Systex Corp
TWSE:6214

Watchlist Manager
Systex Corp Logo
Systex Corp
TWSE:6214
Watchlist
Price: 118 TWD Market Closed
Market Cap: 32.1B TWD

Cash Flow Statement

Cash Flow Statement
Systex Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(749)
(805)
(410)
368
1 438
1 386
968
838
1 069
922
918
408
131
157
(2)
357
244
401
691
808
940
1 004
1 038
876
927
878
858
741
705
637
595
1 282
1 246
1 490
1 561
1 271
1 300
1 324
1 644
1 442
1 241
1 285
1 112
1 290
2 204
1 886
2 304
2 516
1 851
2 301
1 893
1 648
1 452
1 280
1 104
1 201
1 393
1 593
1 906
1 957
1 925
2 138
2 187
2 288
2 396
2 021
2 248
2 427
Depreciation & Amortization
174
178
179
180
187
184
182
182
173
174
173
173
178
186
194
202
209
214
220
225
217
212
205
198
198
197
197
199
199
195
193
188
193
191
187
178
158
150
141
136
137
173
211
252
289
290
291
290
290
300
314
331
347
349
351
358
390
410
424
432
417
421
429
447
462
479
493
517
Change in Deffered Taxes
20
32
22
54
136
135
135
117
33
37
49
50
23
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
39
42
44
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
76
108
134
106
88
106
88
79
68
24
20
Other Non-Cash Items
951
990
366
(440)
(1 263)
(1 090)
(512)
(438)
(450)
(381)
(376)
120
264
191
220
(190)
42
(60)
(189)
(210)
(412)
(466)
(507)
(326)
(395)
(369)
(326)
(292)
(194)
(182)
(88)
(734)
(848)
(976)
(1 039)
(672)
(618)
(398)
(705)
(520)
(254)
(453)
(221)
(344)
(1 208)
(842)
(1 067)
(1 224)
(543)
(954)
(680)
(408)
(150)
59
278
215
(21)
(149)
(385)
(409)
(275)
(449)
(582)
(710)
(915)
(485)
(640)
(752)
Cash Taxes Paid
38
38
7
11
23
23
19
16
17
17
62
60
58
59
48
50
58
57
53
61
59
61
82
89
99
98
134
161
157
159
129
130
133
266
213
216
218
107
150
136
128
103
174
240
260
287
263
255
262
248
275
274
243
230
208
209
221
222
272
294
287
289
336
296
389
381
317
404
Cash Interest Paid
5
4
4
3
2
2
5
5
5
5
6
8
11
13
13
14
15
16
17
17
18
19
18
15
11
9
11
14
15
16
16
20
24
26
27
29
32
35
37
34
30
28
28
29
31
33
34
32
34
34
32
39
44
53
65
75
80
85
85
84
85
87
88
92
90
92
93
97
Change in Working Capital
258
(4)
(87)
453
121
(195)
(850)
(971)
(896)
(1 614)
(312)
(435)
977
1 104
543
1 278
518
314
76
(382)
(615)
(745)
(490)
(304)
(186)
(50)
(529)
229
318
709
1 154
1 014
903
679
(127)
(986)
(621)
(2 295)
(1 839)
(1 453)
(568)
1 224
897
237
111
(183)
(50)
(216)
(493)
(598)
(188)
(2 393)
(2 044)
(2 550)
(3 083)
322
(713)
489
326
1 735
3 037
8
741
(6 741)
(4 768)
(3 044)
(5 648)
(1 261)
Cash from Operating Activities
654
N/A
391
-40%
70
-82%
615
+778%
619
+1%
420
-32%
(78)
N/A
(272)
-251%
(72)
+74%
(863)
-1 107%
452
N/A
315
-30%
1 573
+400%
1 657
+5%
950
-43%
1 639
+72%
1 031
-37%
870
-16%
799
-8%
441
-45%
130
-70%
6
-95%
246
+3 930%
444
+81%
543
+22%
656
+21%
200
-69%
877
+338%
1 028
+17%
1 359
+32%
1 855
+37%
1 751
-6%
1 494
-15%
1 383
-7%
582
-58%
(210)
N/A
220
N/A
(1 219)
N/A
