Sinher Technology Inc
TWSE:4999

Watchlist Manager
Sinher Technology Inc Logo
Sinher Technology Inc
TWSE:4999
Watchlist
Price: 23.85 TWD 0.85% Market Closed
Market Cap: NT$1.8B

Cash Flow Statement

Cash Flow Statement
Sinher Technology Inc

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
244
301
375
450
502
451
431
485
463
552
611
625
641
538
547
527
487
549
558
616
597
611
577
505
520
645
656
640
613
426
335
272
297
380
425
545
574
434
364
270
259
342
408
279
170
131
39
32
101
57
18
89
54
(59)
(59)
Depreciation & Amortization
79
62
62
62
67
65
67
73
75
78
85
85
89
98
102
106
114
114
112
111
108
114
122
131
139
144
150
155
160
165
164
164
163
158
155
154
152
155
159
164
170
170
168
160
151
146
139
135
131
130
130
132
134
132
131
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
29
6
7
6
7
16
18
23
39
23
14
5
(11)
(6)
3
5
9
6
(5)
(4)
(5)
1
2
1
12
0
5
0
(14)
(11)
(13)
(12)
(12)
(10)
(6)
(2)
2
6
7
9
9
9
7
3
(1)
(9)
(10)
(1)
1
3
(3)
(15)
(19)
(19)
(15)
Cash Taxes Paid
92
34
27
32
39
65
61
57
63
71
86
93
87
110
102
102
108
108
126
133
141
155
168
157
146
162
174
171
163
178
187
185
185
159
91
92
107
99
102
101
89
28
29
28
48
70
67
65
43
32
34
35
34
21
10
Cash Interest Paid
2
2
1
2
1
2
3
5
6
6
5
5
4
4
3
3
2
2
2
2
2
2
2
2
3
3
3
3
2
1
1
0
0
0
0
0
0
1
1
2
2
2
3
4
5
6
5
5
4
5
6
5
5
5
4
Change in Working Capital
(58)
(125)
(206)
(248)
(371)
(66)
(78)
(207)
(124)
(242)
(270)
(121)
0
62
114
(0)
(44)
(176)
(250)
(335)
(241)
(301)
(254)
(36)
(137)
(157)
(214)
(314)
(207)
(137)
(98)
(37)
(37)
(196)
(249)
(457)
(661)
(467)
(150)
57
180
334
188
389
361
167
183
61
14
(19)
(45)
(88)
(78)
(42)
(96)
Cash from Operating Activities
302
N/A
245
-19%
229
-7%
270
+18%
201
-26%
467
+132%
437
-6%
375
-14%
450
+20%
411
-9%
440
+7%
594
+35%
719
+21%
692
-4%
764
+11%
637
-17%
565
-11%
492
-13%
415
-16%
387
-7%
459
+19%
425
-8%
447
+5%
601
+34%
533
-11%
631
+18%
597
-5%
482
-19%
551
+14%
442
-20%
388
-12%
387
0%
410
+6%
332
-19%
326
-2%
240
-26%
67
-72%
128
+91%
380
+197%
501
+32%
618
+23%
855
+38%
771
-10%
831
+8%
681
-18%
434
-36%
352
-19%
226
-36%
246
+9%
172
-30%
101
-41%
118
+17%
91
-23%
12
-87%
(38)
N/A
Investing Cash Flow
Capital Expenditures
(50)
(58)
(82)
(89)
(93)
(242)
(253)
(289)
(305)
(195)
(377)
(366)
(417)
(363)
(165)
(177)
(104)
(118)
(303)
(295)
(344)
(425)
(273)
(262)
(255)
(200)
(141)
(128)
(105)
(74)
(94)
(96)
(96)
(133)
(152)
(256)
(277)
(274)
(242)
(197)
(165)
(122)
(116)
(47)
(42)
(54)
(112)
(170)
(254)
(310)
(277)
(232)
(158)
(87)
(90)
Other Items
(12)
19
19
33
(57)
(174)
(178)
(141)
(39)
87
89
45
(2)
(11)
(11)
(11)
(6)
(5)
(2)
(2)
(2)
(2)
(1)
(4)
(4)
(5)
(5)
(12)
(12)
(11)
(11)
(1)
(1)
(2)
(5)
(9)
(10)
(45)
(47)
(39)
(38)
31
(9)
(44)
(74)
(105)
(54)
(31)
(0)
(0)
(19)
(10)
(10)
(17)
(1)
Cash from Investing Activities
(61)
N/A
(39)
+36%
(63)
-63%
(56)
+12%
(150)
-168%
(416)
-177%
(432)
-4%
(429)
+1%
(344)
+20%
(108)
+69%
(288)
-167%
(321)
-11%
(420)
-31%
(374)
+11%
(176)
+53%
(187)
-7%
(110)
+41%
(122)
-11%
(305)
-149%
(297)
+3%
(346)
-17%
(427)
-23%
(274)
+36%
(265)
+3%
(258)
+3%
(205)
