FIC Global Inc
TWSE:3701

Watchlist Manager
FIC Global Inc Logo
FIC Global Inc
TWSE:3701
Watchlist
Price: 57.5 TWD 4.55% Market Closed
Market Cap: 13.6B TWD

Income Statement

Earnings Waterfall
FIC Global Inc

Income Statement
FIC Global Inc

Rotate your device to view
Income Statement
Currency: TWD
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
510
689
712
724
747
746
761
752
730
705
640
585
495
412
339
270
243
224
226
237
231
220
196
187
173
170
159
144
135
128
120
108
105
104
106
106
100
90
84
74
68
62
55
56
58
62
61
59
51
49
46
42
42
38
35
36
33
30
28
46
49
51
54
37
33
33
31
36
39
41
45
42
41
38
35
35
36
37
36
Revenue
62 241
N/A
74 569
+20%
68 252
-8%
56 520
-17%
56 871
+1%
60 084
+6%
59 084
-2%
58 179
-2%
52 014
-11%
49 083
-6%
45 385
-8%
40 791
-10%
35 397
-13%
27 869
-21%
23 434
-16%
19 475
-17%
20 028
+3%
20 512
+2%
22 971
+12%
19 593
-15%
18 841
-4%
17 091
-9%
13 388
-22%
15 995
+19%
15 556
-3%
15 198
-2%
14 801
-3%
13 727
-7%
12 834
-7%
12 712
-1%
12 260
-4%
12 819
+5%
13 500
+5%
14 065
+4%
14 591
+4%
14 277
-2%
14 143
-1%
13 519
-4%
13 047
-3%
12 796
-2%
12 701
-1%
12 310
-3%
11 338
-8%
10 393
-8%
9 142
-12%
8 049
-12%
8 181
+2%
7 798
-5%
7 361
-6%
6 916
-6%
6 281
-9%
6 356
+1%
6 783
+7%
7 170
+6%
7 180
+0%
7 116
-1%
6 702
-6%
6 619
-1%
6 934
+5%
7 404
+7%
8 219
+11%
8 824
+7%
9 528
+8%
10 040
+5%
10 701
+7%
11 556
+8%
11 692
+1%
12 448
+6%
12 525
+1%
12 744
+2%
13 675
+7%
13 283
-3%
13 562
+2%
13 775
+2%
13 390
-3%
13 102
-2%
12 668
-3%
11 742
-7%
10 621
-10%
Gross Profit
Cost of Revenue
(58 947)
(70 435)
(64 010)
(52 449)
(52 912)
(55 778)
(54 867)
(54 134)
(48 191)
(45 782)
(42 266)
(38 984)
(34 228)
(27 166)
(23 070)
(18 486)
(18 687)
(19 058)
(21 693)
(18 487)
(18 099)
(16 524)
(12 584)
(14 938)
(14 247)
(13 627)
(13 231)
(12 412)
(11 591)
(11 547)
(11 305)
(11 754)
(12 331)
(12 771)
(13 057)
(12 648)
(12 538)
(12 121)
(11 800)
(11 562)
(11 307)
(10 775)
(9 825)
(8 938)
(7 995)
(7 059)
(7 252)
(7 029)
(6 689)
(6 291)
(5 621)
(5 528)
(5 738)
(6 008)
(6 001)
(5 970)
(5 590)
(5 568)
(5 951)
(6 469)
(7 239)
(7 780)
(8 347)
(8 825)
(9 474)
(10 173)
(10 268)
(10 782)
(10 696)
(10 827)
(11 464)
(11 228)
(11 485)
(11 787)
(11 671)
(11 306)
(10 881)
(9 874)
(8 781)
Gross Profit
3 294
N/A
4 134
+26%
4 242
+3%
4 070
-4%
3 959
-3%
4 306
+9%
4 217
-2%
4 045
-4%
3 823
-5%
3 301
-14%
3 119
-6%
1 807
-42%
1 169
-35%
703
-40%
364
-48%
989
+172%
1 342
+36%
1 455
+8%
1 279
-12%
1 107
-13%
741
-33%
566
-24%
803
+42%
1 057
+32%
1 308
+24%
1 571
+20%
1 570
0%
1 315
-16%
1 244
-5%
1 165
-6%
955
-18%
1 065
+12%
1 169
+10%
1 294
+11%
1 534
+19%
1 629
+6%
1 605
-1%
1 397
-13%
1 246
-11%
1 233
-1%
1 393
+13%
1 535
+10%
1 513
-1%
1 454
-4%
1 147
-21%
991
-14%
930
-6%
770
-17%
673
-13%
625
-7%
659
+5%
828
+26%
1 044
+26%
1 162
