FIC Global Inc
TWSE:3701

Watchlist Manager
FIC Global Inc Logo
FIC Global Inc
TWSE:3701
Watchlist
Price: 39.75 TWD 0.13% Market Closed
Market Cap: 9.3B TWD
Have any thoughts about
FIC Global Inc?
Write Note

Income Statement

Earnings Waterfall
FIC Global Inc

Revenue
13.4B TWD
Cost of Revenue
-11.7B TWD
Gross Profit
1.7B TWD
Operating Expenses
-1.5B TWD
Operating Income
250.5m TWD
Other Expenses
-243.4m TWD
Net Income
7.1m TWD

Income Statement
FIC Global Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 591
N/A
14 277
-2%
14 143
-1%
13 519
-4%
13 047
-3%
12 796
-2%
12 701
-1%
12 310
-3%
11 338
-8%
10 393
-8%
9 142
-12%
8 049
-12%
8 181
+2%
7 798
-5%
7 361
-6%
6 916
-6%
6 281
-9%
6 356
+1%
6 783
+7%
7 170
+6%
7 180
+0%
7 116
-1%
6 702
-6%
6 619
-1%
6 934
+5%
7 404
+7%
8 219
+11%
8 824
+7%
9 528
+8%
10 040
+5%
10 701
+7%
11 556
+8%
11 692
+1%
12 448
+6%
12 525
+1%
12 744
+2%
13 675
+7%
13 283
-3%
13 562
+2%
13 775
+2%
13 390
-3%
Gross Profit
Cost of Revenue
(13 057)
(12 648)
(12 538)
(12 121)
(11 800)
(11 562)
(11 307)
(10 775)
(9 825)
(8 938)
(7 995)
(7 059)
(7 252)
(7 029)
(6 689)
(6 291)
(5 621)
(5 528)
(5 738)
(6 008)
(6 001)
(5 970)
(5 590)
(5 568)
(5 951)
(6 469)
(7 239)
(7 780)
(8 347)
(8 825)
(9 474)
(10 173)
(10 268)
(10 782)
(10 696)
(10 827)
(11 464)
(11 228)
(11 485)
(11 787)
(11 671)
Gross Profit
1 534
N/A
1 629
+6%
1 605
-1%
1 397
-13%
1 246
-11%
1 233
-1%
1 393
+13%
1 535
+10%
1 513
-1%
1 454
-4%
1 147
-21%
991
-14%
930
-6%
770
-17%
673
-13%
625
-7%
659
+5%
828
+26%
1 044
+26%
1 162
+11%
1 179
+1%
1 146
-3%
1 112
-3%
1 051
-5%
983
-6%
935
-5%
980
+5%
1 044
+7%
1 181
+13%
1 215
+3%
1 227
+1%
1 384
+13%
1 424
+3%
1 667
+17%
1 829
+10%
1 916
+5%
2 210
+15%
2 056
-7%
2 076
+1%
1 988
-4%
1 719
-14%
Operating Income
Operating Expenses
(1 948)
(2 012)
(1 969)
(1 917)
(1 894)
(1 748)
(2 040)
(2 000)
(1 847)
(1 417)
(1 290)
(1 202)
(1 227)
(1 195)
(1 223)
(1 215)
(1 187)
(1 211)
(1 155)
(1 122)
(1 104)
(1 081)
(1 054)
(1 082)
(1 007)
(994)
(989)
(976)
(1 016)
(1 054)
(1 091)
(1 157)
(1 183)
(1 242)
(1 298)
(1 352)
(1 446)
(1 402)
(1 438)
(1 491)
(1 468)
Selling, General & Administrative
(1 745)
(1 762)
(1 724)
(1 673)
(1 648)
(1 661)
(1 654)
(1 619)
(1 466)
(1 330)
(1 217)
(1 135)
(1 167)
(1 133)
(1 112)
(1 102)
(1 076)
(1 166)
(1 061)
(1 007)
(975)
(953)
(908)
(868)
(802)
(748)
(729)
(727)
(751)
(779)
(803)
(852)
(873)
(921)
(973)
(1 034)
(1 100)
(1 057)
(1 053)
(1 046)
(997)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
(124)
(174)
(246)
(188)
(175)
(192)
(275)
(288)
(305)
(310)
(321)
(325)
(318)
(347)
(345)
(385)
(444)
(472)
Depreciation & Amortization
(91)
(86)
(81)
(80)
(82)
(83)
(91)
(87)
(87)
(82)
(71)
(64)
(56)
(62)
(98)
(101)
(100)
(45)
(93)
(114)
(129)
(128)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(112)
(163)
(164)
(164)
(164)
(4)
(295)
(294)
(294)
(5)
(4)
(5)
(5)
0
(13)
(12)
(11)
0
0
0
0
0
(95)
(90)
(31)
0
(73)
(73)
(73)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(413)
N/A
