G

GEM Services Inc
TWSE:6525

Watchlist Manager
GEM Services Inc
TWSE:6525
Watchlist
Price: 64.8 TWD -1.67% Market Closed
Market Cap: 8.4B TWD
Have any thoughts about
GEM Services Inc?
Write Note

Relative Value

The Relative Value of one GEM Services Inc stock under the Base Case scenario is 64.85 TWD. Compared to the current market price of 64.8 TWD, GEM Services Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64.85 TWD
Fairly Valued
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
61
Median 3Y
1.9
Median 5Y
2
Industry
3.1
vs History
23
vs Industry
45
Median 3Y
13.1
Median 5Y
11.9
Industry
25.2
vs History
77
vs Industry
53
Median 3Y
8.3
Median 5Y
7.8
Industry
16.3
vs History
87
vs Industry
34
Median 3Y
13.9
Median 5Y
12.6
Industry
21.1
vs History
76
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
2.2
vs History
73
vs Industry
66
Median 3Y
1.6
Median 5Y
1.6
Industry
3.1
vs History
39
vs Industry
57
Median 3Y
6.8
Median 5Y
6.1
Industry
10.2
vs History
68
vs Industry
58
Median 3Y
5.5
Median 5Y
5.3
Industry
15.1
vs History
30
vs Industry
45
Median 3Y
9.4
Median 5Y
8.2
Industry
19.5
vs History
77
vs Industry
54
Median 3Y
6.6
Median 5Y
6
Industry
15.4
vs History
84
vs Industry
34
Median 3Y
10.4
Median 5Y
9.2
Industry
19.6
vs History
42
vs Industry
52
Median 3Y
1.8
Median 5Y
1.9
Industry
2.1

Multiples Across Competitors

Competitors Multiples
GEM Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
GEM Services Inc
TWSE:6525
8.4B TWD 1.8 14.4 4.7 9.4
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
G
GEM Services Inc
TWSE:6525
Average EV/EBIT: 75.4
9.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Discover More
Back to Top