FIC Global Inc
TWSE:3701
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
25.55
58
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
FIC Global Inc
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3 483)
|
(2 441)
|
(3 099)
|
(2 524)
|
(2 205)
|
(2 103)
|
(1 774)
|
(767)
|
(628)
|
(445)
|
(342)
|
(1 040)
|
(516)
|
(1 025)
|
(1 509)
|
(1 609)
|
(2 462)
|
(1 727)
|
(814)
|
(318)
|
(241)
|
(453)
|
(1 154)
|
(1 572)
|
(1 630)
|
(1 097)
|
(683)
|
(435)
|
(146)
|
(801)
|
(1 143)
|
(1 127)
|
(1 242)
|
(609)
|
(783)
|
(693)
|
(478)
|
(540)
|
(151)
|
(314)
|
(502)
|
(600)
|
(551)
|
(292)
|
(91)
|
336
|
424
|
394
|
238
|
80
|
(184)
|
205
|
287
|
668
|
796
|
442
|
513
|
179
|
142
|
150
|
59
|
19
|
130
|
184
|
333
|
399
|
436
|
571
|
678
|
764
|
736
|
801
|
910
|
781
|
861
|
637
|
251
|
312
|
392
|
389
|
426
|
|
| Depreciation & Amortization |
2 633
|
1 958
|
2 300
|
1 633
|
1 564
|
1 290
|
1 286
|
1 285
|
1 219
|
1 408
|
1 422
|
1 437
|
1 512
|
1 439
|
1 445
|
1 450
|
1 402
|
1 355
|
1 288
|
1 223
|
1 177
|
1 149
|
1 120
|
1 087
|
1 066
|
1 023
|
807
|
794
|
763
|
920
|
799
|
760
|
686
|
553
|
544
|
528
|
556
|
529
|
505
|
486
|
473
|
504
|
515
|
523
|
518
|
484
|
460
|
442
|
432
|
432
|
405
|
377
|
366
|
324
|
351
|
378
|
382
|
403
|
394
|
381
|
382
|
389
|
393
|
402
|
408
|
422
|
449
|
472
|
505
|
530
|
520
|
520
|
516
|
504
|
512
|
525
|
527
|
542
|
556
|
556
|
560
|
|
| Change in Deffered Taxes |
(337)
|
(14)
|
4
|
51
|
411
|
403
|
378
|
384
|
279
|
140
|
154
|
317
|
311
|
383
|
372
|
261
|
291
|
165
|
161
|
153
|
132
|
121
|
105
|
95
|
90
|
65
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
24
|
54
|
42
|
40
|
40
|
13
|
13
|
|
| Other Non-Cash Items |
(527)
|
639
|
585
|
560
|
343
|
(25)
|
(41)
|
(426)
|
(380)
|
(190)
|
(86)
|
720
|
581
|
348
|
366
|
(127)
|
(22)
|
(41)
|
(466)
|
(639)
|
(782)
|
(759)
|
(424)
|
(231)
|
96
|
(291)
|
(330)
|
(261)
|
(401)
|
94
|
549
|
535
|
544
|
171
|
351
|
361
|
306
|
407
|
114
|
125
|
183
|
208
|
303
|
238
|
210
|
(49)
|
(211)
|
(199)
|
(207)
|
(119)
|
(115)
|
(568)
|
(532)
|
(913)
|
(737)
|
(285)
|
(279)
|
50
|
96
|
73
|
21
|
37
|
(30)
|
(17)
|
1
|
(69)
|
(154)
|
(134)
|
(140)
|
(72)
|
23
|
(8)
|
2
|
(4)
|
(5)
|
53
|
59
|
71
|
(169)
|
(195)
|
(233)
|
|
| Cash Taxes Paid |
93
|
126
|
126
|
138
|
173
|
128
|
129
|
84
|
67
|
84
|
86
|
68
|
65
|
50
|
56
|
27
|
21
|
54
|
51
|
84
|
78
|
39
|
136
|
109
|
135
|
150
|
67
|
125
|
101
|
101
|
81
|
28
|
24
|
17
|
38
|
45
|
67
|
72
|
91
|
80
|
49
|
60
|
48
