FIC Global Inc
TWSE:3701

Watchlist Manager
FIC Global Inc Logo
FIC Global Inc
TWSE:3701
Watchlist
Price: 52.1 TWD -6.96% Market Closed
Market Cap: NT$12.3B

Cash Flow Statement

Cash Flow Statement
FIC Global Inc

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(3 483)
(2 441)
(3 099)
(2 524)
(2 205)
(2 103)
(1 774)
(767)
(628)
(445)
(342)
(1 040)
(516)
(1 025)
(1 509)
(1 609)
(2 462)
(1 727)
(814)
(318)
(241)
(453)
(1 154)
(1 572)
(1 630)
(1 097)
(683)
(435)
(146)
(801)
(1 143)
(1 127)
(1 242)
(609)
(783)
(693)
(478)
(540)
(151)
(314)
(502)
(600)
(551)
(292)
(91)
336
424
394
238
80
(184)
205
287
668
796
442
513
179
142
150
59
19
130
184
333
399
436
571
678
764
736
801
910
781
861
637
251
312
392
389
426
Depreciation & Amortization
2 633
1 958
2 300
1 633
1 564
1 290
1 286
1 285
1 219
1 408
1 422
1 437
1 512
1 439
1 445
1 450
1 402
1 355
1 288
1 223
1 177
1 149
1 120
1 087
1 066
1 023
807
794
763
920
799
760
686
553
544
528
556
529
505
486
473
504
515
523
518
484
460
442
432
432
405
377
366
324
351
378
382
403
394
381
382
389
393
402
408
422
449
472
505
530
520
520
516
504
512
525
527
542
556
556
560
Change in Deffered Taxes
(337)
(14)
4
51
411
403
378
384
279
140
154
317
311
383
372
261
291
165
161
153
132
121
105
95
90
65
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
16
21
24
54
42
40
40
13
13
Other Non-Cash Items
(527)
639
585
560
343
(25)
(41)
(426)
(380)
(190)
(86)
720
581
348
366
(127)
(22)
(41)
(466)
(639)
(782)
(759)
(424)
(231)
96
(291)
(330)
(261)
(401)
94
549
535
544
171
351
361
306
407
114
125
183
208
303
238
210
(49)
(211)
(199)
(207)
(119)
(115)
(568)
(532)
(913)
(737)
(285)
(279)
50
96
73
21
37
(30)
(17)
1
(69)
(154)
(134)
(140)
(72)
23
(8)
2
(4)
(5)
53
59
71
(169)
(195)
(233)
Cash Taxes Paid
93
126
126
138
173
128
129
84
67
84
86
68
65
50
56
27
21
54
51
84
78
39
136
109
135
150
67
125
101
101
81
28
24
17
38
45
67
72
91
80
49
60
48
56
84
94
77
80
64
33
41
24
21
118
131
147
157
93
87
67
74
28
22
23
(26)
(10)
(29)
(24)
27
29
69
129
163
165
149
151
121
147
148
98
75
Cash Interest Paid
800
620
802
671
740
722
736
765
732
751
737
706
652
557
508
426
356
286
233
217
216
251
229
239
224
216
223
196
183
176
143
139
128
109
106
100
100
100
97
91
85
75
71
64
59
60
59
63
61
58
44
37
30
25
31
31
33
36
33
30
28
26
25
23
23
22
22
23
23
28
30
32
35
34
31
28
26
23
24
26
28
Change in Working Capital
89
510
1 749
1 256
1 044
1 030
(1 014)
(827)
(1 160)
(123)
(24)
756
1 297
2 698
3 535
