G

Global Brands Manufacture Ltd
TWSE:6191

Watchlist Manager
Global Brands Manufacture Ltd
TWSE:6191
Watchlist
Price: 117.5 TWD -1.67%
Market Cap: NT$58.7B

Balance Sheet

Balance Sheet Decomposition
Global Brands Manufacture Ltd

Balance Sheet
Global Brands Manufacture Ltd

Rotate your device to view
Balance Sheet
Currency: TWD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
97
146
706
1 763
2 644
2 738
4 226
3 793
3 849
4 729
5 769
4 893
3 534
2 405
4 005
4 396
3 079
3 479
3 708
4 052
4 074
7 914
9 895
9 641
Cash
0
0
0
0
0
0
0
0
0
0
0
0
2 543
1 757
3 153
3 652
2 617
2 844
2 962
2 809
3 870
3 545
4 732
5 373
Cash Equivalents
97
146
706
1 763
2 644
2 738
4 226
3 793
3 849
4 729
5 769
4 893
991
647
852
744
462
636
746
1 244
204
4 368
5 163
4 269
Short-Term Investments
0
25
1 557
284
1 016
469
154
272
229
258
333
428
1 209
3 879
1 498
715
1 520
1 432
301
406
827
679
1 410
553
Total Receivables
825
752
1 401
4 377
7 099
9 101
7 562
6 382
5 843
7 844
7 664
7 564
8 301
8 559
6 660
6 690
7 060
7 805
7 308
8 226
9 439
8 121
7 880
7 486
Accounts Receivables
480
684
1 397
4 333
7 085
9 039
7 541
6 376
5 836
7 841
7 664
7 545
7 960
8 135
6 383
6 506
6 750
7 423
6 498
7 544
8 534
7 233
6 785
6 649
Other Receivables
345
68
4
44
14
62
21
6
7
3
0
19
341
423
278
183
310
382
809
682
905
888
1 095
837
Inventory
125
133
646
1 594
2 281
3 455
2 995
2 983
2 689
2 794
3 226
2 941
3 057
2 681
2 848
2 928
2 649
3 174
4 718
5 183
4 945
3 952
3 459
3 270
Other Current Assets
236
139
76
198
247
249
290
274
222
330
494
604
312
372
404
527
1 039
445
400
240
263
144
666
463
Total Current Assets
1 283
1 195
4 386
8 215
13 287
16 013
15 227
13 704
12 832
15 955
17 486
16 429
16 414
17 895
15 415
15 256
15 347
16 335
16 436
18 107
19 548
20 810
23 309
21 414
PP&E Net
891
917
1 922
1 928
3 860
4 456
6 616
7 620
7 811
8 906
9 028
8 438
7 805
7 160
6 957
6 820
6 348
7 618
8 082
7 007
7 445
7 656
6 803
9 435
PP&E Gross
891
917
1 922
1 928
3 860
4 456
6 616
7 620
7 811
8 906
9 028
8 438
7 805
7 160
6 957
6 820
6 348
7 618
8 082
7 007
7 445
7 656
6 803
9 435
Accumulated Depreciation
226
283
374
503
1 131
1 708
2 896
4 157
5 005
7 593
9 848
10 812
11 319
12 520
13 410
13 243
12 711
15 153
13 685
13 319
12 925
14 532
11 926
13 339
Intangible Assets
6
6
6
5
5
5
24
20
147
158
444
876
15
14
13
10
8
5
3
1
1
3
5
5
Goodwill
0
0
0
0
0
0
353
393
324
402
281
270
240
255
142
139
128
132
103
98
96
106
106
113
Note Receivable
0
0
0
0
210
265
327
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
28
117
17
637
82
914
143
340
341
199
220
322
653
1 536
1 359
1 995
3 305
4 145
5 827
6 220
6 324
5 231
6 849
9 852
Other Long-Term Assets
135
99
46
433
334
325
42
18
35
48
84
91
967
960
1 002
923
916
1 053
185
121
129
138
176
183
Other Assets
0
0
0
0
0
0
353
393
324
402
281
270
240
255
142
139
128
132
103
98
96
106
106
113
Total Assets
2 343
N/A
2 335
0%
6 377
+173%
11 218
+76%
17 778
+58%
21 978
+24%
22 732
+3%
22 095
-3%
21 491
-3%
25 669
+19%
27 544
+7%
26 427
-4%
26 094
-1%
27 820
+7%
24 888
-11%
25 143
+1%
26 053
+4%
29 289
+12%
30 636
+5%
31 554
+3%
33 542
+6%
33 944
+1%
37 248
+10%
41 003
+10%
Liabilities
Accounts Payable