+11%
1 179
+1%
1 146
-3%
1 112
-3%
1 051
-5%
983
-6%
935
-5%
980
+5%
1 044
+7%
1 181
+13%
1 215
+3%
1 227
+1%
1 384
+13%
1 424
+3%
1 667
+17%
1 829
+10%
1 916
+5%
2 210
+15%
2 056
-7%
2 076
+1%
1 988
-4%
1 719
-14%
1 796
+4%
1 788
0%
1 868
+4%
1 840
-1%
Operating Income
Operating Expenses
(4 908)
(6 376)
(6 182)
(5 792)
(5 521)
(5 266)
(5 113)
(4 786)
(4 614)
(4 545)
(4 475)
(4 152)
(3 789)
(3 288)
(3 017)
(2 604)
(2 462)
(2 392)
(2 308)
(2 285)
(2 338)
(2 185)
(2 128)
(2 136)
(2 158)
(2 113)
(2 107)
(1 974)
(2 021)
(1 923)
(1 764)
(1 694)
(1 870)
(1 906)
(1 948)
(2 012)
(1 969)
(1 917)
(1 894)
(1 748)
(2 040)
(2 000)
(1 847)
(1 417)
(1 290)
(1 202)
(1 227)
(1 195)
(1 223)
(1 215)
(1 187)
(1 211)
(1 155)
(1 122)
(1 104)
(1 081)
(1 054)
(1 082)
(1 007)
(994)
(989)
(976)
(1 016)
(1 054)
(1 091)
(1 157)
(1 183)
(1 242)
(1 298)
(1 352)
(1 446)
(1 402)
(1 438)
(1 491)
(1 468)
(1 547)
(1 606)
(1 607)
(1 649)
Selling, General & Administrative
(4 450)
(5 918)
(5 724)
0
(5 532)
(5 276)
(5 114)
0
(4 614)
(4 546)
(4 475)
0
(3 788)
(3 287)
(3 015)
0
(2 461)
(2 391)
(2 308)
0
(2 281)
(2 185)
(2 128)
0
(2 052)
(2 113)
(2 095)
0
(1 910)
(1 786)
(1 614)
(1 613)
(1 598)
(1 630)
(1 745)
(1 762)
(1 724)
(1 673)
(1 648)
(1 661)
(1 654)
(1 619)
(1 466)
(1 330)
(1 217)
(1 135)
(1 167)
(1 133)
(1 112)
(1 102)
(1 076)
(1 166)
(1 061)
(1 007)
(975)
(953)
(908)
(868)
(802)
(748)
(729)
(727)
(751)
(779)
(803)
(852)
(873)
(921)
(973)
(1 034)
(1 100)
(1 057)
(1 053)
(1 046)
(996)
(1 012)
(1 062)
(1 061)
(1 101)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
(124)
(174)
(246)
(188)
(175)
(192)
(275)
(288)
(305)
(310)
(321)
(325)
(318)
(347)
(345)
(385)
(444)
(472)
(536)
(544)
(546)
(547)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
(56)
(75)
(147)
(78)
(150)
(154)
(91)
(86)
(81)
(80)
(82)
(83)
(91)
(87)
(87)
(82)
(71)
(64)
(56)
(62)
(98)
(101)
(100)
(45)
(93)
(114)
(129)
(128)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(458)
(458)
(458)
(5 793)
11
10
0
(4 786)
0
0
0
(4 152)
0
0
0
(2 604)
0
0
0
(2 285)
(57)
0
0
(2 136)
(106)
0
(1)
(1 975)
(55)
(62)
(2)
(4)
(122)
(122)
(112)
(163)
(164)
(164)
(164)
(4)
(295)
(294)
(294)
(5)
(4)
(5)
(5)
0
(13)
(12)
(11)
0
0
0
0
0
(95)
(90)
(31)
0
(73)
(73)
(73)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(1 613)
N/A
(2 241)
-39%
(1 939)
+13%
(1 722)
+11%
(1 562)
+9%
(960)
+39%
(896)
+7%
(741)
+17%
(791)
-7%
(1 243)
-57%
(1 355)
-9%
(2 345)
-73%
(2 619)
-12%
(2 586)
+1%
(2 654)
-3%
(1 615)
+39%
(1 123)
+30%
(939)
+16%
(1 031)
-10%
(1 179)
-14%
(1 596)
-35%
(1 618)
-1%
(1 324)
+18%
(1 079)
+19%
(849)
+21%
(542)
+36%
(537)
+1%
(660)
-23%
(778)
-18%
(757)
+3%
(808)
-7%
(630)
+22%
(699)
-11%
(611)
+13%
(413)
+32%
(383)
+7%
(364)
+5%
(520)
-43%
(648)
-25%
(515)
+21%
(647)
-26%
(466)
+28%
(335)
+28%
