Khgears International Ltd
TWSE:4571

Watchlist Manager
Khgears International Ltd Logo
Khgears International Ltd
TWSE:4571
Watchlist
Price: 168 TWD -0.59% Market Closed
Market Cap: 8.9B TWD

Relative Value

The Relative Value of one Khgears International Ltd stock under the Base Case scenario is 127.5 TWD. Compared to the current market price of 168 TWD, Khgears International Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
127.5 TWD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Khgears International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Khgears International Ltd
TWSE:4571
8.7B TWD 2.8 17.3 12.1 15.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.2B USD 5.9 32.6 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.6 29.6 43.9
SE
Atlas Copco AB
STO:ATCO A
920.1B SEK 5.4 33.5 21.3 26.8
US
Barnes Group Inc
NYSE:B
84.5B USD 5.8 23.5 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74.8B USD 4.7 24.9 18.3 20
SE
Sandvik AB
STO:SAND
408.9B SEK 3.4 27.8 15.8 21.5
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 38.8 25.3 32.3
FI
Kone Oyj
OMXH:KNEBV
31.9B EUR 2.8 33.6 19.4 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Khgears International Ltd
TWSE:4571
Average EV/EBITDA: 15 637.8
12.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.6
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.3
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2