M

Min Aik Precision Industrial Co Ltd
TWSE:4545

Watchlist Manager
Min Aik Precision Industrial Co Ltd
TWSE:4545
Watchlist
Price: 36.15 TWD -3.34% Market Closed
Market Cap: NT$2.8B

Income Statement

Earnings Waterfall
Min Aik Precision Industrial Co Ltd

Income Statement
Min Aik Precision Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
6
7
6
5
4
4
4
3
3
3
3
3
4
4
4
6
7
9
12
14
14
14
13
13
13
13
13
11
11
10
10
10
11
12
14
17
18
19
18
16
16
15
15
14
15
Revenue
1 277
N/A
2 245
+76%
3 119
+39%
3 356
+8%
3 417
+2%
3 437
+1%
3 323
-3%
3 173
-4%
3 048
-4%
2 690
-12%
2 632
-2%
2 414
-8%
2 285
-5%
2 380
+4%
2 469
+4%
2 449
-1%
2 372
-3%
2 288
-4%
2 074
-9%
2 027
-2%
2 071
+2%
1 863
-10%
1 797
-4%
1 806
+0%
1 794
-1%
1 851
+3%
1 922
+4%
1 987
+3%
2 174
+9%
2 184
+0%
2 168
-1%
2 284
+5%
2 173
-5%
2 271
+5%
2 275
+0%
2 325
+2%
2 307
-1%
2 212
-4%
2 075
-6%
1 987
-4%
2 112
+6%
2 266
+7%
2 396
+6%
2 457
+3%
2 415
-2%
2 393
-1%
Gross Profit
Cost of Revenue
(853)
(1 439)
(1 967)
(2 073)
(2 125)
(2 190)
(2 204)
(2 161)
(2 119)
(1 949)
(1 934)
(1 831)
(1 794)
(1 862)
(1 969)
(1 966)
(1 954)
(1 911)
(1 713)
(1 677)
(1 626)
(1 437)
(1 399)
(1 408)
(1 399)
(1 447)
(1 486)
(1 530)
(1 704)
(1 712)
(1 708)
(1 804)
(1 678)
(1 768)
(1 790)
(1 870)
(1 874)
(1 781)
(1 693)
(1 553)
(1 615)
(1 739)
(1 853)
(1 941)
(1 974)
(2 027)
Gross Profit
425
N/A
806
+90%
1 152
+43%
1 283
+11%
1 292
+1%
1 247
-3%
1 119
-10%
1 013
-9%
929
-8%
741
-20%
698
-6%
583
-16%
491
-16%
518
+5%
501
-3%
483
-4%
417
-14%
377
-10%
360
-4%
350
-3%
444
+27%
425
-4%
398
-6%
398
0%
395
-1%
403
+2%
435
+8%
457
+5%
470
+3%
472
+0%
460
-3%
479
+4%
495
+3%
504
+2%
485
-4%
455
-6%
433
-5%
430
-1%
383
-11%
434
+13%
497
+15%
527
+6%
543
+3%
517
-5%
441
-15%
365
-17%
Operating Income
Operating Expenses
(235)
(393)
(603)
(618)
(638)
(633)
(553)
(549)
(512)
(446)
(425)
(416)
(419)
(422)
(390)
(391)
(383)
(416)
(413)
(411)
(401)
(362)
(350)
(352)
(345)
(339)
(321)
(315)
(317)
(315)
(330)
(323)
(320)
(333)
(318)
(315)
(313)
(294)
(295)
(311)
(328)
(341)
(362)
(352)
(342)
(332)
Selling, General & Administrative
(187)
(314)
(466)
(467)
(467)
(445)
(413)
(419)
(412)
(372)
(337)
(321)
(317)
(312)
(288)
(286)
(274)
(298)
(311)
(297)
(298)
(280)
(272)
(276)
(265)
(260)
(249)
(243)
(249)
(251)
(267)
(260)
(259)
(271)
(261)
(261)
(254)
(244)
(246)
(263)
(280)
(289)
(309)
(296)
(283)
(271)
Research & Development
(47)
(79)
(136)
(151)
(171)
(188)
(140)
(130)
(100)
(74)
(87)
(82)
(89)
(97)
(102)
(105)
(109)
(105)
(102)
(101)
(90)
(81)
(78)
(75)
(78)
(78)
(72)
(55)
(51)
(47)
(63)
(60)
(58)
(58)
(57)
(55)
(53)
(50)
(49)
(48)
(48)
(52)
(53)
(56)
(59)
(61)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(13)
0
0
0
(12)
0
(13)
(12)
0
0
0
0
0
0
(17)
(17)
(17)
0
(3)
(3)
(3)
0
0
(6)
0
0
0
0
0
0
0
0
0
Operating Income
190
N/A
413
+117%
