Lemtech Holdings Co Ltd
TWSE:4912

Watchlist Manager
Lemtech Holdings Co Ltd Logo
Lemtech Holdings Co Ltd
TWSE:4912
Watchlist
Price: 98.1 TWD -7.01%
Market Cap: NT$6.4B

Income Statement

Earnings Waterfall
Lemtech Holdings Co Ltd

Income Statement
Lemtech Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
1
1
2
3
3
3
3
3
4
5
12
18
24
29
26
20
14
11
9
10
12
13
14
17
22
31
38
43
46
48
51
54
59
56
52
47
39
31
25
21
21
25
30
34
37
42
48
57
64
68
69
72
74
80
86
87
Revenue
1 019
N/A
1 017
0%
1 060
+4%
1 074
+1%
1 160
+8%
1 327
+14%
1 610
+21%
1 824
+13%
1 933
+6%
1 957
+1%
1 859
-5%
1 978
+6%
2 115
+7%
2 311
+9%
2 542
+10%
2 780
+9%
3 068
+10%
3 264
+6%
3 116
-5%
2 971
-5%
2 927
-1%
2 747
-6%
3 027
+10%
3 136
+4%
3 197
+2%
3 339
+4%
3 497
+5%
3 916
+12%
4 256
+9%
4 530
+6%
4 749
+5%
5 258
+11%
6 043
+15%
6 067
+0%
5 883
-3%
5 410
-8%
5 043
-7%
4 847
-4%
4 999
+3%
5 275
+6%
5 471
+4%
6 284
+15%
6 898
+10%
6 745
-2%
6 369
-6%
6 256
-2%
6 395
+2%
6 296
-2%
5 985
-5%
5 338
-11%
4 469
-16%
4 629
+4%
4 664
+1%
4 917
+5%
5 407
+10%
5 470
+1%
5 800
+6%
6 146
+6%
5 967
-3%
5 911
-1%
Gross Profit
Cost of Revenue
(757)
(755)
(789)
(811)
(877)
(999)
(1 199)
(1 364)
(1 459)
(1 496)
(1 449)
(1 544)
(1 643)
(1 809)
(1 982)
(2 161)
(2 350)
(2 462)
(2 328)
(2 200)
(2 204)
(2 085)
(2 305)
(2 395)
(2 436)
(2 586)
(2 731)
(3 086)
(3 383)
(3 600)
(3 794)
(4 185)
(4 757)
(4 765)
(4 611)
(4 272)
(4 012)
(3 805)
(3 909)
(4 052)
(4 191)
(4 841)
(5 367)
(5 255)
(5 038)
(4 996)
(5 149)
(5 049)
(4 709)
(4 145)
(3 373)
(3 510)
(3 449)
(3 663)
(4 008)
(4 055)
(4 413)
(4 696)
(4 656)
(4 629)
Gross Profit
262
N/A
262
0%
272
+4%
264
-3%
283
+7%
328
+16%
411
+25%
460
+12%
473
+3%
462
-2%
410
-11%
434
+6%
472
+9%
502
+7%
559
+11%
619
+11%
719
+16%
802
+12%
787
-2%
770
-2%
724
-6%
662
-8%
721
+9%
741
+3%
761
+3%
753
-1%
767
+2%
831
+8%
873
+5%
930
+7%
955
+3%
1 073
+12%
1 286
+20%
1 302
+1%
1 272
-2%
1 138
-11%
1 031
-9%
1 042
+1%
1 090
+5%
1 222
+12%
1 280
+5%
1 443
+13%
1 531
+6%
1 490
-3%
1 331
-11%
1 260
-5%
1 246
-1%
1 247
+0%
1 276
+2%
1 193
-7%
1 095
-8%
1 119
+2%
1 215
+9%
1 254
+3%
1 400
+12%
1 415
+1%
1 387
-2%
1 450
+5%
1 311
-10%
1 282
-2%
Operating Income
Operating Expenses
(126)
(139)
(152)
(151)
(144)
(159)
(172)
(198)
(224)
(236)
(251)
(268)
(300)
(333)
(348)
(366)
(375)
(401)
(411)
(431)
(422)
(410)
(417)
(421)
(441)
(466)
(486)
(509)
(532)
(566)
(611)
(632)
(680)
(662)
(655)
(643)
(637)
(640)
(609)
(616)
(595)
(619)
(660)
(695)
(700)
