Promate Electronic Co Ltd
TWSE:6189

Watchlist Manager
Promate Electronic Co Ltd Logo
Promate Electronic Co Ltd
TWSE:6189
Watchlist
Price: 44.65 TWD -0.45% Market Closed
Market Cap: NT$11.8B

Income Statement

Earnings Waterfall
Promate Electronic Co Ltd

Income Statement
Promate Electronic Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2004 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
20
10
17
26
38
35
29
22
12
7
8
11
14
16
18
18
20
21
20
21
19
18
18
19
20
21
22
21
21
22
24
26
28
29
28
27
27
28
28
30
32
33
35
41
55
78
92
110
114
105
101
85
74
66
61
58
56
57
66
89
117
135
149
154
162
201
234
244
245
215
180
176
Revenue
16 494
N/A
5 650
-66%
11 311
+100%
16 722
+48%
20 255
+21%
17 770
-12%
16 462
-7%
16 807
+2%
18 593
+11%
20 451
+10%
21 543
+5%
21 418
-1%
21 010
-2%
20 609
-2%
20 164
-2%
19 468
-3%
19 145
-2%
18 927
-1%
19 027
+1%
19 568
+3%
19 768
+1%
20 238
+2%
19 912
-2%
19 500
-2%
20 164
+3%
19 839
-2%
20 288
+2%
20 575
+1%
20 455
-1%
20 152
-1%
19 213
-5%
18 346
-5%
17 672
-4%
17 490
-1%
18 034
+3%
18 597
+3%
18 817
+1%
19 043
+1%
18 539
-3%
18 466
0%
18 484
+0%
18 755
+1%
19 437
+4%
19 856
+2%
19 712
-1%
19 978
+1%
20 921
+5%
21 560
+3%
22 824
+6%
23 571
+3%
24 256
+3%
25 586
+5%
26 711
+4%
28 982
+9%
30 347
+5%
31 404
+3%
32 469
+3%
33 092
+2%
32 817
-1%
30 359
-7%
28 073
-8%
26 526
-6%
25 543
-4%
27 946
+9%
29 514
+6%
33 952
+15%
36 782
+8%
37 341
+2%
37 990
+2%
34 487
-9%
32 405
-6%
30 734
-5%
Gross Profit
Cost of Revenue
(15 537)
(5 378)
(10 737)
(15 820)
(19 153)
(16 696)
(15 372)
(15 637)
(17 294)
(19 052)
(20 058)
(19 948)
(19 653)
(19 333)
(18 938)
(18 231)
(17 727)
(17 464)
(17 517)
(18 047)
(18 328)
(18 698)
(18 361)
(17 938)
(18 526)
(18 183)
(18 585)
(18 859)
(18 688)
(18 416)
(17 595)
(16 704)
(16 047)
(15 905)
(16 439)
(17 083)
(17 277)
(17 561)
(17 066)
(16 936)
(16 948)
(17 158)
(17 726)
(18 088)
(17 929)
(18 166)
(19 082)
(19 731)
(21 019)
(21 748)
(22 380)
(23 661)
(24 713)
(26 814)
(28 121)
(29 098)
(30 102)
(30 675)
(30 427)
(28 150)
(25 892)
(24 475)
(23 465)
(25 496)
(27 023)
(31 114)
(33 707)
(34 244)
(34 875)
(31 564)
(29 616)
(28 159)
Gross Profit
957
N/A
272
-72%
574
+111%
902
+57%
1 102
+22%
1 074
-3%
1 091
+2%
1 170
+7%
1 299
+11%
1 399
+8%
1 485
+6%
1 470
-1%
1 357
-8%
1 276
-6%
1 226
-4%
