K

Ko Ja Cayman Co Ltd
TWSE:5215

Watchlist Manager
Ko Ja Cayman Co Ltd
TWSE:5215
Watchlist
Price: 37.75 TWD 1.75% Market Closed
Market Cap: 2.4B TWD

Cash Flow Statement

Cash Flow Statement
Ko Ja Cayman Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
274
323
231
215
249
306
284
301
266
170
134
72
98
171
257
330
361
339
323
323
265
223
165
167
120
114
115
59
96
164
225
239
276
292
316
349
364
584
795
1 023
1 224
1 127
971
764
588
512
509
428
360
374
293
327
375
333
320
354
339
193
231
Depreciation & Amortization
92
116
94
97
98
99
101
103
105
109
111
115
116
115
113
110
109
106
106
106
104
105
104
105
105
105
104
102
92
83
92
89
89
89
71
66
69
71
76
83
85
87
94
96
104
113
117
126
131
135
143
149
148
147
143
137
139
141
117
Change in Deffered Taxes
17
21
(5)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
10
10
10
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(1)
(2)
(1)
0
(1)
(2)
(4)
(3)
(4)
(2)
(3)
(6)
(15)
(27)
(32)
(17)
(9)
(2)
(4)
(10)
(13)
(18)
(13)
(26)
(16)
9
12
37
33
(13)
(44)
(49)
(56)
(23)
(21)
4
(0)
(47)
49
46
36
69
(20)
(28)
(3)
(87)
(80)
(102)
(119)
(134)
(49)
(105)
(67)
44
(26)
14
5
3
(49)
Cash Taxes Paid
63
78
68
86
85
82
69
66
66
63
47
43
38
34
51
67
80
91
85
80
88
77
69
57
39
41
42
53
44
44
49
49
59
76
84
83
88
83
121
165
218
235
207
198
140
111
100
70
101
123
148
147
123
118
87
84
76
71
65
Cash Interest Paid
6
8
8
7
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
0
0
0
0
0
0
1
2
2
3
4
4
4
4
3
2
3
3
5
5
5
5
4
4
4
3
3
3
Change in Working Capital
(229)
(362)
(185)
(143)
23
9
200
16
(111)
101
(87)
3
(98)
(258)
(190)
(248)
(180)
(47)
(26)
(143)
(14)
16
(43)
(16)
(94)
(182)
(189)
(174)
(199)
(166)
(203)
(130)
(177)
(161)
(111)
(166)
(106)
(438)
(700)
(772)
(748)
(533)
(166)
34
(35)
96
100
221
268
74
(184)
(279)
(318)
(193)
(117)
(240)
(242)
(63)
15
Cash from Operating Activities
153
N/A
97
-37%
136
+40%
164
+21%
367
+124%
405
+11%
589
+45%
417
-29%
256
-39%
378
+48%
154
-59%
183
+19%
100
-45%
1
-99%
147
+14 640%
175
+19%
281
+60%
396
+41%
399
+1%
275
-31%
343
+24%
325
-5%
214
-34%
230
+7%
115
-50%
46
-60%
43
-8%
24
-44%
22
-8%
68
+214%
71
+3%
149
+110%
132
-11%
197
+49%
255
+29%
252
-1%
327
+29%
170
-48%
219
+29%
380
+73%
597
+57%
750
+26%
879
+17%
867
-1%
654
-25%
634
-3%
646
+2%
674
+4%
640
-5%
448
-30%
202
-55%
92
-55%
137
+49%
331
+141%
319
-4%
265
-17%
241
-9%
274
+14%
337
+23%
Investing Cash Flow
Capital Expenditures
(139)
(147)
(19)
(32)
(32)
(27)
(23)
(20)
(12)
(104)
(122)
(161)
(168)
(84)
(84)
(56)
(70)
(74)
(63)
(72)
(65)
(83)
(68)
(52)
(61)
(38)
(65)
(86)
(69)
(69)
(54)
(37)
(52)
(54)
(66)
(87)
(90)
(124)
(172)
(235)
(287)
(288)
(299)
(226)
(177)
(144)
(104)
(124)
(113)
(108)
(95)
(98)
(92)
(160)
(163)
(129)
(153)
(101)
(86)
Other Items
163
164
(25)
(18)
13
(50)
(26)
(23)
(52)
14
16
(19)
1
8
(13)
15
7
10
44
28
(166)
(191)
(285)
(281)
195
238
74
72
(344)
(402)
(132)
(40)
(98)
(149)
(89)
209
368
125
520
50
(564)
(138)
(995)
(778)
(306)
(280)
290
8
183
91
36
174
12
(268)
(195)
(182)
55
(162)
(517)
Cash from Investing Activities
24
N/A
17
-29%
(44)
N/A
(49)
-12%
(18)
+63%
(77)
-317%
(49)
+36%
(43)
+13%
(64)
-51%
(90)
-40%
(107)
-19%
(179)
-68%
(168)
+7%
(76)
+54%
(97)
-27%
(41)
+58%
(64)
-57%
(65)
-1%
(18)
+72%
(44)
-143%
(230)
-418%
(274)
-19%
(353)
-29%
(333)
+6%