(758)
+38%
(394)
+48%
556
N/A
2 228
+301%
1 998
-10%
1 434
-28%
1 395
-3%
1 151
-17%
1 478
+28%
1 365
-8%
1 105
-19%
1 050
-5%
1 339
+28%
(822)
N/A
(396)
+52%
(862)
-118%
(1 351)
-57%
2 096
N/A
1 049
-50%
2 344
+123%
2 272
-3%
3 715
+64%
5 104
+37%
2 117
-59%
2 776
+31%
(4 715)
N/A
(2 823)
+40%
(1 028)
+64%
(3 546)
-245%
933
N/A
Investing Cash Flow
Capital Expenditures
(182)
(156)
(215)
(178)
(147)
(158)
(95)
(105)
(201)
(199)
(192)
(190)
(123)
(128)
(149)
(146)
(146)
(163)
(146)
(145)
(107)
(95)
(77)
(96)
(114)
(132)
(152)
(155)
(157)
(147)
(144)
(141)
(135)
(119)
(101)
(77)
(78)
(103)
(117)
(128)
(131)
(119)
(130)
(132)
(182)
(183)
(184)
(189)
(156)
(177)
(196)
(203)
(205)
(215)
(224)
(310)
(325)
(304)
(262)
(165)
(137)
(147)
(165)
(209)
(268)
(251)
(331)
(328)
Other Items
1 093
676
1 420
(270)
(960)
67
(243)
438
281
410
695
140
(330)
(368)
(410)
(483)
(430)
(319)
(212)
(83)
149
98
235
368
675
456
583
436
434
495
(198)
1 078
916
888
1 758
175
320
1 021
636
1 232
578
(4)
82
(8)
277
561
606
938
1 128
778
89
(308)
(886)
(714)
(494)
(680)
(221)
(332)
(17)
(652)
(777)
195
237
804
825
(79)
243
899
Cash from Investing Activities
911
N/A
520
-43%
1 205
+132%
(448)
N/A
(1 107)
-147%
(90)
+92%
(337)
-274%
333
N/A
81
-76%
211
+161%
503
+139%
(50)
N/A
(453)
-800%
(497)
-10%
(559)
-13%
(629)
-13%
(576)
+8%
(482)
+16%
(357)
+26%
(228)
+36%
42
N/A
3
-93%
158
+5 341%
272
+72%
561
+106%
324
-42%
431
+33%
281
-35%
277
-2%
348
+26%
(342)
N/A
937
N/A
782
-17%
768
-2%
1 657
+116%
99
-94%
242
+146%
918
+279%
519
-43%
1 103
+112%
447
-59%
(124)
N/A
(48)
+61%
(140)
-191%
96
N/A
378
+295%
422
+12%
750
+78%
972
+30%
601
-38%
(107)
N/A
(511)
-379%
(1 091)
-114%
(929)
+15%
(718)
+23%
(990)
-38%
(546)
+45%
(637)
-17%
(280)
+56%
(818)
-192%
(914)
-12%
48
N/A
72
+48%
595
+731%
556
-6%
(331)
N/A
(89)
+73%
570
N/A
Financing Cash Flow
Net Issuance of Common Stock
(583)
(639)
(640)
(400)
(33)
41
47
56
35
17
(309)
(311)
(311)
(310)
11
1
16
37
39
67
100
301
457
450
100
215
194
147
69
2
(135)
(109)
(57)
(12)
(12)
(12)
0
0
0
0
0
10
141
141
141
131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
4 000
4 000
0
4 022
65
Net Issuance of Debt
(37)
(39)
(18)
(30)
73
12
143
(8)
(75)
5
(98)
103
25
121
51
5
126
106
85
289
163
93
(386)
(116)
(277)
105
631
390
338
173
108
702
462
136
501
565
441
278
(208)
(708)
(696)
(713)
(387)
(217)
(420)
(294)
(355)
(306)
86
575
1 017
3 713
253
3 225
3 145
188
380
(542)
(1 006)
(482)
(18)
98
(117)
482
(174)
121
1 207
949
Cash Paid for Dividends
(320)
0
0
0
0
0
0
(532)
(532)
0
0
(533)
(533)
0
0
(519)
(519)
0
0
(521)
(521)
0
0
(798)
(798)
0
0
(1 337)
(1 337)
0
0
(1 347)
(1 347)
0
0
(1 347)
(1 347)
0
0
0
(1 347)
0
0
(1 347)
(1 347)
0
0
(1 347)
(1 347)
0
0
(1 347)
(1 347)
0
0
(1 347)
(1 347)
0
0
(1 362)
(1 362)
0
0
(1 416)
(1 416)
0
0
(1 416)
Other
(390)
(288)
(277)
(119)
(0)
(1)