(717)
(738)
(779)
(814)
(835)
(859)
(843)
(886)
(964)
(877)
(863)
(826)
(884)
(875)
(923)
Selling, General & Administrative
(115)
(123)
(137)
(135)
(117)
(127)
(134)
(154)
(184)
(194)
(206)
(218)
(243)
(270)
(284)
(302)
(316)
(335)
(338)
(345)
(318)
(298)
(306)
(310)
(345)
(366)
(375)
(394)
(408)
(434)
(474)
(492)
(528)
(518)
(516)
(509)
(511)
(521)
(489)
(489)
(465)
(474)
(515)
(544)
(536)
(544)
(558)
(583)
(609)
(630)
(647)
(633)
(676)
(654)
(658)
(641)
(597)
(637)
(638)
(687)
Research & Development
(11)
(16)
(16)
(16)
(27)
(33)
(39)
(44)
(40)
(41)
(45)
(50)
(57)
(63)
(64)
(64)
(60)
(66)
(74)
(86)
(103)
(104)
(103)
(102)
(96)
(100)
(110)
(115)
(125)
(131)
(136)
(140)
(152)
(148)
(143)
(137)
(126)
(121)
(122)
(127)
(130)
(104)
(111)
(116)
(163)
(175)
(180)
(196)
(204)
(205)
(212)
(210)
(211)
(217)
(220)
(223)
(229)
(233)
(236)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(9)
0
0
0
0
0
0
0
0
0
4
4
4
0
2
2
0
0
(41)
(35)
(35)
0
0
0
0
0
0
0
0
0
(93)
0
0
0
(14)
0
(236)
Operating Income
136
N/A
123
-9%
119
-3%
113
-5%
139
+24%
169
+21%
238
+41%
263
+10%
250
-5%
226
-9%
160
-29%
166
+4%
172
+4%
170
-1%
211
+24%
253
+20%
343
+36%
401
+17%
376
-6%
339
-10%
302
-11%
253
-16%
304
+20%
320
+5%
320
0%
287
-10%
281
-2%
322
+14%
341
+6%
364
+7%
344
-6%
441
+28%
606
+37%
639
+6%
617
-4%
496
-20%
394
-21%
403
+2%
481
+19%
607
+26%
685
+13%
824
+20%
871
+6%
795
-9%
632
-21%
543
-14%
508
-7%
467
-8%
463
-1%
357
-23%
237
-34%
276
+17%
329
+19%
290
-12%
522
+80%
552
+6%
561
+2%
566
+1%
437
-23%
359
-18%
Pre-Tax Income
Interest Income Expense
(5)
(8)
(7)
(2)
(2)
0
3
(0)
(6)
(1)
(6)
(3)
2
0
13
(21)
3
(14)
(53)
(2)
(39)
(4)
(4)
(30)
(55)
(59)
(25)
(8)
43
59
(12)
(52)
(72)
(113)
(64)
(57)
(56)
(64)
(53)
(55)
(75)
(55)
(61)
(37)
(17)
(14)
11
73
61
35
46
(11)
13
18
(22)
(59)
(57)
(43)
(0)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(8)
0
0
0
0
0
0
1
(1)
0
0
(2)
4
0
0
2
2
0
0
(6)
(6)
0
(16)
(10)
2
0
12
12
0
0
(35)
(35)
(93)
0
(66)
(71)
(37)
0
(5)
0
Gain/Loss on Disposition of Assets
(6)
(5)
(10)
(11)
(14)
(16)
(11)
(9)
(9)
(7)
(10)
(15)
(12)
(11)
(20)
(26)
(60)
(62)
(51)
(38)
(5)
(4)
(1)
1
4
0
4
0
0
0
0
(0)
(1)
0
(0)
0
1
(0)
(1)
(2)
26
(2)
(1)
0
0
1
0
(1)
(21)
(21)
(21)
(19)
(4)
(4)
(4)
(6)
(3)
(2)
(7)
0
Total Other Income
1
2
2
1
1
1
12
11
13
12
8
6
7
7
0
4
6
6
6
4
12
8
16
14
3
11
0
7
12
17
21
17
5
(5)
(11)
(10)
(4)
7
10
9
13
37
38
54
11
9
14
9
28
40
45
46
54
51
64
63
70
48
32
32
Pre-Tax Income
127
N/A
112
-11%
104
-8%
101
