T

Transcom Inc
TWSE:5222

Watchlist Manager
Transcom Inc
TWSE:5222
Watchlist
Price: 121.5 TWD 2.97% Market Closed
Market Cap: 10B TWD

Intrinsic Value

The intrinsic value of one Transcom Inc stock under the Base Case scenario is 104.07 TWD. Compared to the current market price of 121.5 TWD, Transcom Inc is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
104.07 TWD
Overvaluation 14%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Transcom Inc

Transcom Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Transcom Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Transcom Inc
TWSE:5222
TW
Semiconductors
Market Cap
10B TWD
IPO
Dec 19, 2012
TW
Semiconductors
Market Cap
10B TWD
IPO
Dec 19, 2012
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Transcom Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Transcom Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Transcom Inc

Current Assets 1.2B
Cash & Short-Term Investments 560.1m
Receivables 285.8m
Other Current Assets 382.3m
Non-Current Assets 1.7B
Long-Term Investments 925.1m
PP&E 572.4m
Intangibles 14.4m
Other Non-Current Assets 145.7m
Efficiency

Free Cash Flow Analysis
Transcom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Transcom Inc

Revenue
1.3B TWD
Cost of Revenue
-616.6m TWD
Gross Profit
729.3m TWD
Operating Expenses
-238.8m TWD
Operating Income
490.4m TWD
Other Expenses
-49.4m TWD
Net Income
441.1m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Transcom Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
67/100
Profitability
Score

Transcom Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Transcom Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
94/100
Solvency
Score

Transcom Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Transcom Inc

Wall Street analysts forecast Transcom Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Transcom Inc is 151.47 TWD with a low forecast of 138.37 TWD and a high forecast of 168 TWD.

Lowest
Price Target
138.37 TWD
14% Upside
Average
Price Target
151.47 TWD
25% Upside
Highest
Price Target
168 TWD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Transcom Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Transcom Inc stock?

The intrinsic value of one Transcom Inc stock under the Base Case scenario is 104.07 TWD.

Is Transcom Inc stock undervalued or overvalued?

Compared to the current market price of 121.5 TWD, Transcom Inc is Overvalued by 14%.

Back to Top