|
56
|
84
|
94
|
77
|
80
|
64
|
33
|
41
|
24
|
21
|
118
|
131
|
147
|
157
|
93
|
87
|
67
|
74
|
28
|
22
|
23
|
(26)
|
(10)
|
(29)
|
(24)
|
27
|
29
|
69
|
129
|
163
|
165
|
149
|
151
|
121
|
147
|
148
|
98
|
75
|
|
| Cash Interest Paid |
800
|
620
|
802
|
671
|
740
|
722
|
736
|
765
|
732
|
751
|
737
|
706
|
652
|
557
|
508
|
426
|
356
|
286
|
233
|
217
|
216
|
251
|
229
|
239
|
224
|
216
|
223
|
196
|
183
|
176
|
143
|
139
|
128
|
109
|
106
|
100
|
100
|
100
|
97
|
91
|
85
|
75
|
71
|
64
|
59
|
60
|
59
|
63
|
61
|
58
|
44
|
37
|
30
|
25
|
31
|
31
|
33
|
36
|
33
|
30
|
28
|
26
|
25
|
23
|
23
|
22
|
22
|
23
|
23
|
28
|
30
|
32
|
35
|
34
|
31
|
28
|
26
|
23
|
24
|
26
|
28
|
|
| Change in Working Capital |
89
|
510
|
1 749
|
1 256
|
1 044
|
1 030
|
(1 014)
|
(827)
|
(1 160)
|
(123)
|
(24)
|
756
|
1 297
|
2 698
|
3 535
|
1 573
|
1 541
|
146
|
(1 005)
|
(325)
|
(383)
|
(967)
|
56
|
(182)
|
409
|
153
|
(281)
|
(54)
|
(725)
|
7
|
503
|
1 053
|
922
|
835
|
643
|
619
|
959
|
88
|
(318)
|
(597)
|
(638)
|
(2)
|
(337)
|
(346)
|
(352)
|
(988)
|
(560)
|
(169)
|
57
|
423
|
576
|
(10)
|
(205)
|
(307)
|
(605)
|
(286)
|
(135)
|
(200)
|
84
|
(385)
|
(394)
|
(176)
|
(242)
|
(233)
|
(848)
|
(993)
|
(1 211)
|
(1 062)
|
(1 185)
|
(764)
|
(358)
|
(53)
|
578
|
228
|
72
|
(362)
|
(574)
|
(428)
|
(1 060)
|
(664)
|
(193)
|
|
| Cash from Operating Activities |
(1 624)
N/A
|
651
N/A
|
1 540
+136%
|
976
-37%
|
1 158
+19%
|
595
-49%
|
(1 166)
N/A
|
(351)
+70%
|
(670)
-91%
|
790
N/A
|
1 123
+42%
|
2 190
+95%
|
3 184
+45%
|
3 843
+21%
|
4 209
+10%
|
1 548
-63%
|
750
-52%
|
(103)
N/A
|
(835)
-714%
|
95
N/A
|
(97)
N/A
|
(909)
-841%
|
(298)
+67%
|
(804)
-170%
|
32
N/A
|
(148)
N/A
|
(241)
-63%
|
187
N/A
|
(444)
N/A
|
230
N/A
|
707
+207%
|
1 220
+73%
|
910
-25%
|
950
+4%
|
755
-21%
|
815
+8%
|
1 344
+65%
|
484
-64%
|
150
-69%
|
(300)
N/A
|
(484)
-61%
|
109
N/A
|
(69)
N/A
|
123
N/A
|
285
+132%
|
(217)
N/A
|
113
N/A
|
468
+315%
|
520
+11%
|
816
+57%
|
681
-17%
|
4
-99%
|
(85)
N/A
|
(227)
-167%
|
(195)
+14%
|
250
N/A
|
481
+92%
|
432
-10%
|
716
+66%
|
219
-69%
|
69
-69%
|
269
+292%
|
251
-7%
|
335
+34%
|
(106)
N/A
|
(242)
-129%
|
(480)
-98%
|
(154)
+68%
|
(142)
+8%
|
459
N/A
|
921
+101%
|
1 261
+37%
|
2 005
+59%
|
1 509
-25%
|
1 440
-5%
|
852
-41%
|
263
-69%
|
497
+89%
|
(281)
N/A
|
85
N/A
|
560
+557%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2 340)
|
(2 315)
|
(2 858)
|
(2 411)
|
(1 925)
|
(1 523)
|
(1 347)
|
(907)
|
(1 072)
|
(1 449)
|
(1 430)
|
(1 491)
|
(1 772)
|
(1 349)
