Abnova Taiwan Corp
TWSE:4133

Watchlist Manager
Abnova Taiwan Corp Logo
Abnova Taiwan Corp
TWSE:4133
Watchlist
Price: 24.1 TWD 1.69% Market Closed
Market Cap: NT$1.5B

Income Statement

Earnings Waterfall
Abnova Taiwan Corp

Income Statement
Abnova Taiwan Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
338
N/A
371
+10%
403
+9%
425
+6%
451
+6%
469
+4%
475
+1%
483
+2%
474
-2%
466
-2%
473
+1%
470
-1%
463
-1%
466
+1%
464
-1%
473
+2%
479
+1%
474
-1%
464
-2%
443
-5%
437
-1%
435
-1%
438
+1%
441
+1%
453
+3%
450
-1%
451
+0%
458
+1%
446
-3%
449
+1%
440
-2%
442
+0%
453
+2%
467
+3%
475
+2%
465
-2%
457
-2%
441
-3%
426
-3%
425
0%
415
-2%
407
-2%
414
+2%
405
-2%
405
0%
440
+9%
456
+4%
471
+3%
492
+4%
474
-4%
451
-5%
436
-3%
415
-5%
401
-3%
412
+3%
408
-1%
404
-1%
396
-2%
382
-4%
372
-3%
365
-2%
361
-1%
355
-2%
361
+2%
361
0%
355
-2%
Gross Profit
Cost of Revenue
(137)
(160)
(172)
(182)
(189)
(188)
(193)
(200)
(198)
(201)
(204)
(195)
(196)
(202)
(210)
(225)
(230)
(230)
(228)
(219)
(219)
(216)
(214)
(228)
(223)
(231)
(238)
(232)
(241)
(238)
(233)
(232)
(237)
(240)
(246)
(250)
(249)
(248)
(241)
(242)
(237)
(229)
(229)
(217)
(214)
(233)
(243)
(252)
(266)
(259)
(254)
(243)
(225)
(215)
(210)
(209)
(212)
(213)
(208)
(202)
(196)
(191)
(192)
(199)
(202)
(201)
Gross Profit
200
N/A
211
+5%
231
+9%
243
+5%
262
+8%
281
+7%
282
+0%
283
+0%
276
-2%
264
-4%
269
+2%
275
+2%
268
-3%
264
-1%
254
-4%
248
-2%
249
+0%
245
-2%
236
-3%
224
-5%
218
-2%
219
+0%
224
+2%
213
-5%
230
+8%
219
-5%
214
-2%
226
+6%
205
-9%
211
+3%
207
-2%
210
+1%
215
+3%
228
+6%
229
+1%
215
-6%
207
-4%
193
-7%
185
-4%
183
-1%
177
-3%
178
+0%
185
+4%
189
+2%
192
+2%
207
+8%
214
+3%
219
+3%
226
+3%
215
-5%
197
-8%
194
-2%
190
-2%
186
-2%
201
+9%
199
-1%
192
-3%
183
-4%
174
-5%
170
-2%
169
-1%
170
+1%
163
-4%
162
-1%
160
-2%
154
-3%
Operating Income
Operating Expenses
(141)
(137)
(138)
(141)
(148)
(152)
(150)
(152)
(151)
(150)
(148)
(151)
(152)
(155)
(163)
(161)
(161)
(160)
(157)
(158)
(158)
(160)
(161)
(159)
(159)
(162)
(163)
(162)
(164)
(163)
(158)
(161)
(163)
(167)
(170)
(169)
(168)
(165)
(165)
(171)
(173)
(177)
(183)
(176)
(169)
(164)
(156)
(157)
(158)
(153)
(154)
(146)
(141)
(138)
(137)
(133)
(131)
(131)
(127)
(128)
