Vivotek Inc
TWSE:3454

Watchlist Manager
Vivotek Inc Logo
Vivotek Inc
TWSE:3454
Watchlist
Price: 138 TWD 1.85% Market Closed
Market Cap: 11.9B TWD
Have any thoughts about
Vivotek Inc?
Write Note

Income Statement

Earnings Waterfall
Vivotek Inc

Revenue
7.4B TWD
Cost of Revenue
-5.2B TWD
Gross Profit
2.2B TWD
Operating Expenses
-2B TWD
Operating Income
238.1m TWD
Other Expenses
19.7m TWD
Net Income
257.8m TWD

Income Statement
Vivotek Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 963
N/A
3 880
-2%
3 682
-5%
3 721
+1%
3 798
+2%
3 882
+2%
4 139
+7%
4 305
+4%
4 513
+5%
4 627
+3%
4 800
+4%
4 993
+4%
5 220
+5%
5 456
+5%
5 877
+8%
5 720
-3%
5 523
-3%
5 406
-2%
5 236
-3%
5 845
+12%
6 399
+9%
6 682
+4%
6 574
-2%
6 441
-2%
5 909
-8%
5 657
-4%
5 544
-2%
5 246
-5%
5 369
+2%
5 276
-2%
5 452
+3%
6 040
+11%
6 630
+10%
7 964
+20%
9 948
+25%
10 504
+6%
10 950
+4%
10 699
-2%
9 162
-14%
8 320
-9%
7 439
-11%
Gross Profit
Cost of Revenue
(2 237)
(2 226)
(2 108)
(2 150)
(2 161)
(2 207)
(2 375)
(2 493)
(2 636)
(2 691)
(2 769)
(2 970)
(3 221)
(3 486)
(3 827)
(3 671)
(3 503)
(3 456)
(3 436)
(3 979)
(4 465)
(4 657)
(4 534)
(4 376)
(3 971)
(3 758)
(3 676)
(3 451)
(3 582)
(3 627)
(3 840)
(4 389)
(4 835)
(5 803)
(7 360)
(7 883)
(8 317)
(8 118)
(6 807)
(6 022)
(5 192)
Gross Profit
1 726
N/A
1 654
-4%
1 574
-5%
1 571
0%
1 638
+4%
1 676
+2%
1 764
+5%
1 812
+3%
1 877
+4%
1 936
+3%
2 031
+5%
2 023
0%
2 000
-1%
1 970
-1%
2 050
+4%
2 049
0%
2 021
-1%
1 949
-4%
1 800
-8%
1 865
+4%
1 933
+4%
2 024
+5%
2 039
+1%
2 065
+1%
1 938
-6%
1 899
-2%
1 868
-2%
1 796
-4%
1 787
0%
1 649
-8%
1 612
-2%
1 652
+2%
1 795
+9%
2 161
+20%
2 588
+20%
2 621
+1%
2 634
+0%
2 580
-2%
2 355
-9%
2 298
-2%
2 247
-2%
Operating Income
Operating Expenses
(1 189)
(1 200)
(1 204)
(1 224)
(1 173)
(1 235)
(1 303)
(1 341)
(1 398)
(1 423)
(1 454)
(1 474)
(1 495)
(1 503)
(1 540)
(1 565)
(1 576)
(1 555)
(1 521)
(1 553)
(1 615)
(1 692)
(1 736)
(1 757)
(1 706)
(1 646)
(1 603)
(1 557)
(1 558)
(1 549)
(1 521)
(1 515)
(1 528)
(1 627)
(1 806)
(1 878)
(1 931)
(1 960)
(1 933)
(1 967)
(2 008)
Selling, General & Administrative
(710)
(705)
(722)
(724)
(685)
(712)
(747)
(752)
(795)
(817)
(813)
(828)
(844)
(841)
(860)
(882)
(885)
(880)
(873)
(890)
(940)
(976)
(1 000)
(1 008)
(957)
(914)
(873)
(841)
(847)
(866)
(875)
(891)
(921)
(981)
(1 084)
(1 132)
(1 163)
(1 190)
(1 199)
(1 229)
(1 270)
Research & Development
(479)
(495)
(482)
(500)
(488)
(523)
(556)
(589)
(603)
(606)
(641)
(646)
(651)
(662)
(681)
(684)
(691)
(675)
(648)
(662)
(676)
(716)
(736)
(749)
(749)
(732)
(730)
(538)
(534)
(505)
(646)
(624)
(607)
(646)
(722)
(742)
(762)
(759)
(719)
(723)
(717)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(10)