1 236
+1%
1 418
+15%
1 463
+3%
1 509
+3%
1 522
+1%
1 440
-5%
1 540
+7%
1 551
+1%
1 562
+1%
1 638
+5%
1 657
+1%
1 703
+3%
1 716
+1%
1 767
+3%
1 736
-2%
1 619
-7%
1 641
+1%
1 625
-1%
1 584
-3%
1 595
+1%
1 514
-5%
1 540
+2%
1 482
-4%
1 473
-1%
1 530
+4%
1 537
+0%
1 597
+4%
1 711
+7%
1 768
+3%
1 783
+1%
1 812
+2%
1 839
+1%
1 830
-1%
1 805
-1%
1 823
+1%
1 875
+3%
1 925
+3%
1 997
+4%
2 168
+9%
2 226
+3%
2 306
+4%
2 367
+3%
2 417
+2%
2 391
-1%
2 209
-8%
2 182
-1%
2 051
-6%
2 077
+1%
2 450
+18%
2 491
+2%
2 837
+14%
3 076
+8%
3 098
+1%
3 115
+1%
2 923
-6%
2 789
-5%
2 575
-8%
Operating Income
Operating Expenses
(493)
(173)
(346)
(550)
(711)
(721)
(736)
(750)
(748)
(770)
(826)
(839)
(810)
(816)
(784)
(789)
(837)
(849)
(841)
(832)
(826)
(863)
(856)
(851)
(918)
(938)
(956)
(977)
(1 014)
(978)
(944)
(969)
(924)
(893)
(920)
(863)
(881)
(898)
(889)
(923)
(940)
(945)
(990)
(1 003)
(999)
(1 003)
(991)
(993)
(970)
(969)
(974)
(964)
(965)
(1 027)
(1 012)
(1 032)
(1 132)
(1 206)
(1 303)
(1 323)
(1 245)
(1 122)
(1 135)
(1 271)
(1 220)
(1 342)
(1 337)
(1 173)
(1 340)
(1 284)
(1 147)
(1 190)
Selling, General & Administrative
(465)
(151)
(313)
(509)
(627)
(642)
(652)
(658)
(681)
(708)
(760)
(771)
(739)
(737)
(716)
(726)
(784)
(782)
(799)
(784)
(783)
(821)
(809)
(795)
(848)
(862)
(872)
(897)
(927)
(886)
(848)
(877)
(831)
(802)
(831)
(772)
(793)
(810)
(805)
(838)
(851)
(858)
(891)
(918)
(911)
(916)
(912)
(903)
(879)
(879)
(878)
(871)
(890)
(956)
(951)
(976)
(1 059)
(1 146)
(1 237)
(1 249)
(1 161)
(1 032)
(1 043)
(1 176)
(1 117)
(1 237)
(1 227)
(1 061)
(1 227)
(1 165)
(1 028)
(1 072)
Research & Development
(28)
(22)
(33)
(41)
(84)
(79)
(84)
(92)
(67)
(62)
(66)
(69)
(71)
(73)
(68)
(63)
(52)
(50)
(42)
(48)
(43)
(42)
(47)
(56)
(69)
(76)
(84)
(80)
(87)
(92)
(96)
(92)
(93)
(91)
(88)
(91)
(87)
(87)
(85)
(85)
(88)
(88)
(96)
(84)
(83)
(85)
(75)
(86)
(86)
(85)
(91)
(89)
(71)
(63)
(54)
(49)
(70)
(56)
(62)
(70)
(81)
(86)
(89)
(91)
(99)
(102)
(107)
(109)
(110)
(117)
(118)
(117)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(2)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
464
N/A
99
-79%
228
+131%
352
+55%
392
+11%
353
-10%
354
+0%
421
+19%
551
+31%
629
+14%
659
+5%
631
-4%
547
-13%
460
-16%
442
-4%
447
+1%
581
+30%
615
+6%
669
+9%
690
+3%
614
-11%
677
+10%
695