(126)
(125)
(129)
(133)
(135)
(140)
Selling, General & Administrative
(107)
(105)
(110)
(111)
(116)
(121)
(119)
(121)
(120)
(121)
(119)
(121)
(122)
(121)
(124)
(123)
(123)
(122)
(116)
(116)
(113)
(115)
(119)
(115)
(114)
(113)
(114)
(113)
(116)
(115)
(110)
(110)
(108)
(108)
(113)
(116)
(116)
(115)
(113)
(113)
(115)
(121)
(128)
(126)
(120)
(114)
(105)
(104)
(104)
(100)
(100)
(95)
(91)
(88)
(88)
(85)
(87)
(90)
(88)
(91)
(90)
(87)
(89)
(91)
(90)
(93)
Research & Development
(34)
(32)
(28)
(30)
(32)
(31)
(31)
(31)
(31)
(29)
(29)
(30)
(30)
(33)
(39)
(38)
(38)
(38)
(39)
(42)
(44)
(45)
(43)
(44)
(45)
(48)
(49)
(48)
(48)
(47)
(47)
(49)
(51)
(53)
(53)
(54)
(55)
(55)
(57)
(58)
(57)
(56)
(55)
(51)
(49)
(50)
(51)
(40)
(41)
(40)
(53)
(51)
(51)
(50)
(49)
(47)
(44)
(41)
(38)
(36)
(36)
(38)
(40)
(42)
(46)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
0
0
0
0
0
0
0
(0)
(1)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(6)
(4)
1
3
6
4
0
0
0
0
0
0
0
0
(13)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
Operating Income
59
N/A
74
+25%
93
+26%
103
+10%
114
+11%
129
+13%
132
+3%
131
-1%
125
-5%
114
-8%
120
+6%
124
+3%
116
-7%
109
-6%
91
-16%
87
-5%
88
+1%
84
-4%
79
-6%
66
-17%
60
-8%
59
-3%
62
+6%
54
-13%
71
+30%
57
-19%
51
-11%
64
+26%
41
-36%
48
+15%
49
+2%
49
+1%
52
+7%
61
+17%
59
-3%
46
-22%
40
-14%
29
-28%
20
-30%
12
-39%
5
-61%
1
-87%
3
+309%
13
+375%
22
+78%
43
+91%
58
+35%
62
+8%
68
+9%
62
-9%
44
-29%
47
+8%
49
+3%
47
-3%
64
+37%
66
+2%
61
-8%
52
-14%
47
-10%
42
-10%
43
+1%
45
+4%
34
-24%
29
-14%
24
-16%
15
-37%
Pre-Tax Income
Interest Income Expense
1
(2)
(3)
(6)
(2)
(1)
(6)
(2)
(3)
3
7
4
5
(0)
2
6
7
8
10
9
4
6
12
5
7
10
2
5
6
(6)
(2)
(10)
(6)
(2)
(7)
5
6
6
8
6
3
3
(3)
(2)
(7)
(10)
(11)
(14)
(15)
(12)
(8)
(1)
14
35
30
22
23
17
11
30
30
10
39
30
(24)
0
Gain/Loss on Disposition of Assets
(1)
(1)
(0)
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
0
1
1
1
2
1
2
1
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
(4)
(4)
(3)
0
0
0
0
0
0
0
Total Other Income
2
2
2
2
1
2
1
1
1
1
2
2
2
1
1
1
1
0
(1)
0
1
2
3
2
0
1
2
2
3
6
10
14
18
14
19
15
11
14
9
8
8
5
1
2
2
2
3
3
3
4
2
1
1
1
1
1
1
(6)
(7)
(10)
(7)
0
0
0
0
(12)
Pre-Tax Income
61
N/A
73
+19%
92
+25%
97
+6%
