Vivotek Inc
TWSE:3454

Watchlist Manager
Vivotek Inc Logo
Vivotek Inc
TWSE:3454
Watchlist
Price: 99 TWD Market Closed
Market Cap: 8.6B TWD

Relative Value

The Relative Value of one Vivotek Inc stock under the Base Case scenario is 102.94 TWD. Compared to the current market price of 99 TWD, Vivotek Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
102.94 TWD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
44
Median 3Y
1.4
Median 5Y
1.3
Industry
2
Forward
0.8
vs History
0
vs Industry
17
Median 3Y
31.8
Median 5Y
28.4
Industry
25
Forward
15.8
vs History
26
vs Industry
53
Median 3Y
8.5
Median 5Y
12.9
Industry
16.6
vs History
9
vs Industry
46
Median 3Y
10.5
Median 5Y
9
Industry
22.7
vs History
52
vs Industry
21
Median 3Y
3.2
Median 5Y
2.8
Industry
2.4
vs History
84
vs Industry
46
Median 3Y
1.2
Median 5Y
1.1
Industry
2.2
Forward
0.7
vs History
73
vs Industry
53
Median 3Y
4.2
Median 5Y
3.7
Industry
8.5
vs History
4
vs Industry
22
Median 3Y
19.2
Median 5Y
17.9
Industry
16.8
Forward
9.1
vs History
6
vs Industry
16
Median 3Y
27.6
Median 5Y
27.4
Industry
21
Forward
11.4
vs History
26
vs Industry
54
Median 3Y
7.6
Median 5Y
11.4
Industry
16.7
vs History
23
vs Industry
43
Median 3Y
8.1
Median 5Y
13.2
Industry
19.9
vs History
52
vs Industry
19
Median 3Y
3.1
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Vivotek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Vivotek Inc
TWSE:3454
8.6B TWD 1.1 80.9 25.3 55.1
JP
Keyence Corp
TSE:6861
14.3T JPY 13.1 34.9 22.6 23.2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
290.2B CNY 3.1 22 17.7 17.7
US
Keysight Technologies Inc
NYSE:KEYS
35.8B USD 6.7 42.2 31.7 41.7
SE
Hexagon AB
STO:HEXA B
294.5B SEK 5 40.8 16.8 30.5
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
US
Teledyne Technologies Inc
NYSE:TDY
26.1B USD 4.3 31.9 19.9 26.1
US
Trimble Inc
NASDAQ:TRMB
19.1B USD 5.3 53.4 26.1 35.3
UK
Halma PLC
LSE:HLMA
13.8B GBP 6.1 46.5 26 33.2
US
Zebra Technologies Corp
NASDAQ:ZBRA
13.3B USD 2.5 25.9 14.7 17.8
TW
Chroma ATE Inc
TWSE:2360
419.3B TWD 16.3 39.5 49.7 54.5