
Emerson Electric Co
NYSE:EMR
83.3B USD 4.6 36.3 17.6 24.9
US
Vertiv Holdings Co
NYSE:VRT
66B USD 6.8 63.8 32.8 38.3
KR
LG Energy Solution Ltd
KRX:373220
91.3T KRW 3.8 -104.2 22 84.3
CN
Sungrow Power Supply Co Ltd
SZSE:300274
343B CNY 3.6 22.4 18 18
US
AMETEK Inc
NYSE:AME
49.5B USD 6.9 33.7 21.9 26.7
US
Rockwell Automation Inc
NYSE:ROK
47.3B USD 5.7 54.6 31.1 38.9