37
N/A
(144)
N/A
(212)
-47%
(298)
-41%
(426)
-43%
(551)
-29%
(590)
-7%
(528)
+11%
(382)
+28%
(111)
+71%
40
N/A
75
+87%
65
-12%
59
-10%
(30)
N/A
(24)
+21%
(59)
-146%
(10)
+84%
68
N/A
165
+141%
160
-3%
136
-15%
227
+67%
241
+6%
425
+76%
532
+25%
565
+6%
764
+35%
654
-14%
638
-2%
497
-22%
250
-50%
249
-1%
181
-27%
260
+44%
191
-27%
Pre-Tax Income
Interest Income Expense
(259)
(517)
(330)
(415)
(321)
(143)
(366)
(65)
(204)
(445)
(361)
(79)
(455)
(257)
(303)
(251)
33
365
528
596
298
79
(160)
(104)
(80)
(119)
1
(244)
(461)
(431)
(437)
12
(217)
(212)
(129)
(174)
174
279
178
182
63
19
59
75
282
257
246
159
108
128
143
193
39
4
48
46
22
67
(39)
(70)
(19)
(77)
(21)
43
101
165
243
182
60
132
73
43
138
47
(78)
105
37
(23)
73
Non-Reccuring Items
0
0
0
10
0
0
10
(162)
(161)
(380)
(493)
(681)
(763)
(542)
(428)
(79)
4
2
1
(57)
0
(57)
(57)
(105)
0
(100)
(100)
(38)
0
0
(70)
(120)
0
0
0
0
0
0
0
(291)
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
(30)
(30)
(30)
0
0
0
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(111)
113
102
102
Gain/Loss on Disposition of Assets
92
145
164
22
37
417
442
252
447
88
307
354
716
654
417
(15)
(19)
(35)
(28)
(7)
(8)
(5)
(127)
291
377
365
492
64
(8)
6
0
(7)
(1)
(12)
(33)
(114)
(114)
(232)
(231)
(157)
(157)
(44)
(20)
(0)
2
25
22
17
3
441
434
750
761
315
321
(1)
(4)
(5)
(5)
(4)
(1)
(0)
(2)
(2)
(1)
(1)
(0)
(4)
(5)
(5)
(6)
(3)
(3)
(2)
(0)
1
5
7
7
Total Other Income
122
290
259
488
475
353
477
448
542
1 269
1 804
2 161
2 028
1 448
749
443
522
499
490
445
378
239
271
110
92
121
101
107
105
56
73
135
134
140
95
132
152
159
199
181
190
200
206
225
284
324
268
339
255
227
235
107
106
83
100
98
95
118
127
152
161
193
191
199
200
181
194
162
150
110
79
87
87
94
79
68
55
43
52
Pre-Tax Income
(1 658)
N/A
(2 323)
-40%
(1 847)
+20%
(1 618)
+12%
(1 370)
+15%
(331)
+76%
(331)
N/A
(268)
+19%
(167)
+38%
(712)
-326%
(98)
+86%
(590)
-502%
(1 094)
-85%
(1 283)
-17%
(2 218)
-73%
(1 516)
+32%
(581)
+62%
(108)
+81%
(40)
+63%
(203)
-408%
(929)
-358%
(1 362)
-47%
(1 399)
-3%
(886)
+37%
(461)
+48%
(277)
+40%
(44)
+84%
(771)
-1 652%
(1 143)
-48%
(1 127)
+1%
(1 242)
-10%
(609)
+51%
(783)
-29%
(693)
+11%
(478)
+31%
(540)
-13%
(151)
+72%
(313)
-107%
(501)
-60%
(600)
-20%
(551)
+8%
(293)
+47%
(92)
+69%
336
N/A
424
+26%
394
-7%
238
-40%
80
-66%
(184)
N/A
206
N/A
287
+39%
668
+133%
796
+19%
442
-44%
513
+16%
179
-65%
142
-20%
150
+5%
59
-60%
19
-68%
130
+584%
184
+42%
333
+81%
399
+20%
436
+9%
571
+31%
678
+19%
764
+13%
736
-4%
801
+9%
910
+14%
781
-14%
861
+10%
637
-26%
251
-61%
312
+24%
393
+26%
390
-1%
426
+9%
Net Income
Tax Provision
(169)
(175)
(331)
(458)
(403)
(435)
(296)
(177)
(176)
(329)
(419)
(435)
(416)
(327)
(244)
(210)
(233)
(211)
(203)
(251)
(227)
(212)
(232)
(211)
(229)
(179)
(127)
(29)
(21)
(2)
0
(25)
(41)
(85)
(90)