+21%
(146)
+29%
(140)
+4%
(116)
+17%
(85)
+27%
(105)
-23%
(97)
+7%
(97)
+0%
(136)
-40%
(157)
-16%
(265)
-69%
(287)
-8%
(318)
-11%
(289)
+9%
(235)
+19%
(203)
+14%
(91)
+55%
(125)
-37%
(91)
+27%
(116)
-27%
(158)
-37%
(166)
-5%
(201)
-21%
(255)
-27%
(310)
-22%
(295)
+5%
(242)
+18%
(168)
+31%
(104)
+38%
(91)
+13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
415
412
412
0
(3)
0
0
0
0
(13)
(36)
0
0
0
0
0
0
0
0
0
37
0
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(31)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(42)
(56)
(63)
(92)
200
306
273
364
(31)
(142)
(43)
(220)
(26)
(55)
(142)
(93)
(91)
(25)
43
112
50
17
(28)
29
60
59
(1)
(124)
(204)
(205)
(144)
(81)
(1)
(1)
(1)
56
155
240
239
182
82
(30)
(88)
(108)
(107)
(72)
(17)
5
(17)
(32)
4
(53)
(36)
(23)
(30)
Cash Paid for Dividends
0
0
(61)
(74)
0
0
(209)
(135)
0
0
(223)
(223)
0
0
(298)
(298)
0
0
(221)
(221)
0
0
(228)
(228)
0
0
0
(223)
0
0
(260)
(260)
0
0
(186)
(186)
0
0
(223)
(223)
0
0
(149)
(149)
0
0
(129)
(129)
0
0
(74)
(74)
0
0
(74)
Other
1
0
0
(1)
0
0
0
0
2
2
2
0
0
0
0
0
2
2
2
2
1
(0)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
1
1
Cash from Financing Activities
(102)
N/A
(117)
-15%
(124)
-6%
(167)
-34%
125
N/A
647
+416%
475
-27%
640
+35%
247
-61%
(279)
N/A
(264)
+5%
(444)
-68%
(250)
+44%
(280)
-12%
(454)
-62%
(427)
+6%
(424)
+1%
(358)
+16%
(199)
+44%
(107)
+46%
(170)
-60%
(203)
-19%
(257)
-26%
(200)
+22%
(169)
+16%
(132)
+22%
(188)
-43%
(310)
-65%
(391)
-26%
(428)
-10%
(404)
+6%
(342)
+15%
(262)
+23%
(261)
+0%
(187)
+28%
(130)
+31%
(31)
+76%
53
N/A
16
-71%
(41)
N/A
(141)
-241%
(253)
-79%
(268)
-6%
(287)
-7%
(287)
+0%
(252)
+12%
(146)
+42%
(124)
+15%
(146)
-18%
(161)
-10%
(70)
+57%
(127)
-82%
(109)
+14%
(96)
+12%
(102)
-6%
Change in Cash
Effect of Foreign Exchange Rates
5
21
(23)
(31)
13
6
10
24
17
(8)
26
57
27
34
77
37
28
44
(50)
(20)
(72)
(72)
(46)
(93)
(46)
3
11
38
88
28
4
(16)
(45)
(47)
(19)
4
4
3
(1)
(11)
23
36
52
36
8
(19)
(12)
(15)
(3)
25
14
20
19
(58)
(44)
Net Change in Cash
143
N/A
110
-23%
18
-84%
17
-7%
190
+1 029%
704
+271%
491
-30%
610
+24%
370
-39%
17
-96%
(87)
N/A
(114)
-31%
77
N/A
72
-6%
211
+193%
60
-71%
60
-1%
57
-5%
(139)
N/A
(36)
+74%
(129)
-260%
(277)
-114%
(130)
+53%
42
N/A
60
+43%
298
+394%
274
-8%
69
-75%
132
+91%
(42)
N/A
(118)
-179%
(69)
+42%
7
N/A
(112)
N/A
(38)
+66%
(151)
-298%
(247)
-64%
(134)
+46%
105
N/A
213
+103%
296
+39%
547
+85%
430
-21%
488
+14%
286
-41%
5
-98%
29
+453%
(114)
N/A
(158)
-38%
(274)
-73%
(251)
+8%
(231)
+8%
(167)
+28%
(246)
-47%
(275)
-12%
Free Cash Flow
Free Cash Flow
251
N/A
187
-26%
146
-22%
181
+24%
109
-40%
225
+107%
184
-18%
86
-53%
145
+68%
216
+49%
63
-71%
228
+264%
302
+33%
328
+9%
600
+83%
460
-23%
461
+0%
375
-19%
112
-70%
93
-17%
116
+25%
0
-100%
174
+174 200%
339
+95%
279
-18%
431
+55%
456
+6%
354
-22%
447
+26%
368
-18%
294
-20%
290
-1%
315
+8%
199
-37%
173
-13%
(16)
N/A
(210)
-1 202%
(146)
+31%
137
N/A
304
+122%
453
+49%
733
+62%
655
-11%
784
+20%
639
-19%
380
-41%
240
-37%
56
-77%
(8)
N/A
(138)
-1 585%
(176)
-27%
(114)
+35%
(66)
+42%
(75)
-13%
(128)
-71%