134
N/A
200
+49%
9
-95%
(14)
N/A
(413)
-2 860%
(471)
-14%
(186)
+61%
(77)
+59%
(150)
-95%
(203)
-35%
(155)
+24%
122
N/A
278
+128%
1
-100%
348
+25 473%
(185)
N/A
(851)
-360%
(425)
+50%
(1 293)
-204%
(1 004)
+22%
(483)
+52%
(424)
+12%
185
N/A
(117)
N/A
70
N/A
(17)
N/A
(60)
-256%
76
N/A
(81)
N/A
(428)
-431%
(359)
+16%
(311)
+13%
(98)
+68%
(262)
-167%
(601)
-129%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
205
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
250
250
250
756
525
525
525
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(72)
(76)
(67)
(222)
0
0
(176)
0
0
0
74
52
0
0
(22)
43
0
195
232
98
202
(42)
(85)
(28)
(145)
(53)
(47)
(13)
0
(150)
(150)
(150)
(150)
(3)
21
(5)
(7)
(29)
119
(32)
320
706
121
238
(97)
(640)
(317)
(57)
(117)
13
(16)
(222)
(27)
(29)
(12)
50
(124)
80
95
Cash Paid for Dividends
0
0
0
(126)
0
0
(268)
(142)
0
0
(71)
(71)
0
(71)
(54)
(54)
0
0
(163)
(163)
0
0
(163)
(163)
0
0
(163)
(163)
0
0
0
(54)
0
0
(136)
(136)
0
0
(178)
(178)
0
0
(515)
(515)
0
0
(322)
(322)
0
0
(129)
(129)
0
(141)
(109)
(109)
0
(97)
(172)
Other
0
0
0
0
(0)
(1)
(1)
(0)
0
6
11
11
11
11
6
6
11
6
6
6
0
0
0
(0)
0
0
0
0
0
0
0
0
4
4
4
4
0
(1)
(1)
6
5
6
6
(1)
0
0
1
(1)
(0)
(1)
(2)
0
(1)
(4)
(3)
(5)
(4)
1
0
Cash from Financing Activities
(71)
N/A
(76)
-6%
(67)
+11%
(143)
-113%
(144)
-1%
(140)
+3%
(239)
-70%
(142)
+41%
(142)
+0%
(136)
+4%
15
N/A
(8)
N/A
(8)
N/A
(8)
N/A
(71)
-840%
(6)
+91%
(1)
+92%
146
N/A
74
-49%
(59)
N/A
39
N/A
(205)
N/A
(248)
-21%
(191)
+23%
(308)
-61%
(216)
+30%
(210)
+3%
(176)
+16%
(163)
+7%
(313)
-92%
(204)
+35%
(204)
+0%
(200)
+2%
(53)
+74%
(111)
-110%
(137)
-24%
(124)
+10%
84
N/A
190
+126%
47
-75%
903
+1 836%
1 059
+17%
137
-87%
247
+80%
(612)
N/A
(1 154)
-89%
(638)
+45%
(380)
+40%
(439)
-16%
(310)
+29%
(147)
+53%
(350)
-138%
(157)
+55%
(174)
-11%
(124)
+29%
(63)
+49%
(236)
-274%
(16)
+93%
(76)
-379%
Change in Cash
Effect of Foreign Exchange Rates
(47)
(84)
(55)
41
(18)
28
(40)
(39)
14
15
23
49
32
(1)
34
67
29
45
57
(28)
(57)
(73)
(147)
(124)
(127)
(90)
(42)
(42)
19
7
(3)
11
12
8
11
(12)
(11)
0
(30)
(18)
(26)
(63)
(35)
(29)
14
59
88
79
32
33
56
(3)
41
32
(35)
80
53
(91)
(34)
Net Change in Cash
59
N/A
(46)
N/A
(31)
+34%
12
N/A
186
+1 402%
216
+16%
261
+21%
194
-26%
64
-67%
167
+160%
85
-49%
45
-47%
(42)
N/A
(84)
-99%
15
N/A
195
+1 236%
246
+26%
523
+113%
512
-2%
144
-72%
95
-34%
(225)
N/A
(534)
-137%
(418)
+22%
(186)
+56%
(60)
+68%
(201)
-234%
(208)
-4%
(535)
-158%
(708)
-32%
(322)
+55%
(122)
+62%
(207)
-70%
(51)
+76%
0
N/A
226
+81 657%
470
+108%
256
-46%
727
+184%
224
-69%
623
+178%
1 321
+112%
(313)
N/A
82
N/A
(428)
N/A
(886)
-107%
281
N/A
256
-9%
303
+18%
154
-49%
52
-67%
(185)
N/A
(59)
+68%
(239)
-304%
(199)
+17%
(29)
+85%
(39)
-34%
(95)
-143%
(374)
-294%
Free Cash Flow
Free Cash Flow
14
N/A
(50)
N/A
116
N/A
132
+14%
335
+153%
378
+13%
566
+50%
397
-30%
244
-39%
274
+12%
32
-88%
23
-29%
(68)
N/A
(83)
-22%
64
N/A
119
+88%
210
+76%
322
+53%
336
+5%
203
-40%
278
+37%
243
-13%
146
-40%
178
+22%
55
-69%
8
-85%
(22)
N/A
(62)
-184%
(47)
+24%
(1)
+99%
17
N/A
111
+548%
80
-28%
143
+79%
189
+32%
166
-12%
237
+43%
47
-80%
48
+3%
145
+204%
310
+113%
462
+49%
580
+25%
641
+10%
477
-26%
490
+3%
542
+11%
549
+1%
528
-4%
340
-36%
107
-69%
(6)
N/A
45
N/A
171
+282%
156
-9%
136
-13%
88
-35%
174
+97%
251
+44%