FuSheng Precision Co Ltd
TWSE:6670

Watchlist Manager
FuSheng Precision Co Ltd Logo
FuSheng Precision Co Ltd
TWSE:6670
Watchlist
Price: 270.5 TWD 0.74% Market Closed
Market Cap: NT$37.7B

Income Statement

Earnings Waterfall
FuSheng Precision Co Ltd

Income Statement
FuSheng Precision Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
33
29
25
25
28
28
29
25
29
31
31
30
23
22
21
20
27
28
35
47
63
76
79
73
63
54
51
52
97
109
101
107
Revenue
14 449
N/A
15 693
+9%
16 105
+3%
16 137
+0%
16 008
-1%
15 893
-1%
15 815
0%
16 599
+5%
17 201
+4%
16 615
-3%
15 559
-6%
14 355
-8%
14 230
-1%
16 404
+15%
19 846
+21%
21 868
+10%
23 215
+6%
25 503
+10%
27 867
+9%
30 802
+11%
33 716
+9%
32 714
-3%
29 405
-10%
26 586
-10%
24 381
-8%
23 664
-3%
24 750
+5%
26 549
+7%
28 370
+7%
30 480
+7%
30 909
+1%
29 779
-4%
Gross Profit
Cost of Revenue
(11 024)
(12 105)
(12 400)
(12 280)
(12 071)
(11 918)
(11 878)
(12 462)
(12 797)
(12 328)
(11 629)
(10 902)
(10 971)
(12 602)
(15 193)
(16 722)
(17 746)
(19 584)
(21 180)
(23 240)
(25 101)
(24 341)
(22 165)
(20 172)
(18 732)
(17 964)
(18 450)
(19 586)
(20 806)
(22 372)
(22 782)
(22 109)
Gross Profit
3 424
N/A
3 588
+5%
3 704
+3%
3 857
+4%
3 937
+2%
3 975
+1%
3 937
-1%
4 136
+5%
4 404
+6%
4 287
-3%
3 930
-8%
3 453
-12%
3 258
-6%
3 802
+17%
4 653
+22%
5 146
+11%
5 469
+6%
5 919
+8%
6 687
+13%
7 563
+13%
8 615
+14%
8 374
-3%
7 240
-14%
6 414
-11%
5 650
-12%
5 700
+1%
6 299
+11%
6 963
+11%
7 563
+9%
8 108
+7%
8 126
+0%
7 670
-6%
Operating Income
Operating Expenses
(1 299)
(1 315)
(1 317)
(1 357)
(1 468)
(1 505)
(1 557)
(1 627)
(1 618)
(1 634)
(1 586)
(1 563)
(1 618)
(1 747)
(1 973)
(2 132)
(2 329)
(2 462)
(2 547)
(2 708)
(2 854)
(2 848)
(2 805)
(2 739)
(2 609)
(2 648)
(2 687)
(2 761)
(2 905)
(3 021)
(3 098)
(3 102)
Selling, General & Administrative
(965)
(970)
(959)
(990)
(1 058)
(1 068)
(1 086)
(1 126)
(1 121)
(1 144)
(1 111)
(1 079)
(1 113)
(1 213)
(1 406)
(1 574)
(1 777)
(1 910)
(1 988)
(2 107)
(2 241)
(2 219)
(2 183)
(2 115)
(1 893)
(1 858)
(1 848)
(1 876)
(2 077)
(2 137)
(2 181)
(2 162)
Research & Development
(333)
(346)
(359)
(367)
(409)
(437)
(471)
(501)
(498)
(491)
(476)
(484)
(505)
(383)
(416)
(407)
(552)
(552)
(559)
(601)
(613)
(629)
(623)
(624)
(715)
(737)
(786)
(831)
(828)
(884)
(917)
(940)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(151)
(151)
(151)
0
0
0
0
0
0
0
0
0
(53)
(53)
(54)
0
0
0
0
Operating Income
2 126
N/A
2 272
+7%
2 387
+5%
2 500
+5%
2 470
-1%
2 469
0%
2 379
-4%
2 510
+5%
2 786
+11%
2 653
-5%
2 343
-12%
1 890