+3%
711
+2%
720
+1%
719
0%
747
+4%
739
-1%
753
+2%
759
+1%
675
-11%
672
0%
701
+4%
691
-1%
676
-2%
651
-4%
660
+1%
585
-11%
584
0%
607
+4%
597
-2%
652
+9%
722
+11%
766
+6%
784
+2%
809
+3%
848
+5%
836
-1%
835
0%
854
+2%
902
+6%
960
+7%
1 032
+7%
1 142
+11%
1 214
+6%
1 274
+5%
1 235
-3%
1 212
-2%
1 088
-10%
887
-19%
936
+6%
929
-1%
942
+1%
1 179
+25%
1 271
+8%
1 495
+18%
1 739
+16%
1 924
+11%
1 775
-8%
1 640
-8%
1 641
+0%
1 385
-16%
Pre-Tax Income
Interest Income Expense
(12)
2
(18)
5
(2)
29
22
(9)
(5)
(42)
(10)
(11)
(64)
(55)
(77)
(57)
(3)
(29)
(9)
(36)
(27)
7
15
6
16
24
(17)
16
22
(15)
(6)
39
8
(10)
4
(94)
(58)
(104)
(92)
(53)
(111)
(83)
(24)
(40)
(28)
6
(69)
(80)
(165)
(151)
(211)
(259)
(279)
(299)
(333)
(263)
(163)
(26)
183
340
201
37
16
3
(139)
47
(3)
(284)
157
54
(593)
(324)
Non-Reccuring Items
0
(2)
(13)
(13)
(22)
0
11
11
0
0
(6)
(6)
(6)
0
0
0
(16)
0
(20)
(20)
(4)
(4)
0
0
(1)
(3)
(3)
(7)
(5)
(11)
(11)
(8)
(8)
(1)
(1)
(1)
(1)
0
0
0
(0)
(3)
0
(3)
(2)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
0
0
0
0
0
0
0
(1)
(2)
(2)
(1)
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
(1)
0
(1)
(1)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
1
0
Total Other Income
(20)
4
1
(2)
(4)
(7)
(7)
(10)
(9)
(12)
(7)
(3)
2
8
10
9
2
6
(4)
(6)
(6)
(17)
(8)
(0)
(5)
(1)
2
(3)
8
12
16
19
14
11
9
7
2
4
(4)
(6)
1
16
(3)
1
(2)
(22)
(4)
9
5
2
5
(10)
(5)
(6)
(12)
(12)
(13)
(13)
(12)
(10)
(4)
(2)
5
5
4
1
(3)
(5)
(11)
(7)
(1)
(2)
Pre-Tax Income
430
N/A
104
-76%
198
+91%
342
+73%
364
+6%
375
+3%
380
+1%
413
+9%
535
+29%
573
+7%
635
+11%
610
-4%
479
-21%
413
-14%
375
-9%
399
+6%
564
+41%
592
+5%
635
+7%
628
-1%
577
-8%
663
+15%
702
+6%
716
+2%
731
+2%
739
+1%
730
-1%
745
+2%
778
+4%
745
-4%
675
-9%
723
+7%
716
-1%
690
-4%
686
-1%
562
-18%
602
+7%
485
-19%
488
+1%
547
+12%
487
-11%
582
+20%
695
+19%
723
+4%
752
+4%
793
+5%
776
-2%
764
-1%
675
-12%
705
+5%
696
-1%
692
-1%
748
+8%
837
+12%
870
+4%
999
+15%
1 059
+6%
1 173
+11%
1 260
+7%
1 217
-3%
1 133
-7%
964
-15%
964
0%
1 188
+23%
1 136
-4%
1 543
+36%
1 734
+12%
1 636
-6%
1 922
+18%
1 687
-12%
1 047
-38%
1 059
+1%
Net Income
Tax Provision
(101)
(29)
(32)
(53)
(55)
(49)
(73)
(92)
(108)
(116)
(108)
(112)
(84)
(69)
(71)
(64)
(101)
(110)
(118)
(111)
(110)
(134)
(139)
(143)
(144)
(124)
(134)
(135)
(141)