(1)
(45)
(83)
(85)
(85)
9
(119)
(118)
(146)
(156)
1
(7)
6
(0)
10
17
27
(150)
(164)
(164)
(165)
64
78
102
100
153
155
131
132
143
143
145
143
133
130
127
136
120
123
123
113
103
102
54
64
128
3 138
124
417
395
363
432
62
14
(22)
(34)
10
14
(1 198)
(1 186)
(1 214)
(1 358)
Cash from Financing Activities
(1 330)
N/A
(1 286)
+3%
(1 254)
+2%
(549)
+56%
40
N/A
53
+32%
189
+259%
(528)
N/A
(655)
-24%
(594)
+9%
(1 024)
-72%
(732)
+29%
(938)
-28%
(841)
+10%
(617)
+27%
(669)
-8%
(375)
+44%
(382)
-2%
(388)
-1%
(166)
+57%
(249)
-50%
(111)
+55%
(424)
-282%
(614)
-45%
(824)
-34%
(642)
+22%
(138)
+79%
(736)
-435%
(851)
-16%
(1 060)
-25%
(1 264)
-19%
(601)
+52%
(787)
-31%
(1 092)
-39%
(727)
+33%
(651)
+10%
(763)
-17%
(924)
-21%
(1 412)
-53%
(1 922)
-36%
(1 913)
+0%
(1 923)
0%
(1 456)
+24%
(1 302)
+11%
(1 502)
-15%
(1 387)
+8%
(1 589)
-15%
(1 550)
+2%
(1 159)
+25%
(719)
+38%
(266)
+63%
2 494
N/A
2 044
-18%
2 002
-2%
2 215
+11%
(764)
N/A
(603)
+21%
(1 457)
-141%
(2 291)
-57%
(1 829)
+20%
(1 402)
+23%
(1 298)
+7%
(1 425)
-10%
3 081
N/A
1 213
-61%
1 520
+25%
2 599
+71%
(1 760)
N/A
Change in Cash
Effect of Foreign Exchange Rates
23
246
183
(7)
(43)
(127)
(31)
(42)
(112)
(90)
(147)
(1)
78
15
74
(44)
(62)
28
14
19
39
28
(14)
26
95
52
52
131
43
27
42
(172)
(50)
(202)
(191)
(88)
(236)
(86)
(41)
(41)
18
65
23
26
(29)
(26)
(70)
(97)
(103)
(121)
(138)
(110)
(79)
14
142
303
363
256
208
141
(9)
94
102
(38)
141
83
(217)
(94)
Net Change in Cash
258
N/A
(130)
N/A
203
N/A
(389)
N/A
(490)
-26%
255
N/A
(257)
N/A
(510)
-98%
(758)
-49%
(1 336)
-76%
(216)
+84%
(468)
-117%
260
N/A
336
+29%
(152)
N/A
297
N/A
18
-94%
33
+78%
68
+109%
67
-3%
(38)
N/A
(74)
-97%
(33)
+55%
129
N/A
376
+192%
390
+4%
546
+40%
552
+1%
496
-10%
674
+36%
291
-57%
1 916
+558%
1 440
-25%
858
-40%
1 322
+54%
(850)
N/A
(537)
+37%
(1 311)
-144%
(1 692)
-29%
(1 254)
+26%
(893)
+29%
247
N/A
518
+110%
19
-96%
(40)
N/A
116
N/A
241
+107%
468
+94%
815
+74%
812
0%
829
+2%
1 052
+27%
478
-55%
224
-53%
288
+28%
644
+124%
263
-59%
506
+92%
(91)
N/A
1 209
N/A
2 779
+130%
962
-65%
1 524
+58%
(1 077)
N/A
(913)
+15%
244
N/A
(1 253)
N/A
(352)
+72%
Free Cash Flow
Free Cash Flow
472
N/A
234
-50%
(145)
N/A
436
N/A
473
+8%
262
-45%
(172)
N/A
(378)
-119%
(272)
+28%
(1 062)
-290%
260
N/A
125
-52%
1 450
+1 060%
1 529
+5%
801
-48%
1 493
+86%
886
-41%
706
-20%
653
-7%
296
-55%
23
-92%
(89)
N/A
168
N/A
348
+107%
429
+23%
523
+22%
48
-91%
722
+1 407%
871
+21%
1 212
+39%
1 711
+41%
1 610
-6%
1 360
-16%
1 264
-7%
481
-62%
(286)
N/A
142
N/A
(1 321)
N/A
(875)
+34%
(522)
+40%
425
N/A
2 109
+396%
1 868
-11%
1 302
-30%
1 213
-7%
968
-20%
1 294
+34%
1 176
-9%
949
-19%
873
-8%
1 144
+31%
(1 025)
N/A
(601)
+41%
(1 077)
-79%
(1 575)
-46%
1 785
N/A
724
-59%
2 039
+182%
2 010
-1%
3 550
+77%
4 967
+40%
1 970
-60%
2 611
+33%
(4 924)
N/A
(3 091)
+37%
(1 278)
+59%
(3 877)
-203%
605
N/A