112
+15%
129
+16%
127
-2%
131
+3%
123
-6%
118
-4%
129
+9%
129
0%
123
-5%
111
-10%
95
-14%
94
-1%
96
+3%
93
-4%
89
-5%
75
-15%
66
-12%
67
+2%
77
+15%
62
-20%
78
+27%
70
-11%
55
-20%
72
+30%
50
-31%
48
-4%
57
+19%
54
-6%
65
+21%
74
+15%
73
-2%
67
-8%
58
-13%
50
-15%
37
-25%
27
-27%
17
-39%
9
-48%
1
-89%
12
+1 150%
17
+36%
34
+106%
49
+43%
52
+6%
56
+8%
53
-5%
36
-31%
47
+29%
62
+33%
82
+31%
95
+16%
88
-7%
80
-9%
59
-27%
49
-17%
62
+26%
66
+7%
55
-16%
73
+32%
59
-19%
(0)
N/A
3
N/A
Net Income
Tax Provision
18
10
8
20
19
22
22
15
0
(7)
(9)
(20)
(21)
(19)
(18)
(18)
(16)
(16)
(16)
(13)
(12)
(12)
(12)
(9)
(13)
(12)
(11)
(13)
(3)
(2)
(3)
(3)
(10)
(11)
(14)
(12)
(7)
(5)
9
9
9
8
2
1
(2)
(6)
(13)
(13)
(15)
(13)
(8)
(11)
(14)
(20)
(20)
(20)
(19)
(14)
(5)
(2)
0
4
(12)
(11)
(7)
(2)
Income from Continuing Operations
79
83
100
117
130
151
149
146
123
111
120
109
101
92
77
76
80
77
73
62
54
55
66
53
66
58
45
59
47
46
54
51
55
63
59
55
51
44
46
36
26
16
3
13
14
29
37
39
41
40
28
36
48
62
75
68
61
45
44
60
66
59
62
48
(7)
1
Net Income (Common)
79
N/A
83
+5%
100
+20%
117
+18%
130
+11%
151
+16%
149
-2%
146
-2%
123
-15%
111
-10%
120
+8%
109
-9%
101
-7%
92
-9%
77
-16%
76
-1%
80
+6%
77
-4%
73
-5%
62
-15%
54
-12%
55
+2%
66
+19%
53
-20%
66
+25%
58
-12%
45
-23%
59
+31%
47
-21%
46
-1%
54
+15%
51
-5%
55
+7%
63
+16%
59
-6%
55
-6%
51
-7%
44
-14%
46
+4%
36
-22%
26
-29%
16
-36%
3
-80%
13
+293%
14
+13%
29
+100%
37
+27%
39
+6%
41
+7%
40
-4%
28
-28%
36
+27%
48
+33%
62
+29%
75
+21%
68
-9%
61
-10%
45
-27%
44
-2%
60
+36%
66
+10%
59
-11%
62
+5%
48
-22%
(7)
N/A
1
N/A
EPS (Diluted)
1.4
N/A
1.47
+5%
1.76
+20%
1.88
+7%
2.09
+11%
2.43
+16%
2.4
-1%
2.35
-2%
1.98
-16%
1.77
-11%
1.93
+9%
1.74
-10%
1.62
-7%
1.47
-9%
1.24
-16%
1.22
-2%
1.29
+6%
1.24
-4%
1.17
-6%
0.99
-15%
0.87
-12%
0.88
+1%
1.06
+20%
0.84
-21%
1.07
+27%
0.95
-11%
0.73
-23%
0.96
+32%
0.77
-20%
0.77
N/A
0.88
+14%
0.85
-3%
0.91
+7%
1.05
+15%
0.97
-8%
0.92
-5%
0.85
-8%
0.73
-14%
0.76
+4%
0.59
-22%
0.42
-29%
0.27
-36%
0.05
-81%
0.21
+320%
0.24
+14%
0.48
+100%
0.6
+25%
0.64
+7%
0.68
+6%
0.65
-4%
0.47
-28%
0.59
+26%
0.79
+34%
1.02
+29%
1.23
+21%
1.13
-8%
1.01
-11%
0.74
-27%
0.72
-3%
0.98
+36%
1.09
+11%
0.97
-11%
1.02
+5%
0.79
-23%
-0.12
N/A
0.02
N/A