(383)
+7%
(364)
+5%
(520)
-43%
(648)
-25%
(515)
+21%
(647)
-26%
(466)
+28%
(335)
+28%
37
N/A
(144)
N/A
(212)
-47%
(298)
-41%
(426)
-43%
(551)
-29%
(590)
-7%
(528)
+11%
(382)
+28%
(111)
+71%
40
N/A
75
+87%
65
-12%
59
-10%
(30)
N/A
(24)
+21%
(59)
-146%
(10)
+84%
68
N/A
165
+141%
160
-3%
136
-15%
227
+67%
241
+6%
425
+76%
532
+25%
565
+6%
764
+35%
654
-14%
638
-2%
497
-22%
250
-50%
Pre-Tax Income
Interest Income Expense
(129)
(174)
174
279
178
182
63
19
59
75
282
257
246
159
108
128
143
193
39
4
48
46
22
67
(39)
(70)
(19)
(77)
(21)
43
101
165
243
182
60
132
73
43
138
47
(78)
Non-Reccuring Items
0
0
0
0
0
(291)
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
(30)
(30)
(30)
0
0
0
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(33)
(114)
(114)
(232)
(231)
(157)
(157)
(44)
(20)
(0)
2
25
22
17
3
441
434
750
761
315
321
(1)
(4)
(5)
(5)
(4)
(1)
(0)
(2)
(2)
(1)
(1)
(0)
(4)
(5)
(5)
(6)
(3)
(3)
(2)
(0)
Total Other Income
95
132
152
159
199
181
190
200
206
225
284
324
268
339
255
227
235
107
106
83
100
98
95
118
127
152
161
193
191
199
200
181
194
162
150
110
79
87
87
94
79
Pre-Tax Income
(478)
N/A
(540)
-13%
(151)
+72%
(313)
-107%
(501)
-60%
(600)
-20%
(551)
+8%
(293)
+47%
(92)
+69%
336
N/A
424
+26%
394
-7%
238
-40%
80
-66%
(184)
N/A
206
N/A
287
+39%
668
+133%
796
+19%
442
-44%
513
+16%
179
-65%
142
-20%
150
+5%
59
-60%
19
-68%
130
+584%
184
+42%
333
+81%
399
+20%
436
+9%
571
+31%
678
+19%
764
+13%
736
-4%
801
+9%
910
+14%
781
-14%
861
+10%
637
-26%
251
-61%
Net Income
Tax Provision
(90)
(103)
(89)
(63)
(67)
(56)
(77)
(92)
(102)
(95)
(80)
(66)
(40)
(23)
(13)
(5)
(16)
(149)
(153)
(165)
(201)
(76)
(90)
(84)
(63)
(32)
(35)
(21)
8
9
16
(22)
(71)
(41)
(58)
(82)
(103)
(154)
(166)
(130)
(78)
Income from Continuing Operations
(569)
(643)
(240)
(376)
(567)
(655)
(627)
(383)
(193)
242
344
327
198
57
(197)
201
271
519
644
277
313
103
52
66
(3)
(13)
95
162
342
408
452
550
608
723
678
719
807
627
696
506
173
Income to Minority Interest
245
313
141
198
309
325
305
227
106
(128)
(113)
(119)
(26)
55
99
(100)
(158)
(273)
(319)
(144)
(170)
(60)
(68)
(64)
(15)
(27)
(47)
(72)
(140)
(156)
(141)
(182)
(212)
(247)
(270)
(298)
(329)
(295)
(339)
(281)
(166)
Net Income (Common)
(324)
N/A
(330)
-2%
(99)
+70%
(177)
-79%
(257)
-45%
(330)
-28%
(322)
+2%
(158)
+51%
(89)
+44%
113
N/A
230
+103%
208
-10%
172
-17%
112
-35%
(98)
N/A
101
N/A
113
+12%
246
+117%
325
+32%
133
-59%
143
+8%
42
-70%
(16)
N/A
2
N/A
(18)
N/A
(40)
-115%
48
N/A
91
+90%
201
+123%
252
+25%
311
+23%
368
+18%
396
+8%
476
+20%
408
-14%
422
+3%
477
+13%
332
-30%
356
+7%
226
-37%
7
-97%
EPS (Diluted)
-2.02
N/A
-2.06
-2%
-0.62
+70%
-1.11
-79%
-1.61
-45%
-2.06
-28%
-2.01
+2%
-0.98
+51%
-0.55
+44%
0.7
N/A
1.21
+73%
1.09
-10%
0.92
-16%
0.59
-36%
-0.53
N/A
0.52
N/A
0.58
+12%
1.29
+122%
1.71
+33%
0.7
-59%
0.75
+7%
0.22
-71%
-0.08
N/A
0.01
N/A
-0.1
N/A
-0.21
-110%
0.25
N/A
0.48
+92%
1.01
+110%
1.25
+24%
1.36
+9%
1.6
+18%
1.7
+6%
2.07
+22%
1.78
-14%
1.77
-1%
1.94
+10%
1.38
-29%
1.45
+5%
0.96
-34%
0.03
-97%