Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 241 TWD 2.12% Market Closed
Market Cap: 46B TWD

Relative Value

The Relative Value of one Topco Scientific Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 241 TWD, Topco Scientific Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Topco Scientific Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
76
Median 3Y
0.7
Median 5Y
0.6
Industry
2.7
Forward
0.7
vs History
28
vs Industry
45
Median 3Y
11.9
Median 5Y
11.1
Industry
22.6
Forward
11
vs History
88
vs Industry
46
Median 3Y
12.7
Median 5Y
10.8
Industry
15.4
vs History
11
vs Industry
4
Median 3Y
12.2
Median 5Y
10.4
Industry
20.4
vs History
41
vs Industry
31
Median 3Y
2.6
Median 5Y
2.4
Industry
2
vs History
20
vs Industry
74
Median 3Y
0.7
Median 5Y
0.6
Industry
2.7
Forward
0.7
vs History
20
vs Industry
54
Median 3Y
5.1
Median 5Y
4.7
Industry
9
vs History
20
vs Industry
41
Median 3Y
8.9
Median 5Y
8.2
Industry
13.9
Forward
10.1
vs History
20
vs Industry
40
Median 3Y
10.2
Median 5Y
9.4
Industry
19
Forward
9
vs History
74
vs Industry
44
Median 3Y
12.7
Median 5Y
10.2
Industry
14.4
vs History
11
vs Industry
13
Median 3Y
15.2
Median 5Y
11.3
Industry
18.6
vs History
31
vs Industry
38
Median 3Y
2
Median 5Y
1.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Topco Scientific Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Topco Scientific Co Ltd
TWSE:5434
46B TWD 0.8 12.6 10.1 11.3
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Topco Scientific Co Ltd
TWSE:5434
Average EV/EBITDA: 728.2
10.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
15.9
16%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Topco Scientific Co Ltd
TWSE:5434
Average EV/EBIT: 20.8
11.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A