|
(1 322)
|
(997)
|
(494)
|
(292)
|
(170)
|
(352)
|
(511)
|
(295)
|
(454)
|
(535)
|
(325)
|
(317)
|
(339)
|
(350)
|
(338)
|
(255)
|
(324)
|
(284)
|
(268)
|
(333)
|
(320)
|
(280)
|
(337)
|
(310)
|
(310)
|
(298)
|
(358)
|
(404)
|
(354)
|
(377)
|
(303)
|
(228)
|
(208)
|
(209)
|
(257)
|
(359)
|
(362)
|
(384)
|
(425)
|
(430)
|
(433)
|
(370)
|
(255)
|
(136)
|
(126)
|
(127)
|
(139)
|
(150)
|
(136)
|
(135)
|
(119)
|
(199)
|
(280)
|
(307)
|
(310)
|
(226)
|
(298)
|
(225)
|
(275)
|
(326)
|
(372)
|
(456)
|
(498)
|
(502)
|
(395)
|
(407)
|
(619)
|
|
| Other Items |
1 404
|
(3 095)
|
(1 512)
|
(244)
|
1 114
|
1 388
|
2 628
|
2 163
|
1 261
|
937
|
787
|
275
|
685
|
3 050
|
2 917
|
3 241
|
2 828
|
364
|
555
|
230
|
92
|
1 031
|
618
|
239
|
691
|
769
|
697
|
1 186
|
992
|
176
|
(471)
|
(1 127)
|
(861)
|
(932)
|
(169)
|
3
|
145
|
346
|
276
|
795
|
409
|
881
|
1 637
|
1 418
|
1 239
|
606
|
314
|
346
|
707
|
1 264
|
1 607
|
2 162
|
1 839
|
1 294
|
645
|
95
|
255
|
249
|
428
|
205
|
103
|
(1 596)
|
(1 727)
|
(1 587)
|
(1 635)
|
232
|
214
|
204
|
114
|
(41)
|
(281)
|
(223)
|
(224)
|
(191)
|
118
|
(31)
|
(840)
|
(881)
|
(387)
|
(260)
|
778
|
|
| Cash from Investing Activities |
(936)
N/A
|
(5 410)
-478%
|
(4 370)
+19%
|
(2 655)
+39%
|
(811)
+69%
|
(135)
+83%
|
1 281
N/A
|
1 256
-2%
|
189
-85%
|
(512)
N/A
|
(644)
-26%
|
(1 216)
-89%
|
(1 087)
+11%
|
1 701
N/A
|
1 594
-6%
|
2 244
+41%
|
2 334
+4%
|
72
-97%
|
386
+435%
|
(122)
N/A
|
(419)
-243%
|
736
N/A
|
164
-78%
|
(296)
N/A
|
367
N/A
|
452
+23%
|
358
-21%
|
836
+134%
|
654
-22%
|
(79)
N/A
|
(795)
-907%
|
(1 411)
-78%
|
(1 129)
+20%
|
(1 265)
-12%
|
(489)
+61%
|
(276)
+44%
|
(192)
+30%
|
35
N/A
|
(34)
N/A
|
497
N/A
|
51
-90%
|
477
+840%
|
1 283
+169%
|
1 041
-19%
|
936
-10%
|
378
-60%
|
106
-72%
|
136
+29%
|
450
+230%
|
905
+101%
|
1 245
+38%
|
1 778
+43%
|
1 414
-20%
|
864
-39%
|
211
-76%
|
(274)
N/A
|
0
N/A
|
113
+84 711%
|
302
+168%
|
78
-74%
|
(36)
N/A
|
(1 746)
-4 787%
|
(1 863)
-7%
|
(1 722)
+8%
|
(1 754)
-2%
|
32
N/A
|
(66)
N/A
|
(103)
-56%
|
(196)
-91%
|
(267)
-36%
|
(580)
-117%
|
(448)
+23%
|
(500)
-12%
|
(517)
-3%
|
(254)
+51%
|
(487)
-92%
|
(1 338)
-174%
|
(1 383)
-3%
|
(783)
+43%
|
(666)
+15%
|
158
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 700
|
3 095
|
0
|
0
|
(305)
|
0
|
0
|
0
|
1 200
|
1 200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 225
|
1 225
|
0
|
0
|
49
|
1 699
|
2 449
|
2 449
|
2 400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2 636
|
1 604
|
1 247
|
(625)
|
(1 901)
