Formosa Sumco Technology Corp
TWSE:3532

Watchlist Manager
Formosa Sumco Technology Corp Logo
Formosa Sumco Technology Corp
TWSE:3532
Watchlist
Price: 146.5 TWD 9.74% Market Closed
Market Cap: 56.8B TWD

Income Statement

Earnings Waterfall
Formosa Sumco Technology Corp

Income Statement
Formosa Sumco Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
9
14
15
22
18
12
8
3
7
10
14
19
21
23
25
24
22
19
13
7
6
10
14
17
17
20
23
25
25
21
17
15
13
9
6
3
1
2
2
2
1
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
0
0
1
1
1
1
1
10
36
51
90
145
168
182
170
115
Revenue
6 929
N/A
7 634
+10%
8 386
+10%
8 825
+5%
8 963
+2%
8 950
0%
7 951
-11%
6 596
-17%
6 411
-3%
6 027
-6%
6 929
+15%
8 386
+21%
8 986
+7%
9 734
+8%
9 646
-1%
9 698
+1%
9 648
-1%
9 008
-7%
8 485
-6%
8 276
-2%
8 164
-1%
9 028
+11%
9 510
+5%
9 694
+2%
10 002
+3%
9 724
-3%
9 863
+1%
10 333
+5%
10 475
+1%
10 679
+2%
11 147
+4%
11 322
+2%
11 184
-1%
10 889
-3%
10 488
-4%
10 111
-4%
10 059
-1%
10 349
+3%
10 794
+4%
11 243
+4%
11 708
+4%
12 199
+4%
12 713
+4%
13 548
+7%
14 472
+7%
15 462
+7%
16 358
+6%
16 182
-1%
14 980
-7%
13 118
-12%
11 636
-11%
10 925
-6%
11 162
+2%
11 718
+5%
11 935
+2%
11 957
+0%
11 721
-2%
11 940
+2%
12 166
+2%
12 951
+6%
14 144
+9%
15 172
+7%
16 393
+8%
16 418
+0%
16 007
-3%
15 430
-4%
14 876
-4%
14 142
-5%
13 728
-3%
13 151
-4%
12 422
-6%
12 377
0%
12 144
-2%
12 183
+0%
Gross Profit
Cost of Revenue
(4 238)
(4 784)
(5 346)
(5 630)
(5 796)
(5 662)
(6 237)
(4 832)
(5 318)
(5 923)
(7 258)
(8 226)
(8 591)
(8 901)
(8 718)
(8 676)
(8 619)
(8 160)
(7 906)
(7 971)
(7 953)
(8 720)
(8 996)
(9 056)
(9 297)
(8 986)
(9 009)
(9 276)
(9 320)
(9 358)
(9 596)
(9 461)
(9 154)
(8 795)
(8 613)
(8 540)
(8 667)
(9 158)
(9 430)
(9 577)
(9 629)
(9 462)
(9 319)
(9 242)
(9 146)
(9 198)
(9 394)
(9 324)
(9 001)
(8 625)
(8 379)
(8 480)
(8 971)
(9 401)
(9 521)
(9 513)
(9 390)
(9 471)
(9 614)
(9 644)
(9 791)
(9 909)
(10 217)
(10 267)
(10 171)
(9 980)
(9 849)
(9 830)
(9 978)
(9 960)
(9 760)
(9 801)
(9 836)
(10 077)
Gross Profit
2 691
N/A
2 850
+6%
3 040
+7%
3 195
+5%
3 168
-1%
3 287
+4%
1 714
-48%
1 764
+3%
1 094
-38%
104
-90%
(329)
N/A
160
N/A
396
+147%
833
+111%
928
+11%
1 023
+10%
1 029
+1%
848
-18%
579
-32%
304
-47%
211
-31%
308
+46%
515
+67%
638
+24%
705
+11%
738
+5%
854
+16%
1 057
+24%
1 155
+9%
1 321
+14%
1 551
+17%
1 861
+20%
2 030
+9%
2 094
+3%
1 875
-10%
1 571
-16%
1 392
-11%
1 191
-14%
1 365
+15%
1 665
+22%
2 079
+25%
2 737
+32%
3 395
+24%
4 306
+27%
5 326
+24%
6 264
+18%
6 964
+11%
6 857
-2%
5 979
-13%
4 493
-25%
3 257
-28%
2 445
-25%
2 191
-10%
2 317
+6%
2 414
+4%
2 443
+1%
2 331
-5%
2 469
+6%
2 552
+3%
3 307
+30%
4 353
+32%
5 263
+21%
6 176
+17%
6 151
0%
5 836
-5%
5 451
-7%
5 027
-8%
4 312
-14%
3 751
-13%
3 191
-15%
2 662
-17%
2 575
-3%
2 307
-10%
2 106
-9%
Operating Income
Operating Expenses
(487)
(495)
(534)
(567)
(574)
(547)
(471)
(413)
(406)
(349)
(331)
(336)
(344)
(382)
(428)