549
+33%
666
+21%
654
-2%
615
-6%
566
-8%
464
-18%
417
-10%
295
-29%
273
-7%
167
-39%
73
-57%
96
+32%
111
+16%
92
-17%
35
-63%
(39)
N/A
(53)
-36%
(60)
-13%
43
N/A
63
+46%
48
-25%
45
-5%
50
+10%
64
+29%
114
+77%
142
+25%
153
+8%
157
+2%
130
-17%
156
+20%
175
+12%
171
-2%
167
-2%
140
-16%
121
-14%
136
+13%
88
-36%
123
+40%
169
+38%
186
+10%
181
-2%
165
-9%
99
-40%
34
-66%
Pre-Tax Income
Interest Income Expense
6
27
75
63
63
123
78
52
71
(32)
12
(30)
(42)
(38)
(107)
(72)
(34)
(7)
19
33
3
(18)
(71)
(59)
(82)
(92)
(91)
(97)
(92)
(75)
(38)
(24)
13
53
39
17
8
(6)
3
30
29
(7)
31
26
(61)
(31)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
0
(12)
0
0
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(6)
(6)
0
(6)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(3)
(3)
(5)
(6)
(5)
(4)
(7)
(7)
(3)
(3)
1
1
(18)
(19)
(21)
(21)
(4)
(3)
(1)
(1)
(1)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
1
1
2
3
0
2
1
1
4
3
3
Total Other Income
10
12
4
5
4
(3)
16
18
30
42
43
45
35
39
35
41
34
32
14
9
6
7
26
25
36
33
32
33
29
28
26
23
23
19
23
24
27
30
24
26
26
33
32
29
24
16
Pre-Tax Income
204
N/A
449
+120%
623
+39%
728
+17%
716
-2%
730
+2%
653
-11%
527
-19%
514
-2%
302
-41%
317
+5%
183
-42%
49
-73%
78
+61%
19
-76%
40
+111%
30
-26%
(17)
N/A
(34)
-100%
(19)
+44%
51
N/A
52
+2%
2
-97%
11
+569%
4
-65%
5
+17%
53
+1 059%
78
+45%
90
+16%
109
+21%
115
+5%
154
+34%
210
+36%
243
+15%
222
-8%
176
-21%
157
-11%
156
-1%
118
-24%
179
+52%
226
+26%
212
-6%
245
+16%
225
-8%
66
-71%
22
-66%
Net Income
Tax Provision
(37)
(81)
(128)
(157)
(153)
(179)
(141)
(124)
(127)
(75)
(89)
(48)
(19)
(26)
(2)
(11)
1
(9)
(23)
(28)
(58)
(31)
12
4
5
11
(23)
(21)
(15)
(23)
(26)
(34)
(48)
(57)
(60)
(49)
(45)
(46)
(35)
(47)
(58)
(52)
(63)
(57)
(26)
(15)
Income from Continuing Operations
167
367
495
571
563
551
511
404
387
227
228
135
30
52
17
29
31
(26)
(57)
(47)
(7)
21
14
15
9
16
30
57
75
86
89
120
162
185
162
127
113
110
83
132
168
159
183
167
39
8
Net Income (Common)
167
N/A
367
+120%
495
+35%
571
+15%
563
-1%
551
-2%
511
-7%
404
-21%
387
-4%
227
-41%
228
+0%
135
-41%
30
-78%
52
+75%
17
-68%
29
+77%
31
+6%
(26)
N/A
(57)
-117%
(47)
+17%
(7)
+85%
21
N/A
14
-32%
15
+7%
9
-40%
16
+76%
30
+86%
57
+91%
75
+31%
86
+14%
89
+4%
120
+35%
162
+35%
185
+14%
162
-13%
127
-21%
113
-11%
110
-2%
83
-25%
132
+58%
168
+28%
159
-5%
183
+15%
167
-9%
39
-77%
8
-80%
EPS (Diluted)
2.46
N/A
5.4
+120%
7.24
+34%
8.37
+16%
8.25
-1%
8.1
-2%
7.49
-8%
5.2
-31%
5.01
-4%
2.93
-42%
2.94
+0%
1.74
-41%
0.37
-79%
0.66
+78%
0.21
-68%
0.37
+76%
0.39
+5%
-0.35
N/A
-0.74
-111%
-0.62
+16%
-0.09
+85%
0.27
N/A
0.18
-33%
0.2
+11%
0.12
-40%
0.21
+75%
0.39
+86%
0.74
+90%
0.97
+31%
1.11
+14%
1.15
+4%
1.54
+34%
2.09
+36%
2.39
+14%
2.09
-13%
1.64
-22%
1.46
-11%
1.42
-3%
1.07
-25%
1.7
+59%
2.18
+28%
2.07
-5%
2.36
+14%
2.16
-8%
0.5
-77%
0.1
-80%