Formosa Sumco Technology Corp
TWSE:3532

Watchlist Manager
Formosa Sumco Technology Corp Logo
Formosa Sumco Technology Corp
TWSE:3532
Watchlist
Price: 116.5 TWD 0.43% Market Closed
Market Cap: 45.2B TWD
Have any thoughts about
Formosa Sumco Technology Corp?
Write Note

Income Statement

Earnings Waterfall
Formosa Sumco Technology Corp

Revenue
13.7B TWD
Cost of Revenue
-10B TWD
Gross Profit
3.8B TWD
Operating Expenses
-971.5m TWD
Operating Income
2.8B TWD
Other Expenses
-464.1m TWD
Net Income
2.3B TWD

Income Statement
Formosa Sumco Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 475
N/A
10 679
+2%
11 147
+4%
11 322
+2%
11 184
-1%
10 889
-3%
10 488
-4%
10 111
-4%
10 059
-1%
10 349
+3%
10 794
+4%
11 243
+4%
11 708
+4%
12 199
+4%
12 713
+4%
13 548
+7%
14 472
+7%
15 462
+7%
16 358
+6%
16 182
-1%
14 980
-7%
13 118
-12%
11 636
-11%
10 925
-6%
11 162
+2%
11 718
+5%
11 935
+2%
11 957
+0%
11 721
-2%
11 940
+2%
12 166
+2%
12 951
+6%
14 144
+9%
15 172
+7%
16 393
+8%
16 418
+0%
16 007
-3%
15 430
-4%
14 876
-4%
14 142
-5%
13 728
-3%
Gross Profit
Cost of Revenue
(9 320)
(9 358)
(9 596)
(9 461)
(9 154)
(8 795)
(8 613)
(8 540)
(8 667)
(9 158)
(9 430)
(9 577)
(9 629)
(9 462)
(9 319)
(9 242)
(9 146)
(9 198)
(9 394)
(9 324)
(9 001)
(8 625)
(8 379)
(8 480)
(8 971)
(9 401)
(9 521)
(9 513)
(9 390)
(9 471)
(9 614)
(9 644)
(9 791)
(9 909)
(10 217)
(10 267)
(10 171)
(9 980)
(9 849)
(9 830)
(9 978)
Gross Profit
1 155
N/A
1 321
+14%
1 551
+17%
1 861
+20%
2 030
+9%
2 094
+3%
1 875
-10%
1 571
-16%
1 392
-11%
1 191
-14%
1 365
+15%
1 665
+22%
2 079
+25%
2 737
+32%
3 395
+24%
4 306
+27%
5 326
+24%
6 264
+18%
6 964
+11%
6 857
-2%
5 979
-13%
4 493
-25%
3 257
-28%
2 445
-25%
2 191
-10%
2 317
+6%
2 414
+4%
2 443
+1%
2 331
-5%
2 469
+6%
2 552
+3%
3 307
+30%
4 353
+32%
5 263
+21%
6 176
+17%
6 151
0%
5 836
-5%
5 451
-7%
5 027
-8%
4 312
-14%
3 751
-13%
Operating Income
Operating Expenses
(301)
(312)
(334)
(352)
(353)
(369)
(386)
(380)
(397)
(400)
(403)
(437)
(477)
(555)
(645)
(696)
(744)
(770)
(784)
(782)
(752)
(687)
(638)
(594)
(596)
(605)
(576)
(601)
(594)
(613)
(736)
(795)
(885)
(972)
(992)
(1 009)
(995)
(968)
(949)
(944)
(971)
Selling, General & Administrative
(301)
(312)
(324)
(352)
(353)
(369)
(386)
(381)
(397)
(400)
(403)
(437)
(477)
(555)
(645)
(696)
(744)
(770)
(784)
(782)
(752)
(687)
(638)
(594)
(596)
(605)
(576)
(601)
(594)
(613)
(736)
(795)
(885)
(972)
(992)
(1 009)
(995)
(968)
(949)
(944)
(971)
Other Operating Expenses
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
855
N/A
1 009
+18%
1 217
+21%
1 509
+24%
1 677
+11%
1 725
+3%
1 489
-14%
1 191
-20%
995
-16%
792
-20%
961
+21%
1 228
+28%
1 602
+30%
2 182
+36%
2 750
+26%
3 610