1 573
1 541
146
(1 005)
(325)
(383)
(967)
56
(182)
409
153
(281)
(54)
(725)
7
503
1 053
922
835
643
619
959
88
(318)
(597)
(638)
(2)
(337)
(346)
(352)
(988)
(560)
(169)
57
423
576
(10)
(205)
(307)
(605)
(286)
(135)
(200)
84
(385)
(394)
(176)
(242)
(233)
(848)
(993)
(1 211)
(1 062)
(1 185)
(764)
(358)
(53)
578
228
72
(362)
(574)
(428)
(1 060)
(664)
(193)
Cash from Operating Activities
(1 624)
N/A
651
N/A
1 540
+136%
976
-37%
1 158
+19%
595
-49%
(1 166)
N/A
(351)
+70%
(670)
-91%
790
N/A
1 123
+42%
2 190
+95%
3 184
+45%
3 843
+21%
4 209
+10%
1 548
-63%
750
-52%
(103)
N/A
(835)
-714%
95
N/A
(97)
N/A
(909)
-841%
(298)
+67%
(804)
-170%
32
N/A
(148)
N/A
(241)
-63%
187
N/A
(444)
N/A
230
N/A
707
+207%
1 220
+73%
910
-25%
950
+4%
755
-21%
815
+8%
1 344
+65%
484
-64%
150
-69%
(300)
N/A
(484)
-61%
109
N/A
(69)
N/A
123
N/A
285
+132%
(217)
N/A
113
N/A
468
+315%
520
+11%
816
+57%
681
-17%
4
-99%
(85)
N/A
(227)
-167%
(195)
+14%
250
N/A
481
+92%
432
-10%
716
+66%
219
-69%
69
-69%
269
+292%
251
-7%
335
+34%
(106)
N/A
(242)
-129%
(480)
-98%
(154)
+68%
(142)
+8%
459
N/A
921
+101%
1 261
+37%
2 005
+59%
1 509
-25%
1 440
-5%
852
-41%
263
-69%
497
+89%
(281)
N/A
85
N/A
560
+557%
Investing Cash Flow
Capital Expenditures
(2 340)
(2 315)
(2 858)
(2 411)
(1 925)
(1 523)
(1 347)
(907)
(1 072)
(1 449)
(1 430)
(1 491)
(1 772)
(1 349)
(1 322)
(997)
(494)
(292)
(170)
(352)
(511)
(295)
(454)
(535)
(325)
(317)
(339)
(350)
(338)
(255)
(324)
(284)
(268)
(333)
(320)
(280)
(337)
(310)
(310)
(298)
(358)
(404)
(354)
(377)
(303)
(228)
(208)
(209)
(257)
(359)
(362)
(384)
(425)
(430)
(433)
(370)
(255)
(136)
(126)
(127)
(139)
(150)
(136)
(135)
(119)
(199)
(280)
(307)
(310)
(226)
(298)
(225)
(275)
(326)
(372)
(456)
(498)
(502)
(395)
(407)
(619)
Other Items
1 404
(3 095)
(1 512)
(244)
1 114
1 388
2 628
2 163
1 261
937
787
275
685
3 050
2 917
3 241
2 828
364
555
230
92
1 031
618
239
691
769
697
1 186
992
176
(471)
(1 127)
(861)
(932)
(169)
3
145
346
276
795
409
881
1 637
1 418
1 239
606
314
346
707
1 264
1 607
2 162
1 839
1 294
645
95
255
249
428
205
103
(1 596)
(1 727)
(1 587)
(1 635)
232
214
204
114
(41)
(281)
(223)
(224)
(191)
118
(31)
(840)
(881)
(387)
(260)
778
Cash from Investing Activities
(936)
N/A
(5 410)
-478%
(4 370)
+19%
(2 655)
+39%
(811)
+69%
(135)
+83%
1 281
N/A
1 256
-2%
189
-85%
(512)
N/A
(644)
-26%
(1 216)
-89%
(1 087)
+11%
1 701
N/A
1 594
-6%
2 244
+41%
2 334
+4%
72
-97%
386
+435%
(122)
N/A
(419)
-243%
736
N/A
164
-78%
(296)