-19%
1 641
-13%
2 055
+25%
2 681
+30%
3 014
+12%
3 140
+4%
3 456
+10%
4 140
+20%
4 855
+17%
5 761
+19%
5 526
-4%
4 434
-20%
3 675
-17%
3 041
-17%
3 052
+0%
3 612
+18%
4 203
+16%
4 658
+11%
5 087
+9%
5 029
-1%
4 568
-9%
Pre-Tax Income
Interest Income Expense
(285)
(302)
(69)
103
174
269
148
123
28
86
(21)
(204)
(304)
(305)
(318)
(210)
(55)
(27)
355
775
578
473
486
112
196
441
239
95
488
449
(69)
60
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
1
0
1
0
(0)
(0)
0
0
0
0
0
0
0
0
(53)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(15)
(18)
(15)
(9)
(2)
(7)
(9)
(9)
(7)
(2)
(1)
(1)
0
4
4
3
2
(1)
(2)
1
2
1
5
2
4
5
1
4
(11)
(8)
(8)
(8)
Total Other Income
51
49
25
36
30
33
24
24
53
64
95
107
137
147
168
136
109
158
136
162
116
64
81
83
121
105
44
18
7
22
61
79
Pre-Tax Income
1 877
N/A
2 002
+7%
2 328
+16%
2 629
+13%
2 672
+2%
2 764
+3%
2 543
-8%
2 648
+4%
2 859
+8%
2 800
-2%
2 417
-14%
1 793
-26%
1 475
-18%
1 901
+29%
2 535
+33%
2 943
+16%
3 196
+9%
3 586
+12%
4 628
+29%
5 792
+25%
6 457
+11%
6 065
-6%
5 006
-17%
3 873
-23%
3 309
-15%
3 603
+9%
3 896
+8%
4 320
+11%
5 143
+19%
5 551
+8%
5 015
-10%
4 699
-6%
Net Income
Tax Provision
(388)
(416)
(457)
(577)
(570)
(580)
(593)
(531)
(594)
(551)
(487)
(356)
(262)
(335)
(447)
(544)
(666)
(799)
(1 017)
(1 208)
(1 342)
(1 277)
(1 115)
(899)
(765)
(813)
(847)
(900)
(1 083)
(1 161)
(1 088)
(1 076)
Income from Continuing Operations
1 488
1 585
1 871
2 052
2 102
2 184
1 949
2 117
2 266
2 249
1 930
1 437
1 213
1 567
2 088
2 398
2 530
2 786
3 611
4 584
5 116
4 788
3 891
2 973
2 544
2 789
3 050
3 419
4 059
4 389
3 926
3 623
Income to Minority Interest
(105)
(119)
(85)
(98)
(97)
(109)
(112)
(102)
(89)
(79)
(62)
(64)
(83)
(103)
(133)
(138)
(167)
(194)
(241)
(297)
(315)
(270)
(199)
(165)
(139)
(166)
(204)
(217)
(264)
(304)
(269)
(307)
Net Income (Common)
1 383
N/A
1 467
+6%
1 787
+22%
1 954
+9%
2 006
+3%
2 075
+3%
1 837
-11%
2 015
+10%
2 176
+8%
2 170
0%
1 868
-14%
1 373
-26%
1 130
-18%
1 464
+30%
1 955
+34%
2 260
+16%
2 363
+5%
2 592
+10%
3 370
+30%
4 287
+27%
4 801
+12%
4 518
-6%
3 693
-18%
2 808
-24%
2 404
-14%
2 624
+9%
2 845
+8%
3 202
+13%
3 796
+19%
4 085
+8%
3 657
-10%
3 316
-9%
EPS (Diluted)
11.65
N/A
12.34
+6%
15.07
+22%
16.49
+9%
16.81
+2%
15.78
-6%
14
-11%
15.36
+10%
16.57
+8%
16.52
0%
14.24
-14%
10.47
-26%
8.61
-18%
11.15
+30%
14.89
+34%
17.21
+16%
17.99
+5%
19.74
+10%
25.65
+30%
31.11
+21%
35.51
+14%
32.78
-8%
26.6
-19%
20.22
-24%
17.29
-14%
18.79
+9%
20.4
+9%
23.03
+13%
27.12
+18%
29.22
+8%
26.19
-10%
23.75
-9%