(452)
(423)
(414)
(374)
(363)
(313)
(282)
(279)
(273)
(280)
(282)
(283)
(291)
(301)
(312)
(334)
(352)
(353)
(369)
(386)
(380)
(397)
(400)
(403)
(437)
(477)
(555)
(645)
(696)
(744)
(770)
(784)
(782)
(752)
(687)
(638)
(594)
(596)
(605)
(576)
(601)
(594)
(613)
(736)
(795)
(885)
(972)
(992)
(1 009)
(995)
(968)
(949)
(944)
(971)
(1 028)
(1 056)
(1 087)
(1 073)
(1 021)
Selling, General & Administrative
(487)
(495)
(534)
(550)
(556)
(547)
(471)
(398)
(406)
(349)
(331)
(336)
(344)
(382)
(428)
(452)
(423)
(415)
(374)
(363)
(313)
(282)
(280)
(273)
(280)
(282)
(283)
(291)
(301)
(312)
(324)
(352)
(353)
(369)
(386)
(381)
(397)
(400)
(403)
(437)
(477)
(555)
(645)
(696)
(744)
(770)
(784)
(782)
(752)
(687)
(638)
(594)
(596)
(605)
(576)
(601)
(594)
(613)
(736)
(795)
(885)
(972)
(992)
(1 009)
(995)
(968)
(949)
(944)
(971)
(1 027)
(1 056)
(1 086)
(1 072)
(1 021)
Other Operating Expenses
0
0
0
(18)
(18)
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 204
N/A
2 355
+7%
2 506
+6%
2 627
+5%
2 593
-1%
2 740
+6%
1 243
-55%
1 351
+9%
688
-49%
(245)
N/A
(660)
-170%
(176)
+73%
52
N/A
451
+766%
500
+11%
570
+14%
607
+6%
433
-29%
205
-53%
(59)
N/A
(102)
-73%
26
N/A
235
+800%
365
+55%
426
+17%
456
+7%
571
+25%
766
+34%
855
+12%
1 009
+18%
1 217
+21%
1 509
+24%
1 677
+11%
1 725
+3%
1 489
-14%
1 191
-20%
995
-16%
792
-20%
961
+21%
1 228
+28%
1 602
+30%
2 182
+36%
2 750
+26%
3 610
+31%
4 582
+27%
5 494
+20%
6 180
+12%
6 075
-2%
5 227
-14%
3 806
-27%
2 619
-31%
1 851
-29%
1 595
-14%
1 712
+7%
1 838
+7%
1 842
+0%
1 737
-6%
1 856
+7%
1 816
-2%
2 512
+38%
3 467
+38%
4 291
+24%
5 185
+21%
5 142
-1%
4 841
-6%
4 483
-7%
4 078
-9%
3 369
-17%
2 779
-18%
2 163
-22%
1 606
-26%
1 489
-7%
1 235
-17%
1 085
-12%
Pre-Tax Income
Interest Income Expense
3
(26)
(38)
(145)
(118)
(76)
(79)
6
(50)
(49)
(36)
(39)
35
(43)
(153)
(144)
(214)
(80)
44
13
79
(40)
(77)
(33)
(68)
(60)
(30)
(27)
(56)
(13)
39
16
32
84
41
31
129
(8)
(66)
(161)
(220)
(155)
(151)
(69)
126
153
268
351
223
234
34
25
(163)
(294)
(286)
(376)
(346)
(259)
(140)
23
343
891
787
678
603
229
197
281
89
(256)
(5)
(69)
(427)
(215)
Non-Reccuring Items
(10)
(15)
(18)
0
0
(13)
(15)
0
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
(8)
(9)
(16)
(8)
(8)
(8)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
2
5
5
5
3
1
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
0
1
1
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
Total Other Income
629
798
988
808
611
361
1 277
54
42
28
4
74
74
85
104
29
29
23
17
25
29
25
23
15
10
11
12
13
12
33
30
32
33
13
13
11
9
9
10
15
14
16
16
14
16
17
18
(40)
(41)
(38)
15
16
15
13
17
15
15
13
15
15
16
15
21
26
29
36
27
27
27
24
28
26
24
22
Pre-Tax Income
2 826
N/A
3 111
+10%
3 437
+10%
3 293
-4%
3 091
-6%
3 017
-2%
2 432
-19%
1 414
-42%
665
-53%
(280)
N/A
(692)
-147%
(141)
+80%
161
N/A
492
+205%
452
-8%
455
+1%
421
-7%
377
-10%
266
-29%
(21)
N/A
6
N/A
11
+83%
181
+1 576%
347
+92%
368
+6%