305
201
759
2 277
4 428
6 430
4 468
2 896
3 426
5 483
5 251
4 410
5 248
3 821
3 369
3 585
3 409
3 752
3 658
4 510
4 986
3 671
3 097
3 176
Accrued Liabilities
129
125
0
0
662
584
749
793
539
953
1 000
1 042
0
1 203
1 216
1 424
1 529
1 228
1 289
1 394
1 362
1 422
1 297
1 376
Short-Term Debt
823
370
941
2 648
2 811
1 854
2 116
4 288
4 548
5 496
4 281
4 215
2 748
3 546
2 258
2 953
3 259
4 055
3 820
4 098
4 722
3 716
6 117
5 862
Current Portion of Long-Term Debt
5
0
0
0
152
151
480
1 526
1 753
353
366
933
1 490
1 188
964
1 251
266
468
1 598
131
485
143
128
321
Other Current Liabilities
151
158
533
1 461
1 046
927
1 252
642
878
1 049
1 168
856
2 012
1 142
888
819
1 087
1 306
1 306
1 357
1 756
1 900
1 894
2 016
Total Current Liabilities
1 413
854
2 233
6 386
9 099
9 946
9 064
10 145
11 144
13 333
12 066
11 456
11 499
10 899
8 695
10 033
9 549
10 808
11 671
11 490
13 311
10 852
12 533
12 750
Long-Term Debt
30
0
788
736
1 792
2 389
2 536
1 614
0
2 134
3 928
4 065
4 046
5 572
4 856
3 494
4 717
4 936
3 644
3 897
3 424
4 450
3 554
4 860
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
56
61
56
56
56
102
122
179
151
286
287
177
Minority Interest
112
198
142
597
767
901
1 422
778
157
93
73
44
33
43
45
48
57
200
405
318
313
313
198
153
Other Liabilities
239
223
197
15
95
87
84
77
78
111
151
170
107
99
74
71
96
254
246
318
277
258
255
307
Total Liabilities
1 794
N/A
1 275
-29%
3 360
+164%
7 734
+130%
11 754
+52%
13 323
+13%
13 106
-2%
12 613
-4%
11 379
-10%
15 671
+38%
16 218
+3%
15 736
-3%
15 741
+0%
16 674
+6%
13 726
-18%
13 702
0%
14 476
+6%
16 301
+13%
16 089
-1%
16 202
+1%
17 476
+8%
16 159
-8%
16 828
+4%
18 248
+8%
Equity
Common Stock
756
956
1 390
1 541
2 054
2 718
3 094
3 779
4 153
4 703
5 007
5 315
5 315
5 315
5 315
5 315
5 155
5 155
5 155
5 155
4 743
4 743
4 743
4 743
Retained Earnings
269
160
345
820
1 737
2 514
2 990
2 204
2 652
2 539
2 992
2 459
1 698
1 835
1 498
2 050
2 254
2 507
3 003
4 506
6 914
8 563
10 489
11 765
Additional Paid In Capital
52
252
1 279
1 281
2 244
3 415
3 486
3 426
3 428
3 509
3 463
3 463
3 463
3 466
3 466
3 479
3 447
3 461
3 510
3 512
3 643
3 637
3 727
3 843
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
15
0
0
0
18
185
1 087
1 898
3 234
3 127
2 126
688
1 457
829
Treasury Stock
0
0
0
0
0
0
0
206
206
137
0
0
0
0
7
129
77
62
0
0
0
108
126
18
Other Equity
10
11
4
159
11
8
56
279
86
616
120
547
124
530
871
542
289
28
355
948
1 361
261
131
1 592
Total Equity
549
N/A
1 059
+93%
3 017
+185%
3 483
+15%
6 024
+73%
8 655
+44%
9 626
+11%
9 481
-2%
10 113
+7%
9 998
-1%
11 326
+13%
10 691
-6%
10 353
-3%
11 146
+8%
11 162
+0%
11 442
+3%
11 577
+1%
12 988
+12%
14 547
+12%
15 352
+6%
16 066
+5%
17 785
+11%
20 421
+15%
22 755
+11%
Total Liabilities & Equity
2 343
N/A
2 335
0%
6 377
+173%
11 218
+76%
17 778
+58%
21 978
+24%
22 732
+3%
22 095
-3%
21 491
-3%
25 669
+19%
27 544
+7%
26 427
-4%
26 094
-1%
27 820
+7%
24 888
-11%
25 143
+1%
26 053
+4%
29 289
+12%
30 636
+5%
31 554
+3%
33 542
+6%
33 944
+1%
37 248
+10%
41 003
+10%
Shares Outstanding
Common Shares Outstanding
278
290
380
383
440
502
519
514
515
526
532
532
532
532
531
478
467
468
474
474
474
476
475
478