LongDa Construction & Development Corp
TWSE:5519

Watchlist Manager
LongDa Construction & Development Corp Logo
LongDa Construction & Development Corp
TWSE:5519
Watchlist
Price: 31.55 TWD -0.47% Market Closed
Market Cap: NT$6.9B

Income Statement

Earnings Waterfall
LongDa Construction & Development Corp

Income Statement
LongDa Construction & Development Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
10
9
8
8
7
7
6
5
5
4
4
4
4
4
6
7
8
8
6
4
3
2
2
2
2
2
2
2
2
3
3
4
5
5
5
5
4
4
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
Revenue
2 836
N/A
2 474
-13%
2 451
-1%
2 296
-6%
2 227
-3%
2 384
+7%
2 489
+4%
2 577
+4%
2 507
-3%
2 895
+15%
3 050
+5%
3 038
0%
2 777
-9%
2 403
-13%
2 653
+10%
2 872
+8%
3 070
+7%
3 341
+9%
3 013
-10%
4 220
+40%
4 552
+8%
4 534
0%
4 697
+4%
3 827
-19%
4 067
+6%
3 972
-2%
3 756
-5%
3 228
-14%
2 217
-31%
1 796
-19%
1 905
+6%
1 722
-10%
1 835
+7%
2 440
+33%
2 055
-16%
1 968
-4%
1 974
+0%
1 572
-20%
1 563
-1%
1 831
+17%
2 578
+41%
2 931
+14%
4 014
+37%
4 001
0%
4 395
+10%
4 062
-8%
3 177
-22%
3 865
+22%
3 410
-12%
3 581
+5%
4 349
+21%
3 829
-12%
4 741
+24%
4 581
-3%
4 660
+2%
5 822
+25%
4 714
-19%
4 735
+0%
4 196
-11%
2 724
-35%
4 366
+60%
6 346
+45%
6 198
-2%
6 271
+1%
6 251
0%
4 577
-27%
4 253
-7%
7 070
+66%
Gross Profit
Cost of Revenue
(2 646)
(2 315)
(2 293)
(2 154)
(2 037)
(2 182)
(2 215)
(2 234)
(2 061)
(2 183)
(2 289)
(2 261)
(2 124)
(1 957)
(2 127)
(2 276)
(2 410)
(2 695)
(2 492)
(3 408)
(3 704)
(3 602)
(3 654)
(3 044)
(3 212)
(3 159)
(3 017)
(2 576)
(1 745)
(1 407)
(1 455)
(1 331)
(1 430)
(1 937)
(1 698)
(1 640)
(1 650)
(1 322)
(1 295)
(1 450)
(1 929)
(2 183)
(3 060)
(3 064)
(3 595)
(3 317)
(2 635)
(3 245)
(2 708)
(2 864)
(3 428)
(2 966)
(3 658)
(3 510)
(3 521)
(4 207)
(3 268)
(3 252)
(2 767)
(1 812)
(2 978)
(4 643)
(4 595)
(4 691)
(4 698)
(3 278)
(3 058)
(4 802)
Gross Profit
190
N/A
159
-16%
158
-1%
142
-10%
190
+34%
202
+7%
274
+35%
343
+25%
446
+30%
711
+60%
762
+7%
777
+2%
653
-16%
446
-32%
526
+18%
596
+13%
660
+11%
646
-2%
522
-19%
812
+56%
848
+5%
932
+10%
1 043
+12%
783
-25%
855
+9%
813
-5%
739
-9%
652
-12%
472
-28%
390
-17%
450
+15%
391
-13%
405
+4%
503
+24%
357
-29%
328
-8%
324
-1%
250
-23%
268
+7%
380
+42%
648
+70%
749
+15%
954
+27%
937
-2%
800
-15%
745
-7%
542
-27%
620
+14%
702
+13%
718
+2%
921
+28%
862
-6%
1 083
+26%
1 071
-1%
1 139
+6%
1 615
+42%
1 446
-10%
1 484
+3%
1 429
-4%
912