-3%
125
+24%
154
+23%
242
+58%
265
+9%
247
-7%
231
-7%
151
-35%
154
+2%
169
+10%
167
-1%
204
+23%
210
+3%
292
+39%
331
+13%
278
-16%
304
+9%
261
-14%
253
-3%
315
+25%
305
-3%
272
-11%
238
-12%
261
+9%
322
+24%
394
+22%
440
+11%
352
-20%
403
+14%
542
+34%
521
-4%
541
+4%
431
-20%
337
-22%
345
+3%
436
+26%
553
+27%
643
+16%
805
+25%
830
+3%
803
-3%
628
-22%
539
-14%
545
+1%
560
+3%
530
-5%
411
-22%
272
-34%
258
-5%
300
+16%
354
+18%
494
+39%
480
-3%
534
+11%
570
+7%
457
-20%
391
-14%
Net Income
Tax Provision
(44)
(39)
(19)
(22)
(17)
(20)
(48)
(44)
(43)
(42)
(37)
(32)
(38)
(33)
(40)
(59)
(71)
(87)
(78)
(68)
(59)
(149)
(165)
(167)
(172)
(66)
(63)
(78)
(80)
(85)
(73)
(88)
(137)
(140)
(129)
(106)
(75)
(85)
(114)
(158)
(188)
(229)
(241)
(213)
(161)
(115)
(110)
(109)
(95)
(93)
(62)
(60)
(25)
(26)
(49)
(37)
(105)
(120)
(97)
(99)
Income from Continuing Operations
83
73
85
79
108
133
195
220
204
189
114
122
131
134
164
151
221
245
200
237
202
104
151
138
100
172
198
245
315
355
280
315
405
381
412
325
262
260
323
394
455
575
590
590
467
423
436
451
435
318
209
198
274
329
445
443
429
450
360
292
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(11)
(21)
(30)
(32)
(27)
(22)
(20)
(16)
(17)
(17)
(28)
(23)
(22)
(16)
(1)
(3)
(4)
(7)
(4)
1
(1)
(1)
(1)
(1)
3
(3)
(32)
(44)
(45)
(43)
(26)
(14)
(17)
(17)
(11)
(27)
(30)
(25)
(23)
Net Income (Common)
83
N/A
73
-12%
85
+16%
79
-7%
108
+37%
133
+24%
195
+46%
220
+13%
204
-7%
189
-8%
114
-40%
122
+7%
131
+7%
134
+2%
164
+23%
151
-8%
221
+47%
245
+10%
200
-18%
237
+18%
196
-17%
94
-52%
129
+38%
108
-16%
68
-37%
146
+115%
176
+21%
224
+27%
298
+33%
338
+13%
263
-22%
287
+9%
382
+33%
359
-6%
396
+10%
324
-18%
259
-20%
256
-1%
316
+23%
390
+23%
456
+17%
575
+26%
589
+2%
590
+0%
466
-21%
426
-9%
432
+2%
419
-3%
391
-7%
273
-30%
166
-39%
172
+4%
260
+51%
312
+20%
429
+37%
432
+1%
402
-7%
421
+5%
336
-20%
270
-20%
EPS (Diluted)
2.15
N/A
1.9
-12%
2.07
+9%
1.85
-11%
2.6
+41%
3.14
+21%
4.59
+46%
5.19
+13%
4.72
-9%
3.95
-16%
2.4
-39%
2.56
+7%
2.75
+7%
2.79
+1%
3.45
+24%
2.62
-24%
4.02
+53%
4.23
+5%
3.6
-15%
4.11
+14%
3.57
-13%
1.63
-54%
2.25
+38%
1.63
-28%
1.02
-37%
2.21
+117%
3.07
+39%
3.4
+11%
4.52
+33%
5.12
+13%
4.58
-11%
4.15
-9%
5.64
+36%
5.1
-10%
6.49
+27%
4.65
-28%
4.28
-8%
4.23
-1%
5.29
+25%
6.25
+18%
7.66
+23%
8.74
+14%
8.96
+3%
8.97
+0%
6.12
-32%
5.59
-9%
5.68
+2%
5.52
-3%
5.14
-7%
4.18
-19%
2.53
-39%
2.27
-10%
3.98
+75%
4.76
+20%
6.55
+38%
6.59
+1%
6.14
-7%
6.43
+5%
5.14
-20%
4.13
-20%