Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 330 TWD 1.85%
Market Cap: 63.1B TWD

Relative Value

The Relative Value of one Topco Scientific Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 330 TWD, Topco Scientific Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Topco Scientific Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
3.6
Forward
0.9
vs History
12
vs Industry
45
Median 3Y
14.1
Median 5Y
11.7
Industry
30.8
Forward
15.7
vs History
65
vs Industry
46
Median 3Y
12.2
Median 5Y
11.3
Industry
19.8
vs History
26
vs Industry
4
Median 3Y
14
Median 5Y
12.5
Industry
25.7
vs History
11
vs Industry
31
Median 3Y
3
Median 5Y
2.6
Industry
2.8
vs History
17
vs Industry
74
Median 3Y
0.8
Median 5Y
0.6
Industry
3.9
Forward
0.9
vs History
14
vs Industry
54
Median 3Y
6.1
Median 5Y
4.9
Industry
12.7
vs History
11
vs Industry
41
Median 3Y
10.6
Median 5Y
8.8
Industry
19.8
Forward
10.1
vs History
14
vs Industry
40
Median 3Y
11.8
Median 5Y
10
Industry
26.2
Forward
13.2
vs History
57
vs Industry
44
Median 3Y
12
Median 5Y
10.6
Industry
19.9
vs History
46
vs Industry
13
Median 3Y
13.5
Median 5Y
11.8
Industry
24.5
vs History
1
vs Industry
38
Median 3Y
2.1
Median 5Y
2
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Topco Scientific Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Topco Scientific Co Ltd
TWSE:5434
63.1B TWD 1 16.3 12.8 14.2
NL
ASML Holding NV
AEX:ASML
445B EUR 13.8 43.6 33 36.4
US
Brooks Automation Inc
LSE:0HQ1
344B USD 579.3 -6 168.6 8 691.9 -15 855.7
US
Lam Research Corp
NASDAQ:LRCX
276.6B USD 14 47.1 39.9 42.3
US
Applied Materials Inc
NASDAQ:AMAT
256.6B USD 9 36.7 28.6 30.1
US
KLA Corp
NASDAQ:KLAC
204.6B USD 16.2 48 35.7 38.3
JP
Tokyo Electron Ltd
TSE:8035
19.5T JPY 7.8 36 25.2 27.8
JP
Advantest Corp
TSE:6857
16.4T JPY 16.7 62.5 41.1 43.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.7B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6.4T JPY 15.7 50.7 33.9 36.6
NL
ASM International NV
AEX:ASM
33.5B EUR 10.2 42.8 27.2 33.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Topco Scientific Co Ltd
TWSE:5434
Average EV/EBITDA: 820.2
12.8
20%
0.6
NL
ASML Holding NV
AEX:ASML
33
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 691.9
46%
189
US
Lam Research Corp
NASDAQ:LRCX
39.9
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.6
8%
3.6
US
KLA Corp
NASDAQ:KLAC
35.7
11%
3.2
JP
Tokyo Electron Ltd
TSE:8035
25.2
8%
3.1
JP
Advantest Corp
TSE:6857
41.1
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
33.9
11%
3.1
NL
ASM International NV
AEX:ASM
27.2
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Topco Scientific Co Ltd
TWSE:5434
Average EV/EBIT: 35.6
14.2
14%
1
NL
ASML Holding NV
AEX:ASML
36.4
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 855.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.3
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
30.1
8%
3.8
US
KLA Corp
NASDAQ:KLAC
38.3
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.8
N/A N/A
JP
Advantest Corp
TSE:6857
43.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
36.6
N/A N/A
NL
ASM International NV
AEX:ASM
33.8
14%
2.4