|
(993)
|
(900)
|
(2 877)
|
(1 880)
|
(1 861)
|
(1 773)
|
(1 764)
|
(2 638)
|
(4 436)
|
(5 562)
|
(4 294)
|
(3 545)
|
(683)
|
484
|
1 336
|
1 093
|
(1 275)
|
(1 604)
|
(2 425)
|
(2 930)
|
(1 751)
|
(936)
|
(1 292)
|
(841)
|
(67)
|
176
|
450
|
345
|
(519)
|
(1 144)
|
(963)
|
(1 439)
|
(642)
|
(273)
|
(621)
|
(296)
|
(863)
|
(1 500)
|
(874)
|
(788)
|
(124)
|
86
|
(689)
|
(1 147)
|
(1 477)
|
(1 269)
|
(940)
|
(458)
|
(318)
|
(420)
|
(278)
|
(100)
|
(110)
|
(359)
|
(355)
|
(224)
|
1 531
|
1 713
|
1 705
|
2 076
|
300
|
577
|
635
|
88
|
(73)
|
(368)
|
(208)
|
154
|
18
|
23
|
(305)
|
(438)
|
(224)
|
(113)
|
(99)
|
(22)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
(108)
|
0
|
0
|
(153)
|
(164)
|
0
|
0
|
0
|
|
| Other |
334
|
859
|
723
|
(634)
|
(1 026)
|
788
|
841
|
2 671
|
1 281
|
(45)
|
(53)
|
(930)
|
18
|
(256)
|
190
|
291
|
711
|
(638)
|
(812)
|
(1 375)
|
(945)
|
1 368
|
298
|
438
|
259
|
(660)
|
96
|
245
|
31
|
(219)
|
32
|
121
|
148
|
141
|
248
|
247
|
328
|
310
|
164
|
138
|
9
|
4
|
35
|
36
|
(23)
|
(191)
|
(227)
|
(212)
|
(171)
|
(265)
|
(603)
|
(879)
|
(854)
|
(606)
|
(299)
|
(35)
|
19
|
(60)
|
(75)
|
(75)
|
(165)
|
(81)
|
(47)
|
(47)
|
(34)
|
25
|
69
|
68
|
219
|
128
|
174
|
172
|
(603)
|
91
|
41
|
917
|
1 514
|
790
|
792
|
(85)
|
(228)
|
|
| Cash from Financing Activities |
4 651
N/A
|
5 558
+19%
|
3 366
-39%
|
136
-96%
|
(3 232)
N/A
|
(205)
+94%
|
(59)
+71%
|
(206)
-248%
|
601
N/A
|
(707)
N/A
|
(626)
+11%
|
(1 494)
-139%
|
(2 619)
-75%
|
(4 692)
-79%
|
(5 372)
-15%
|
(4 003)
+25%
|
(2 833)
+29%
|
(96)
+97%
|
896
N/A
|
1 186
+32%
|
1 373
+16%
|
143
-90%
|
393
+175%
|
462
+18%
|
(222)
N/A
|
(11)
+95%
|
(90)
-713%
|
(1 047)
-1 061%
|
(809)
+23%
|
(286)
+65%
|
209
N/A
|
570
+173%
|
492
-14%
|
(378)
N/A
|
(896)
-137%
|
(717)
+20%
|
(1 111)
-55%
|
(332)
+70%
|
(109)
+67%
|
(483)
-343%
|
(287)
+41%
|
(859)
-199%
|
(1 465)
-70%
|
(838)
+43%
|
(811)
+3%
|
105
N/A
|
278
+165%
|
(481)
N/A
|
(898)
-87%
|
(1 739)
-94%
|
(1 870)
-8%
|
(1 817)
+3%
|
(1 310)
+28%
|
(924)
+29%
|
(719)
+22%
|
(313)
+57%
|
(81)
+74%
|
(169)
-110%
|
(434)
-156%
|
(430)
+1%
|
(389)
+10%
|
1 450
N/A
|
1 666
+15%
|
1 658
0%
|
2 042
+23%
|
325
-84%
|
646
+99%
|
702
+9%
|
307
-56%
|
54
-82%
|
(195)
N/A
|
(35)
+82%
|
(67)
-90%
|
501
N/A
|
456
-9%
|
1 005
+120%
|
923
-8%
|
401
-57%
|
514
+28%
|
(349)
N/A
|
(251)
+28%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
550
|
(284)
|
(71)
|
325
|
(267)
|
153
|
137
|
(191)
|
370
|
(353)
|
(166)
|
(572)
|
(463)
|
(444)
|
(565)