-36%
1 387
+52%
1 703
+23%
1 603
-6%
1 579
-1%
1 553
-2%
1 298
-16%
1 195
-8%
2 268
+90%
Operating Income
Operating Expenses
(101)
(89)
(86)
(85)
(92)
(91)
(98)
(110)
(133)
(170)
(185)
(184)
(173)
(148)
(148)
(161)
(167)
(186)
(214)
(252)
(263)
(301)
(279)
(255)
(291)
(270)
(267)
(261)
(218)
(186)
(185)
(184)
(180)
(184)
(170)
(151)
(145)
(139)
(134)
(147)
(187)
(201)
(232)
(234)
(264)
(254)
(223)
(218)
(187)
(227)
(251)
(284)
(345)
(310)
(387)
(436)
(404)
(422)
(372)
(319)
(423)
(460)
(450)
(423)
(461)
(416)
(383)
(546)
Selling, General & Administrative
(101)
(89)
(86)
(85)
(92)
(91)
(98)
(110)
(133)
(170)
(184)
(184)
(173)
(148)
(148)
(161)
(167)
(186)
(214)
(252)
(263)
(301)
(279)
(255)
(291)
(269)
(267)
(261)
(218)
(186)
(185)
(184)
(180)
(184)
(170)
(151)
(145)
(140)
(134)
(147)
(187)
(201)
(232)
(234)
(264)
(254)
(223)
(218)
(187)
(227)
(251)
(284)
(345)
(310)
(387)
(436)
(404)
(422)
(372)
(319)
(423)
(460)
(450)
(423)
(461)
(416)
(383)
(546)
Operating Income
89
N/A
70
-21%
71
+2%
57
-20%
98
+71%
112
+14%
176
+58%
232
+32%
313
+35%
542
+73%
577
+7%
593
+3%
481
-19%
298
-38%
379
+27%
435
+15%
493
+13%
460
-7%
307
-33%
560
+82%
585
+5%
631
+8%
764
+21%
527
-31%
565
+7%
544
-4%
473
-13%
392
-17%
253
-35%
203
-20%
264
+30%
207
-22%
224
+9%
319
+42%
187
-41%
177
-5%
179
+1%
111
-38%
134
+20%
233
+75%
461
+98%
548
+19%
722
+32%
703
-3%
536
-24%
491
-8%
319
-35%
402
+26%
515
+28%
491
-5%
670
+36%
579
-14%
738
+28%
761
+3%
752
-1%
1 179
+57%
1 042
-12%
1 062
+2%
1 057
0%
593
-44%
964
+63%
1 243
+29%
1 153
-7%
1 157
+0%
1 092
-6%
884
-19%
813
-8%
1 723
+112%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(7)
(7)
(8)
(9)
(12)
(12)
(12)
(10)
(5)
(4)
(3)
(5)
(5)
(7)
(5)
(5)
(4)
(3)
(5)
(5)
(4)
(8)
(10)
(10)
(8)
(3)
1
0
32
28
25
28
(4)
(1)
(3)
(6)
(3)
3
6
5
5
10
8
5
(6)
(15)
(16)
(10)
(5)
(6)
(5)
(5)
(5)
(7)
(3)
(3)
0
3
2
4
7
7
9
10
12
13
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
54
54
54
54
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
2
2
2
(2)
(4)
(4)
(4)
(0)
(0)
Total Other Income
39
35
21
15
11
1
3
1
2
0
(1)
2
3
5
6
5
4
24
23
24
26
7
7
6
4
3
4
4
7
7
5
13
11
9
31
24
24
27
9
8
8
6
5
5
5
6
4
4
38
38
40
41
7
8
8
9
1
0
(1)
(2)
14
7
8
7
4
3
3
4
Pre-Tax Income
120
N/A
98
-18%
85
-14%
65
-24%
101
+57%
104
+3%
167
+61%
221
+32%
303
+37%
532
+76%
572
+7%
590
+3%
480
-19%
298
-38%
379
+27%
433
+14%
492
+14%
479
-3%
326
-32%