(103)
(89)
(63)
(67)
(56)
(77)
(92)
(102)
(95)
(80)
(66)
(40)
(23)
(13)
(5)
(16)
(149)
(153)
(165)
(201)
(76)
(90)
(84)
(63)
(32)
(35)
(21)
8
9
16
(22)
(71)
(41)
(58)
(82)
(103)
(154)
(166)
(130)
(78)
(65)
(110)
(113)
(105)
Income from Continuing Operations
(1 826)
(2 497)
(2 178)
(2 076)
(1 775)
(768)
(628)
(445)
(342)
(1 040)
(516)
(1 025)
(1 508)
(1 609)
(2 462)
(1 727)
(814)
(318)
(241)
(453)
(1 154)
(1 572)
(1 630)
(1 097)
(690)
(456)
(172)
(801)
(1 164)
(1 130)
(1 242)
(634)
(825)
(778)
(569)
(643)
(240)
(376)
(567)
(655)
(627)
(383)
(193)
242
344
327
198
57
(197)
201
271
519
644
277
313
103
52
66
(3)
(13)
95
162
342
408
452
550
608
723
678
719
807
627
696
506
173
247
282
276
321
Income to Minority Interest
(293)
(432)
(299)
163
252
202
230
(273)
(297)
(114)
(4)
381
586
698
712
420
108
(54)
(52)
35
225
354
344
202
89
50
6
303
450
443
500
237
351
344
245
313
141
198
309
325
305
227
106
(128)
(113)
(119)
(26)
55
99
(100)
(158)
(273)
(319)
(144)
(170)
(60)
(68)
(64)
(15)
(27)
(47)
(72)
(140)
(156)
(141)
(182)
(212)
(247)
(270)
(298)
(329)
(295)
(339)
(281)
(166)
(220)
(147)
(96)
(79)
Net Income (Common)
(2 147)
N/A
(2 958)
-38%
(2 505)
+15%
(1 940)
+23%
(1 524)
+21%
(566)
+63%
(398)
+30%
(718)
-80%
(639)
+11%
(1 154)
-81%
(521)
+55%
(644)
-24%
(925)
-44%
(916)
+1%
(1 757)
-92%
(1 307)
+26%
(715)
+45%
(380)
+47%
(297)
+22%
(418)
-41%
(928)
-122%
(1 215)
-31%
(1 284)
-6%
(895)
+30%
(600)
+33%
(406)
+32%
(166)
+59%
(498)
-200%
(714)
-43%
(687)
+4%
(742)
-8%
(397)
+46%
(474)
-19%
(434)
+8%
(324)
+25%
(330)
-2%
(99)
+70%
(177)
-79%
(257)
-45%
(330)
-28%
(322)
+2%
(158)
+51%
(89)
+44%
113
N/A
230
+103%
208
-10%
172
-17%
112
-35%
(98)
N/A
101
N/A
113
+12%
246
+117%
325
+32%
133
-59%
143
+8%
42
-70%
(16)
N/A
2
N/A
(18)
N/A
(40)
-115%
48
N/A
91
+90%
201
+123%
252
+25%
311
+23%
368
+18%
396
+8%
476
+20%
408
-14%
422
+3%
477
+13%
332
-30%
356
+7%
226
-37%
7
-97%
26
+279%
134
+409%
179
+34%
240
+34%
EPS (Diluted)
-126.29
N/A
-174
-38%
-147.35
+15%
-114.11
+23%
-89.64
+21%
-56.6
+37%
-14.21
+75%
-28.72
-102%
-16.81
+41%
-30.36
-81%
-13.71
+55%
-16.94
-24%
-24.34
-44%
-23.48
+4%
-45.05
-92%
-31.87
+29%
-9.05
+72%
-6.33
+30%
-4.95
+22%
-6.65
-34%
-9.18
-38%
-7.73
+16%
-7.97
-3%
-6.18
+22%
-3.75
+39%
-2.53
+33%
-1.03
+59%
-3.11
-202%
-4.45
-43%
-4.28
+4%
-4.63
-8%
-2.48
+46%
-2.96
-19%
-2.71
+8%
-2.02
+25%
-2.06
-2%
-0.62
+70%
-1.11
-79%
-1.61
-45%
-2.06
-28%
-2.01
+2%
-0.98
+51%
-0.55
+44%
0.7
N/A
1.21
+73%
1.09
-10%
0.92
-16%
0.59
-36%
-0.53
N/A
0.52
N/A
0.58
+12%
1.29
+122%
1.71
+33%
0.7
-59%
0.75
+7%
0.22
-71%
-0.08
N/A
0.01
N/A
-0.1
N/A
-0.21
-110%
0.25
N/A
0.48
+92%
1.01
+110%
1.25
+24%
1.36
+9%
1.6
+18%
1.7
+6%
2.07
+22%
1.78
-14%
1.77
-1%
1.94
+10%
1.38
-29%
1.45
+5%
0.96
-34%
0.03
-97%
0.11
+267%
0.56
+409%
0.75
+34%
1.01
+35%