|
(34)
|
(20)
|
(32)
|
82
|
(216)
|
(215)
|
87
|
23
|
(82)
|
(514)
|
(390)
|
(313)
|
(50)
|
187
|
251
|
(54)
|
(43)
|
38
|
(2)
|
8
|
(50)
|
(64)
|
(32)
|
(46)
|
(27)
|
(12)
|
(10)
|
20
|
(20)
|
(76)
|
(146)
|
(201)
|
(168)
|
(85)
|
(3)
|
127
|
78
|
(58)
|
(61)
|
(82)
|
(76)
|
(110)
|
(117)
|
(210)
|
(206)
|
12
|
101
|
112
|
130
|
33
|
(11)
|
126
|
50
|
29
|
(51)
|
(134)
|
(209)
|
(61)
|
(59)
|
(12)
|
199
|
174
|
147
|
185
|
(433)
|
(316)
|
|
| Net Change in Cash |
2 641
N/A
|
516
-80%
|
464
-10%
|
(1 218)
N/A
|
(3 151)
-159%
|
408
N/A
|
193
-53%
|
507
+163%
|
490
-3%
|
(781)
N/A
|
(312)
+60%
|
(1 092)
-250%
|
(985)
+10%
|
408
N/A
|
(134)
N/A
|
(246)
-84%
|
231
N/A
|
(158)
N/A
|
529
N/A
|
943
+78%
|
642
-32%
|
58
-91%
|
282
+389%
|
(719)
N/A
|
(337)
+53%
|
(96)
+71%
|
(287)
-198%
|
(73)
+75%
|
(413)
-466%
|
117
N/A
|
67
-42%
|
337
+400%
|
312
-8%
|
(694)
N/A
|
(623)
+10%
|
(227)
+63%
|
(24)
+89%
|
155
N/A
|
(39)
N/A
|
(313)
-704%
|
(732)
-134%
|
(283)
+61%
|
(231)
+18%
|
307
N/A
|
334
+9%
|
120
-64%
|
296
+146%
|
(44)
N/A
|
(13)
+70%
|
(21)
-59%
|
183
N/A
|
42
-77%
|
(40)
N/A
|
(348)
-778%
|
(785)
-126%
|
(414)
+47%
|
291
N/A
|
259
-11%
|
375
+45%
|
(340)
N/A
|
(344)
-1%
|
74
N/A
|
166
+124%
|
401
+142%
|
215
-46%
|
104
-52%
|
227
+117%
|
496
+119%
|
(3)
N/A
|
195
N/A
|
12
-94%
|
568
+4 643%
|
1 377
+142%
|
1 435
+4%
|
1 631
+14%
|
1 569
-4%
|
23
-99%
|
(339)
N/A
|
(364)
-8%
|
(1 363)
-274%
|
152
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3 964)
N/A
|
(1 664)
+58%
|
(1 318)
+21%
|
(1 435)
-9%
|
(767)
+47%
|
(927)
-21%
|
(2 513)
-171%
|
(1 259)
+50%
|
(1 741)
-38%
|
(658)
+62%
|
(307)
+53%
|
699
N/A
|
1 412
+102%
|
2 494
+77%
|
2 887
+16%
|
550
-81%
|
255
-54%
|
(394)
N/A
|
(1 005)
-155%
|
(258)
+74%
|
(608)
-136%
|
(1 204)
-98%
|
(752)
+38%
|
(1 339)
-78%
|
(293)
+78%
|
(465)
-59%
|
(581)
-25%
|
(162)
+72%
|
(782)
-382%
|
(24)
+97%
|
384
N/A
|
937
+144%
|
642
-31%
|
617
-4%
|
435
-29%
|
536
+23%
|
1 006
+88%
|
174
-83%
|
(160)
N/A
|
(598)
-275%
|
(842)
-41%
|
(294)
+65%
|
(423)
-44%
|
(254)
+40%
|
(17)
+93%
|
(445)
-2 502%
|
(95)
+79%
|
259
N/A
|
263
+2%
|
458
+74%
|
319
-30%
|
(381)
N/A
|
(510)
-34%
|
(657)
-29%
|
(629)
+4%
|
(120)
+81%
|
226
N/A
|
296
+31%
|
589
+99%
|
92
-84%
|
(70)
N/A
|
119
N/A
|
115
-3%
|
200
+74%
|
(225)
N/A
|
(441)
-96%
|
(760)
-72%
|
(461)
+39%
|
(452)
+2%
|
233
N/A
|
622
+167%
|
1 036
+66%
|
1 730
+67%
|
1 184
-32%
|
1 068
-10%
|
396
-63%
|
(235)
N/A
|
(5)
+98%
|
(676)
-12 269%
|
(321)
+52%
|
(59)
+82%
|
|