(14)
(15)
(22)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(178)
(178)
(178)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
537
N/A
455
-15%
370
-19%
346
-6%
465
+34%
441
-5%
461
+5%
472
+2%
479
+2%
513
+7%
577
+13%
549
-5%
505
-8%
467
-7%
510
+9%
484
-5%
444
-8%
395
-11%
280
-29%
313
+12%
318
+2%
332
+5%
304
-9%
308
+2%
232
-25%
253
+9%
265
+5%
239
-10%
229
-4%
101
-56%
91
-10%
137
+51%
267
+95%
534
+100%
782
+46%
743
-5%
703
-5%
621
-12%
423
-32%
331
-22%
238
-28%
Pre-Tax Income
Interest Income Expense
2
16
31
2
12
51
40
36
41
(35)
(17)
(51)
(47)
(24)
(63)
(29)
3
11
31
51
24
19
(15)
(8)
(19)
(31)
(23)
(42)
49
63
78
97
(2)
27
35
95
124
111
116
56
51
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
1
(0)
(1)
(1)
(1)
0
0
Total Other Income
16
18
12
13
13
8
6
6
6
7
21
19
20
20
8
9
6
6
8
8
9
16
21
20
40
35
35
41
29
35
32
27
23
16
13
15
24
31
38
46
35
Pre-Tax Income
555
N/A
488
-12%
413
-15%
361
-13%
489
+36%
499
+2%
507
+1%
514
+1%
527
+2%
485
-8%
581
+20%
517
-11%
478
-7%
463
-3%
454
-2%
464
+2%
453
-2%
412
-9%
319
-22%
372
+17%
351
-6%
368
+5%
309
-16%
321
+4%
252
-21%
257
+2%
277
+8%
237
-14%
307
+29%
199
-35%
201
+1%
262
+30%
288
+10%
577
+100%
832
+44%
853
+3%
850
0%
762
-10%
575
-24%
432
-25%
324
-25%
Net Income
Tax Provision
(88)
(66)
(70)
(67)
(82)
(80)
(64)
(64)
(75)
(75)
(66)
(54)
(49)
(41)
(106)
(112)
(114)
(117)
(53)
(61)
(50)
(58)
(67)
(76)
(71)
(74)
(55)
(48)
(55)
(28)
5
2
21
(20)
(99)
(89)
(102)
(87)
(64)
(54)
(44)
Income from Continuing Operations
467
423
343
294
407
420
443
450
452
410
515
462
428
421
349
353
339
294
266
311
301
310
242
245
181
182
222
189
252
171
205
264
309
556
732
764
748
675
511
378
280
Income to Minority Interest
15
19
25
29
31
33
32
35
38
32
6
14
12
30
82
86
100
92
63
51
38
36
33
33
37
28
29
25
3
(4)
(17)
(27)
(23)
(26)
(30)
(31)
(24)
(26)
(22)
(18)
(23)
Net Income (Common)
482
N/A
442
-8%
368
-17%
323
-12%
438
+36%
452
+3%
474
+5%
485
+2%
490
+1%
442
-10%
521
+18%
476
-9%
441
-7%
452
+2%
430
-5%
439
+2%
439
+0%
387
-12%
330
-15%
363
+10%
339
-6%
345
+2%
275
-20%
278
+1%
218
-22%
211
-3%
251
+19%
215
-14%
255
+19%
167
-34%
188
+12%
237
+26%
287
+21%
530
+85%
702
+32%
733
+4%
724
-1%
649
-10%
489
-25%
360
-27%
258
-28%
EPS (Diluted)
5.68
N/A
5.13
-10%
4.44
-13%
3.87
-13%
5.05
+30%
5.24
+4%
5.45
+4%
5.58
+2%
5.67
+2%
5.08
-10%
5.97
+18%
5.48
-8%
5.1
-7%
5.23
+3%
4.95
-5%
5.06
+2%
5.05
0%
4.44
-12%
3.78
-15%
4.17
+10%
3.91
-6%
3.98
+2%
3.16
-21%
3.2
+1%
2.5
-22%
2.42
-3%
2.87
+19%
2.46
-14%
2.93
+19%
1.92
-34%
2.16
+13%
2.72
+26%
3.3
+21%
6.1
+85%
8.06
+32%
8.44
+5%
8.35
-1%
7.46
-11%
5.62
-25%
4.14
-26%
2.96
-29%

See Also

Discover More