+31%
4 582
+27%
5 494
+20%
6 180
+12%
6 075
-2%
5 227
-14%
3 806
-27%
2 619
-31%
1 851
-29%
1 595
-14%
1 712
+7%
1 838
+7%
1 842
+0%
1 737
-6%
1 856
+7%
1 816
-2%
2 512
+38%
3 467
+38%
4 291
+24%
5 185
+21%
5 142
-1%
4 841
-6%
4 483
-7%
4 078
-9%
3 369
-17%
2 779
-18%
Pre-Tax Income
Interest Income Expense
(56)
(13)
39
16
32
84
41
31
129
(8)
(66)
(161)
(220)
(155)
(151)
(69)
126
153
268
351
223
234
34
25
(163)
(294)
(286)
(376)
(346)
(259)
(140)
23
343
891
787
678
603
229
197
281
89
Non-Reccuring Items
(2)
(2)
0
(8)
(9)
(16)
(8)
(8)
(8)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
0
1
1
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12
33
30
32
33
13
13
11
9
9
10
15
14
16
16
14
16
17
18
(40)
(41)
(38)
15
16
15
13
17
15
15
13
15
15
16
15
21
26
29
36
27
27
27
Pre-Tax Income
809
N/A
1 027
+27%
1 285
+25%
1 549
+20%
1 733
+12%
1 805
+4%
1 535
-15%
1 225
-20%
1 126
-8%
793
-30%
905
+14%
1 082
+20%
1 397
+29%
2 043
+46%
2 615
+28%
3 555
+36%
4 723
+33%
5 664
+20%
6 408
+13%
6 386
0%
5 410
-15%
4 002
-26%
2 669
-33%
1 893
-29%
1 448
-24%
1 432
-1%
1 568
+10%
1 481
-6%
1 406
-5%
1 610
+15%
1 691
+5%
2 550
+51%
3 826
+50%
5 197
+36%
5 993
+15%
5 846
-2%
5 473
-6%
4 748
-13%
4 302
-9%
3 677
-15%
2 895
-21%
Net Income
Tax Provision
(248)
(202)
(199)
(237)
(290)
(304)
(257)
(205)
(195)
(144)
(175)
(192)
(212)
(292)
(372)
(479)
(609)
(728)
(827)
(890)
(874)
(701)
(543)
(416)
(246)
(245)
(260)
(241)
(232)
(280)
(281)
(463)
(735)
(989)
(1 172)
(1 140)
(1 057)
(933)
(843)
(718)
(580)
Income from Continuing Operations
561
824
1 087
1 312
1 443
1 501
1 278
1 020
931
649
730
890
1 184
1 751
2 243
3 076
4 115
4 937
5 580
5 496
4 536
3 302
2 126
1 477
1 202
1 187
1 308
1 240
1 174
1 330
1 411
2 086
3 091
4 208
4 822
4 706
4 416
3 816
3 459
2 959
2 315
Net Income (Common)
561
N/A
824
+47%
1 087
+32%
1 312
+21%
1 443
+10%
1 501
+4%
1 278
-15%
1 020
-20%
931
-9%
649
-30%
730
+13%
890
+22%
1 184
+33%
1 751
+48%
2 243
+28%
3 076
+37%
4 115
+34%
4 937
+20%
5 580
+13%
5 496
-2%
4 536
-17%
3 302
-27%
2 126
-36%
1 477
-31%
1 202
-19%
1 187
-1%
1 308
+10%
1 240
-5%
1 174
-5%
1 330
+13%
1 411
+6%
2 086
+48%
3 091
+48%
4 208
+36%
4 822
+15%
4 706
-2%
4 416
-6%
3 816
-14%
3 459
-9%
2 959
-14%
2 315
-22%
EPS (Diluted)
1.45
N/A
2.13
+47%
2.8
+31%
3.39
+21%
3.73
+10%
3.88
+4%
3.3
-15%
2.64
-20%
2.41
-9%
1.68
-30%
1.88
+12%
2.3
+22%
3.06
+33%
4.52
+48%
5.78
+28%
7.93
+37%
10.6
+34%
11.25
+6%
9.41
-16%
14.16
+50%
11.69
-17%
8.53
-27%
5.48
-36%
3.81
-30%
3.1
-19%
3.06
-1%
3.37
+10%
3.2
-5%
3.03
-5%
3.43
+13%
3.64
+6%
5.38
+48%
7.97
+48%
10.85
+36%
12.43
+15%
12.13
-2%
11.38
-6%
9.83
-14%
8.92
-9%
7.63
-14%
5.97
-22%

See Also

Discover More