580
+78%
606
+4%
634
+5%
767
+21%
526
-31%
560
+6%
538
-4%
469
-13%
393
-16%
260
-34%
209
-20%
300
+43%
245
-18%
260
+6%
356
+37%
214
-40%
200
-6%
254
+27%
186
-27%
194
+4%
298
+54%
475
+59%
559
+18%
731
+31%
717
-2%
549
-23%
501
-9%
318
-37%
391
+23%
538
+38%
519
-3%
705
+36%
614
-13%
741
+21%
764
+3%
756
-1%
1 180
+56%
1 040
-12%
1 059
+2%
1 056
0%
596
-44%
976
+64%
1 255
+29%
1 165
-7%
1 166
+0%
1 101
-6%
892
-19%
827
-7%
1 739
+110%
Net Income
Tax Provision
(23)
(20)
(20)
(16)
(17)
(16)
(14)
(12)
(11)
(13)
(15)
(12)
(8)
(7)
(5)
(6)
(1)
2
1
1
1
1
(16)
(17)
(16)
(17)
(5)
(1)
(4)
(3)
(37)
(44)
(23)
(43)
(12)
(11)
(35)
(16)
(24)
(31)
(32)
(42)
(45)
(47)
(60)
(58)
(46)
(49)
(85)
(82)
(118)
(120)
(142)
(156)
(155)
(193)
(134)
(146)
(138)
(80)
(167)
(240)
(227)
(239)
(246)
(181)
(170)
(349)
Income from Continuing Operations
97
78
65
49
85
88
153
209
292
519
557
579
472
291
374
427
492
480
327
581
607
635
751
509
543
521
464
391
255
206
263
201
237
313
201
189
219
169
169
267
443
517
686
670
489
444
271
342
453
437
587
494
599
608
601
987
906
913
918
516
808
1 016
937
926
855
710
657
1 390
Net Income (Common)
97
N/A
78
-20%
65
-17%
49
-25%
85
+74%
88
+4%
153
+74%
209
+36%
292
+40%
519
+78%
557
+7%
579
+4%
472
-18%
291
-38%
374
+28%
427
+14%
492
+15%
480
-2%
327
-32%
581
+78%
607
+4%
635
+5%
751
+18%
509
-32%
543
+7%
521
-4%
464
-11%
391
-16%
255
-35%
206
-19%
263
+27%
201
-23%
237
+18%
313
+32%
201
-36%
189
-6%
219
+16%
169
-22%
169
0%
267
+57%
443
+66%
517
+17%
686
+33%
670
-2%
489
-27%
444
-9%
271
-39%
342
+26%
453
+32%
437
-3%
587
+34%
494
-16%
599
+21%
608
+2%
601
-1%
987
+64%
906
-8%
913
+1%
918
+1%
516
-44%
808
+57%
1 016
+26%
937
-8%
926
-1%
855
-8%
710
-17%
657
-7%
1 390
+111%
EPS (Diluted)
0.53
N/A
0.42
-21%
0.35
-17%
0.26
-26%
0.46
+77%
0.48
+4%
0.84
+75%
1.15
+37%
1.59
+38%
2.83
+78%
3.03
+7%
3.15
+4%
2.57
-18%
1.58
-39%
2.03
+28%
2.32
+14%
2.67
+15%
2.62
-2%
1.79
-32%
3.17
+77%
3.3
+4%
3.46
+5%
4.09
+18%
2.77
-32%
2.95
+6%
2.83
-4%
2.52
-11%
1.91
-24%
1.25
-35%
1.12
-10%
1.29
+15%
0.99
-23%
1.15
+16%
1.53
+33%
0.98
-36%
0.86
-12%
1
+16%
0.77
-23%
0.79
+3%
1.23
+56%
2.01
+63%
2.35
+17%
3.17
+35%
3.05
-4%
2.22
-27%
2.03
-9%
1.23
-39%
1.56
+27%
2.05
+31%
1.98
-3%
2.67
+35%
2.24
-16%
2.71
+21%
2.76
+2%
2.73
-1%
4.49
+64%
4.09
-9%
4.12
+1%
4.18
+1%
2.35
-44%
3.66
+56%
4.6
+26%
4.27
-7%
4.22
-1%
3.87
-8%
3.21
-17%
2.99
-7%
6.28
+110%