D

Drewloong Precision Inc
TWSE:4572

Watchlist Manager
Drewloong Precision Inc
TWSE:4572
Watchlist
Price: 152.5 TWD Market Closed
Market Cap: 5.9B TWD
Have any thoughts about
Drewloong Precision Inc?
Write Note

Intrinsic Value

The intrinsic value of one Drewloong Precision Inc stock under the Base Case scenario is 202.13 TWD. Compared to the current market price of 152.5 TWD, Drewloong Precision Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
202.13 TWD
Undervaluation 25%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Drewloong Precision Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Drewloong Precision Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Drewloong Precision Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Drewloong Precision Inc

Provide an overview of the primary business activities
of Drewloong Precision Inc.

What unique competitive advantages
does Drewloong Precision Inc hold over its rivals?

What risks and challenges
does Drewloong Precision Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Drewloong Precision Inc.

Provide P/S
for Drewloong Precision Inc.

Provide P/E
for Drewloong Precision Inc.

Provide P/OCF
for Drewloong Precision Inc.

Provide P/FCFE
for Drewloong Precision Inc.

Provide P/B
for Drewloong Precision Inc.

Provide EV/S
for Drewloong Precision Inc.

Provide EV/GP
for Drewloong Precision Inc.

Provide EV/EBITDA
for Drewloong Precision Inc.

Provide EV/EBIT
for Drewloong Precision Inc.

Provide EV/OCF
for Drewloong Precision Inc.

Provide EV/FCFF
for Drewloong Precision Inc.

Provide EV/IC
for Drewloong Precision Inc.

Show me price targets
for Drewloong Precision Inc made by professional analysts.

What are the Revenue projections
for Drewloong Precision Inc?

How accurate were the past Revenue estimates
for Drewloong Precision Inc?

What are the Net Income projections
for Drewloong Precision Inc?

How accurate were the past Net Income estimates
for Drewloong Precision Inc?

What are the EPS projections
for Drewloong Precision Inc?

How accurate were the past EPS estimates
for Drewloong Precision Inc?

What are the EBIT projections
for Drewloong Precision Inc?

How accurate were the past EBIT estimates
for Drewloong Precision Inc?

Compare the revenue forecasts
for Drewloong Precision Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Drewloong Precision Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Drewloong Precision Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Drewloong Precision Inc compared to its peers.

Compare the P/E ratios
of Drewloong Precision Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Drewloong Precision Inc with its peers.

Analyze the financial leverage
of Drewloong Precision Inc compared to its main competitors.

Show all profitability ratios
for Drewloong Precision Inc.

Provide ROE
for Drewloong Precision Inc.

Provide ROA
for Drewloong Precision Inc.

Provide ROIC
for Drewloong Precision Inc.

Provide ROCE
for Drewloong Precision Inc.

Provide Gross Margin
for Drewloong Precision Inc.

Provide Operating Margin
for Drewloong Precision Inc.

Provide Net Margin
for Drewloong Precision Inc.

Provide FCF Margin
for Drewloong Precision Inc.

Show all solvency ratios
for Drewloong Precision Inc.

Provide D/E Ratio
for Drewloong Precision Inc.

Provide D/A Ratio
for Drewloong Precision Inc.

Provide Interest Coverage Ratio
for Drewloong Precision Inc.

Provide Altman Z-Score Ratio
for Drewloong Precision Inc.

Provide Quick Ratio
for Drewloong Precision Inc.

Provide Current Ratio
for Drewloong Precision Inc.

Provide Cash Ratio
for Drewloong Precision Inc.

What is the historical Revenue growth
over the last 5 years for Drewloong Precision Inc?

What is the historical Net Income growth
over the last 5 years for Drewloong Precision Inc?

What is the current Free Cash Flow
of Drewloong Precision Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Drewloong Precision Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Drewloong Precision Inc

Current Assets 1.7B
Cash & Short-Term Investments 933.5m
Receivables 286.9m
Other Current Assets 445.6m
Non-Current Assets 781m
Long-Term Investments 73.7m
PP&E 675.7m
Intangibles 14m
Other Non-Current Assets 17.6m
Current Liabilities 212.1m
Accounts Payable 15.3m
Accrued Liabilities 56.3m
Other Current Liabilities 140.5m
Non-Current Liabilities 261m
Long-Term Debt 195.2m
Other Non-Current Liabilities 65.8m
Efficiency

Earnings Waterfall
Drewloong Precision Inc

Revenue
873m TWD
Cost of Revenue
-445.2m TWD
Gross Profit
427.8m TWD
Operating Expenses
-128.1m TWD
Operating Income
299.6m TWD
Other Expenses
-32.9m TWD
Net Income
266.7m TWD

Free Cash Flow Analysis
Drewloong Precision Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Drewloong Precision Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
65/100
Profitability
Score

Drewloong Precision Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Drewloong Precision Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Drewloong Precision Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Drewloong Precision Inc

Wall Street analysts forecast Drewloong Precision Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Drewloong Precision Inc is 201.28 TWD with a low forecast of 178.77 TWD and a high forecast of 231 TWD.

Lowest
Price Target
178.77 TWD
17% Upside
Average
Price Target
201.28 TWD
32% Upside
Highest
Price Target
231 TWD
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Drewloong Precision Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Drewloong Precision Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Drewloong Precision Inc

Country

Taiwan

Industry

Aerospace & Defense

Market Cap

5.9B TWD

Dividend Yield

3.28%

Description

Drewloong Precision, Inc. involve in the fabrication of precision machined components for aerospace, marine and industrial applications. The company is headquartered in Kaohsiung, Kaohsiung. The company went IPO on 2018-06-27. The Company’s main products include: aircraft fuselage structural components, which are used to assemble Boeing 737, Boeing 747, Boeing 767, Boeing 777 and Boeing 787 aircraft fuselage; aircraft engine components, which are used to assemble aircraft engines including LEAP A and LEAP B; aircraft landing gear components for A350 take-off and landing gear; as well as other special mold fixtures. The firm's sales customers are aircraft manufacturers.

Contact

KAOHSIUNG
Kaohsiung
No.166, Bade 2nd Road, Renwu District
+88673101000
www.drewloong.com.tw

IPO

2018-06-27

Employees

-

Officers

General Manager
Xuanyi Chen
Accounting Supervisor, Principal Financial Officer & Director
Wenyu Li

See Also

Discover More
What is the Intrinsic Value of one Drewloong Precision Inc stock?

The intrinsic value of one Drewloong Precision Inc stock under the Base Case scenario is 202.13 TWD.

Is Drewloong Precision Inc stock undervalued or overvalued?

Compared to the current market price of 152.5 TWD, Drewloong Precision Inc is Undervalued by 25%.

Back to Top