407
+11%
553
+36%
750
+36%
809
+8%
1 027
+27%
1 285
+25%
1 549
+20%
1 733
+12%
1 805
+4%
1 535
-15%
1 225
-20%
1 126
-8%
793
-30%
905
+14%
1 082
+20%
1 397
+29%
2 043
+46%
2 615
+28%
3 555
+36%
4 723
+33%
5 664
+20%
6 408
+13%
6 386
0%
5 410
-15%
4 002
-26%
2 669
-33%
1 893
-29%
1 448
-24%
1 432
-1%
1 568
+10%
1 481
-6%
1 406
-5%
1 610
+15%
1 691
+5%
2 550
+51%
3 826
+50%
5 197
+36%
5 993
+15%
5 846
-2%
5 473
-6%
4 748
-13%
4 302
-9%
3 677
-15%
2 895
-21%
1 932
-33%
1 630
-16%
1 447
-11%
834
-42%
893
+7%
Net Income
Tax Provision
(513)
(623)
755
781
755
792
(559)
(457)
(215)
(86)
23
(23)
(5)
(9)
(67)
(64)
(63)
(81)
(122)
(102)
(82)
(73)
(98)
(104)
(169)
(271)
(239)
(276)
(248)
(202)
(199)
(237)
(290)
(304)
(257)
(205)
(195)
(144)
(175)
(192)
(212)
(292)
(372)
(479)
(609)
(728)
(827)
(890)
(874)
(701)
(543)
(416)
(246)
(245)
(260)
(241)
(232)
(280)
(281)
(463)
(735)
(989)
(1 172)
(1 140)
(1 057)
(933)
(843)
(718)
(580)
(387)
(331)
(295)
(175)
(190)
Income from Continuing Operations
2 313
2 489
4 192
4 074
3 846
3 809
1 873
957
449
(366)
(669)
(164)
156
484
385
392
358
296
144
(123)
(76)
(63)
83
243
199
136
314
475
561
824
1 087
1 312
1 443
1 501
1 278
1 020
931
649
730
890
1 184
1 751
2 243
3 076
4 115
4 937
5 580
5 496
4 536
3 302
2 126
1 477
1 202
1 187
1 308
1 240
1 174
1 330
1 411
2 086
3 091
4 208
4 822
4 706
4 416
3 816
3 459
2 959
2 315
1 545
1 300
1 153
660
705
Net Income (Common)
2 313
N/A
2 489
+8%
4 192
+68%
4 074
-3%
3 846
-6%
3 809
-1%
1 873
-51%
957
-49%
449
-53%
(366)
N/A
(669)
-83%
(164)
+75%
156
N/A
484
+210%
385
-20%
392
+2%
358
-8%
296
-17%
144
-51%
(123)
N/A
(76)
+38%
(63)
+18%
83
N/A
243
+192%
199
-18%
136
-32%
314
+131%
475
+51%
561
+18%
824
+47%
1 087
+32%
1 312
+21%
1 443
+10%
1 501
+4%
1 278
-15%
1 020
-20%
931
-9%
649
-30%
730
+13%
890
+22%
1 184
+33%
1 751
+48%
2 243
+28%
3 076
+37%
4 115
+34%
4 937
+20%
5 580
+13%
5 496
-2%
4 536
-17%
3 302
-27%
2 126
-36%
1 477
-31%
1 202
-19%
1 187
-1%
1 308
+10%
1 240
-5%
1 174
-5%
1 330
+13%
1 411
+6%
2 086
+48%
3 091
+48%
4 208
+36%
4 822
+15%
4 706
-2%
4 416
-6%
3 816
-14%
3 459
-9%
2 959
-14%
2 315
-22%
1 545
-33%
1 300
-16%
1 153
-11%
660
-43%
705
+7%
EPS (Diluted)
6.15
N/A
6.62
+8%
11.14
+68%
10.5
-6%
9.91
-6%
9.81
-1%
4.83
-51%
2.47
-49%
1.17
-53%
-0.93
N/A
-1.72
-85%
-0.42
+76%
0.4
N/A
1.24
+210%
0.99
-20%
1
+1%
0.92
-8%
0.77
-16%
0.37
-52%
-0.3
N/A
-0.18
+40%
-0.15
+17%
0.21
N/A
0.63
+200%
0.51
-19%
0.35
-31%
0.81
+131%
1.22
+51%
1.45
+19%
2.13
+47%
2.8
+31%
3.39
+21%
3.73
+10%
3.88
+4%
3.3
-15%
2.64
-20%
2.41
-9%
1.68
-30%
1.88
+12%
2.3
+22%
3.06
+33%
4.52
+48%
5.78
+28%
7.93
+37%
10.6
+34%
11.25
+6%
9.41
-16%
14.16
+50%
11.69
-17%
8.53
-27%
5.48
-36%
3.81
-30%
3.1
-19%
3.06
-1%
3.37
+10%
3.2
-5%
3.03
-5%
3.43
+13%
3.64
+6%
5.38
+48%
7.97
+48%
10.85
+36%
12.43
+15%
12.13
-2%
11.38
-6%
9.83
-14%
8.92
-9%
7.63
-14%
5.97
-22%
3.98
-33%
3.35
-16%
2.98
-11%
1.71
-43%
1.82
+6%