(142)
(125)
(119)
(118)
(115)
(113)
(107)
(124)
(104)
(104)
(110)
(85)
(108)
(136)
(150)
(166)
(172)
(169)
(159)
(135)
(138)
(123)
(130)
(143)
(157)
(177)
(200)
(211)
(237)
(253)
(250)
(247)
(213)
(212)
(218)
(196)
(279)
(314)
(330)
(389)
(346)
(224)
(228)
Income from Continuing Operations
329
74
166
290
309
326
308
322
427
458
527
498
395
344
305
335
463
483
518
516
466
529
564
573
587
614
597
610
638
603
550
605
597
576
574
455
478
381
384
437
402
475
559
573
586
621
607
606
539
567
573
561
605
680
692
799
849
936
1 006
967
886
751
752
970
939
1 264
1 420
1 306
1 533
1 340
823
831
Income to Minority Interest
0
(1)
(5)
(4)
(2)
(4)
(10)
(20)
(25)
(30)
(17)
(10)
1
9
(0)
(1)
(9)
(11)
(8)
(8)
(7)
(7)
(6)
(7)
(8)
(10)
(10)
(9)
(15)
(15)
(17)
(21)
(20)
(22)
(24)
(25)
(30)
(30)
(35)
(45)
(51)
(61)
(61)
(59)
(64)
(68)
(71)
(73)
(70)
(69)
(72)
(74)
(69)
(65)
(56)
(52)
(55)
(59)
(61)
(67)
(66)
(66)
(76)
(87)
(92)
(101)
(116)
(120)
(135)
(135)
(108)
(105)
Net Income (Common)
329
N/A
73
-78%
161
+120%
286
+77%
307
+7%
322
+5%
297
-8%
301
+1%
401
+33%
428
+7%
510
+19%
488
-4%
397
-19%
353
-11%
304
-14%
334
+10%
454
+36%
471
+4%
509
+8%
508
0%
460
-9%
522
+14%
558
+7%
566
+1%
579
+2%
604
+4%
587
-3%
601
+2%
623
+4%
588
-6%
533
-9%
584
+10%
577
-1%
554
-4%
550
-1%
430
-22%
448
+4%
351
-22%
349
-1%
392
+12%
351
-10%
414
+18%
498
+20%
515
+3%
522
+1%
553
+6%
536
-3%
533
-1%
470
-12%
498
+6%
501
+1%
487
-3%
536
+10%
615
+15%
636
+3%
747
+17%
794
+6%
877
+10%
945
+8%
900
-5%
820
-9%
685
-17%
676
-1%
882
+31%
847
-4%
1 163
+37%
1 304
+12%
1 186
-9%
1 399
+18%
1 205
-14%
715
-41%
726
+1%
EPS (Diluted)
2.05
N/A
0.39
-81%
0.87
+123%
1.54
+77%
1.64
+6%
1.75
+7%
1.66
-5%
1.67
+1%
2.21
+32%
2.38
+8%
2.83
+19%
2.68
-5%
2.19
-18%
1.96
-11%
1.69
-14%
1.81
+7%
2.5
+38%
2.59
+4%
2.79
+8%
2.8
+0%
2.53
-10%
2.87
+13%
3.06
+7%
3.15
+3%
3.2
+2%
3.34
+4%
3.25
-3%
3.33
+2%
3.45
+4%
3.25
-6%
2.95
-9%
3.23
+9%
3.17
-2%
3.07
-3%
3.05
-1%
2.38
-22%
2.48
+4%
1.93
-22%
1.94
+1%
2.16
+11%
1.94
-10%
2.3
+19%
2.77
+20%
2.86
+3%
2.88
+1%
3.06
+6%
2.97
-3%
2.95
-1%
2.6
-12%
2.76
+6%
2.72
-1%
2.32
-15%
2.69
+16%
2.92
+9%
3.07
+5%
3.49
+14%
3.71
+6%
4.1
+11%
4.46
+9%
4.21
-6%
3.19
-24%
3.18
0%
3.17
0%
4.13
+30%
3.28
-21%
5.32
+62%
5.86
+10%
4.44
-24%
5.23
+18%
4.49
-14%
2.72
-39%
2.71
0%