Edison Opto Corp
TWSE:3591

Watchlist Manager
Edison Opto Corp Logo
Edison Opto Corp
TWSE:3591
Watchlist
Price: 18.1 TWD -0.55% Market Closed
Market Cap: 2.6B TWD

Relative Value

The Relative Value of one Edison Opto Corp stock under the Base Case scenario is 23.24 TWD. Compared to the current market price of 18.1 TWD, Edison Opto Corp is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.24 TWD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
65
Median 3Y
1.5
Median 5Y
1.3
Industry
3.6
vs History
3
vs Industry
32
Median 3Y
70.6
Median 5Y
38
Industry
30.8
vs History
47
vs Industry
36
Median 3Y
16.5
Median 5Y
16.3
Industry
19.8
vs History
50
vs Industry
21
Median 3Y
7.7
Median 5Y
7.7
Industry
25.7
vs History
65
vs Industry
66
Median 3Y
1.1
Median 5Y
1
Industry
2.8
vs History
77
vs Industry
69
Median 3Y
1.2
Median 5Y
1
Industry
3.9
vs History
69
vs Industry
66
Median 3Y
4.6
Median 5Y
4.3
Industry
12.7
vs History
42
vs Industry
43
Median 3Y
11.6
Median 5Y
10.8
Industry
19.8
vs History
42
vs Industry
32
Median 3Y
34.7
Median 5Y
31.3
Industry
26.2
vs History
50
vs Industry
40
Median 3Y
12.2
Median 5Y
12.1
Industry
19.9
vs History
12
vs Industry
28
Median 3Y
30.8
Median 5Y
13.5
Industry
24.5
vs History
68
vs Industry
62
Median 3Y
1
Median 5Y
0.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Edison Opto Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Edison Opto Corp
TWSE:3591
2.6B TWD 1.1 257 10.8 33.6
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 23.9 45.2 39.1 40
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.3 72.7 49.4 66
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
44.3T TWD 12.2 27.9 17.1 23.6
US
Micron Technology Inc
NASDAQ:MU
381.2B USD 9 32 17.2 27.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
353.8B USD 11 107 59.9 124
KR
SK Hynix Inc
KRX:000660
509.6T KRW 6.1 14.3 10.1 13.8
US
Intel Corp
NASDAQ:INTC
222B USD 4.2 1 121 20.9 -2 260.3
US
Qualcomm Inc
NASDAQ:QCOM
179.2B USD 4 32.3 13.1 14.8
US
Texas Instruments Inc
NASDAQ:TXN
171.3B USD 9.9 34.2 22.8 29.9
US
Analog Devices Inc
NASDAQ:ADI
145.8B USD 13.2 64.3 30.1 50.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Edison Opto Corp
TWSE:3591
Average EV/EBIT: 42.4
33.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
66
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
27.8
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
124
111%
1.1
KR
SK Hynix Inc
KRX:000660
13.8
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 260.3 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
14.8
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
29.9
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.2
34%
1.5