N/A
367
N/A
452
+23%
358
-21%
836
+134%
654
-22%
(79)
N/A
(795)
-907%
(1 411)
-78%
(1 129)
+20%
(1 265)
-12%
(489)
+61%
(276)
+44%
(192)
+30%
35
N/A
(34)
N/A
497
N/A
51
-90%
477
+840%
1 283
+169%
1 041
-19%
936
-10%
378
-60%
106
-72%
136
+29%
450
+230%
905
+101%
1 245
+38%
1 778
+43%
1 414
-20%
864
-39%
211
-76%
(274)
N/A
0
N/A
113
+84 711%
302
+168%
78
-74%
(36)
N/A
(1 746)
-4 787%
(1 863)
-7%
(1 722)
+8%
(1 754)
-2%
32
N/A
(66)
N/A
(103)
-56%
(196)
-91%
(267)
-36%
(580)
-117%
(448)
+23%
(500)
-12%
(517)
-3%
(254)
+51%
(487)
-92%
(1 338)
-174%
(1 383)
-3%
(783)
+43%
(666)
+15%
158
N/A
Financing Cash Flow
Net Issuance of Common Stock
1 700
3 095
0
0
(305)
0
0
0
1 200
1 200
0
0
0
0
0
0
0
1 225
1 225
0
0
49
1 699
2 449
2 449
2 400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
420
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
500
0
0
0
0
0
0
0
Net Issuance of Debt
2 636
1 604
1 247
(625)
(1 901)
(993)
(900)
(2 877)
(1 880)
(1 861)
(1 773)
(1 764)
(2 638)
(4 436)
(5 562)
(4 294)
(3 545)
(683)
484
1 336
1 093
(1 275)
(1 604)
(2 425)
(2 930)
(1 751)
(936)
(1 292)
(841)
(67)
176
450
345
(519)
(1 144)
(963)
(1 439)
(642)
(273)
(621)
(296)
(863)
(1 500)
(874)
(788)
(124)
86
(689)
(1 147)
(1 477)
(1 269)
(940)
(458)
(318)
(420)
(278)
(100)
(110)
(359)
(355)
(224)
1 531
1 713
1 705
2 076
300
577
635
88
(73)
(368)
(208)
154
18
23
(305)
(438)
(224)
(113)
(99)
(22)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(119)
(108)
0
0
(153)
(164)
0
0
0
Other
334
859
723
(634)
(1 026)
788
841
2 671
1 281
(45)
(53)
(930)
18
(256)
190
291
711
(638)
(812)
(1 375)
(945)
1 368
298
438
259
(660)
96
245
31
(219)
32
121
148
141
248
247
328
310
164
138
9
4
35
36
(23)
(191)
(227)
(212)
(171)
(265)
(603)
(879)
(854)
(606)
(299)
(35)
19
(60)
(75)
(75)
(165)
(81)
(47)
(47)
(34)
25
69
68
219
128
174
172
(603)
91
41
917
1 514
790
792
(85)
(228)
Cash from Financing Activities
4 651
N/A
5 558
+19%
3 366
-39%
136
-96%
(3 232)
N/A
(205)
+94%
(59)
+71%
(206)
-248%
601
N/A
(707)
N/A
(626)
+11%
(1 494)
-139%
(2 619)
-75%
(4 692)
-79%
(5 372)
-15%
(4 003)
+25%
(2 833)
+29%
(96)
+97%
896
N/A
1 186
+32%
1 373
+16%
143
-90%
393
+175%
462
+18%
(222)
N/A
(11)
+95%
(90)
-713%
(1 047)
-1 061%
(809)
+23%
(286)
+65%
209
N/A
570
+173%
492
-14%
(378)
N/A
(896)
-137%
(717)
+20%
(1 111)
-55%
(332)
+70%
(109)
+67%
(483)
-343%
(287)
+41%
(859)
-199%
(1 465)
-70%
(838)
+43%
(811)
+3%
105
N/A
278
+165%
(481)
N/A
(898)
-87%
(1 739)
-94%
(1 870)
-8%
(1 817)
+3%
(1 310)
+28%
(924)
+29%
(719)
+22%
(313)
+57%
(81)
+74%
(169)
-110%
(434)
-156%
(430)
+1%
(389)
+10%
1 450
N/A
1 666
+15%
1 658
0%
2 042
+23%
325
-84%
646
+99%
702
+9%
307
-56%
54
-82%
(195)
N/A
(35)
+82%
(67)
-90%
501
N/A
456
-9%
1 005
+120%
923
-8%
401
-57%
514
+28%
(349)
N/A
(251)
+28%
Change in Cash
Effect of Foreign Exchange Rates
550
(284)
(71)
325
(267)
153
137
(191)
370
(353)
(166)
(572)
(463)
(444)
(565)
(34)
(20)
(32)
82
(216)
(215)
87
23
(82)
(514)
(390)
(313)
(50)
187
251
(54)
(43)
38
(2)
8
(50)
(64)
(32)
(46)
(27)
(12)
(10)
20
(20)
(76)
(146)
(201)
(168)
(85)
(3)
127
78
(58)
(61)
(82)
(76)
(110)
(117)
(210)
(206)
12
101
112
130
33
(11)
126
50
29
(51)
(134)
(209)
(61)
(59)
(12)
199
174
147
185
(433)
(316)
Net Change in Cash
2 641
N/A
516
-80%
464
-10%
(1 218)
N/A
(3 151)
-159%
408
N/A
193
-53%
507
+163%
490
-3%
(781)
N/A
(312)
+60%
(1 092)
-250%
(985)
+10%
408
N/A
(134)
N/A
(246)
-84%
231
N/A
(158)
N/A
529
N/A
943
+78%
642
-32%
58
-91%
282
+389%
(719)
N/A
(337)
+53%
(96)
+71%
(287)
-198%
(73)
+75%
(413)
-466%
117
N/A
67
-42%
337
+400%
312
-8%
(694)
N/A
(623)
+10%
(227)
+63%
(24)
+89%
155
N/A
(39)
N/A
(313)
-704%
(732)
-134%
(283)
+61%
(231)
+18%
307
N/A
334
+9%
120
-64%
296
+146%
(44)
N/A
(13)
+70%
(21)
-59%
183
N/A
42
-77%
(40)
N/A
(348)
-778%
(785)
-126%
(414)
+47%
291
N/A
259
-11%
375
+45%
(340)
N/A
(344)
-1%
74
N/A
166
+124%
401
+142%
215
-46%
104
-52%
227
+117%
496
+119%
(3)
N/A
195
N/A
12
-94%
568
+4 643%
1 377
+142%
1 435
+4%
1 631
+14%
1 569
-4%
23
-99%
(339)
N/A
(364)
-8%
(1 363)
-274%
152
N/A
Free Cash Flow
Free Cash Flow
(3 964)
N/A
(1 664)
+58%
(1 318)
+21%
(1 435)
-9%
(767)
+47%
(927)
-21%
(2 513)
-171%
(1 259)
+50%
(1 741)
-38%
(658)
+62%
(307)
+53%
699
N/A
1 412
+102%
2 494
+77%
2 887
+16%
550
-81%
255
-54%
(394)
N/A
(1 005)
-155%
(258)
+74%
(608)
-136%
(1 204)
-98%
(752)
+38%
(1 339)
-78%
(293)
+78%
(465)
-59%
(581)
-25%
(162)
+72%
(782)
-382%
(24)
+97%
384
N/A
937
+144%
642
-31%
617
-4%
435
-29%
536
+23%
1 006
+88%
174
-83%
(160)
N/A
(598)
-275%
(842)
-41%
(294)
+65%
(423)
-44%
(254)
+40%
(17)
+93%
(445)
-2 502%
(95)
+79%
259
N/A
263
+2%
458
+74%
319
-30%
(381)
N/A
(510)
-34%
(657)
-29%
(629)
+4%
(120)
+81%
226
N/A
296
+31%
589
+99%
92
-84%
(70)
N/A
119
N/A
115
-3%
200
+74%
(225)
N/A
(441)
-96%
(760)
-72%
(461)
+39%
(452)
+2%
233
N/A
622
+167%
1 036
+66%
1 730
+67%
1 184
-32%
1 068
-10%
396
-63%
(235)
N/A
(5)
+98%
(676)
-12 269%
(321)
+52%
(59)
+82%