Elite Advanced Laser Corp
TWSE:3450

Watchlist Manager
Elite Advanced Laser Corp Logo
Elite Advanced Laser Corp
TWSE:3450
Watchlist
Price: 255.5 TWD -0.58% Market Closed
Market Cap: 37.2B TWD
Have any thoughts about
Elite Advanced Laser Corp?
Write Note

Income Statement

Earnings Waterfall
Elite Advanced Laser Corp

Revenue
6.5B TWD
Cost of Revenue
-5.1B TWD
Gross Profit
1.5B TWD
Operating Expenses
-711.5m TWD
Operating Income
740m TWD
Other Expenses
-477.3m TWD
Net Income
262.7m TWD

Income Statement
Elite Advanced Laser Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 761
N/A
6 805
+1%
6 802
0%
6 684
-2%
6 687
+0%
7 124
+7%
7 603
+7%
8 021
+6%
8 255
+3%
8 207
-1%
7 974
-3%
7 712
-3%
7 476
-3%
7 269
-3%
7 187
-1%
7 218
+0%
7 065
-2%
6 842
-3%
6 566
-4%
6 096
-7%
5 930
-3%
5 751
-3%
5 580
-3%
5 794
+4%
5 952
+3%
6 209
+4%
6 666
+7%
6 846
+3%
7 036
+3%
7 198
+2%
7 121
-1%
7 089
0%
7 042
-1%
6 776
-4%
6 373
-6%
5 855
-8%
5 479
-6%
5 399
-1%
5 422
+0%
5 835
+8%
6 529
+12%
Gross Profit
Cost of Revenue
(5 251)
(5 224)
(5 128)
(4 921)
(4 793)
(4 905)
(5 131)
(5 432)
(5 666)
(5 756)
(5 722)
(5 589)
(5 426)
(5 223)
(5 141)
(5 207)
(5 135)
(5 098)
(5 030)
(4 695)
(4 595)
(4 467)
(4 300)
(4 425)
(4 573)
(4 782)
(5 105)
(5 246)
(5 368)
(5 505)
(5 497)
(5 619)
(5 621)
(5 484)
(5 202)
(4 804)
(4 635)
(4 594)
(4 576)
(4 781)
(5 078)
Gross Profit
1 510
N/A
1 581
+5%
1 674
+6%
1 763
+5%
1 894
+7%
2 219
+17%
2 472
+11%
2 589
+5%
2 589
0%
2 451
-5%
2 253
-8%
2 124
-6%
2 050
-3%
2 046
0%
2 045
0%
2 012
-2%
1 930
-4%
1 744
-10%
1 536
-12%
1 401
-9%
1 336
-5%
1 284
-4%
1 280
0%
1 369
+7%
1 379
+1%
1 426
+3%
1 561
+9%
1 600
+2%
1 668
+4%
1 693
+1%
1 625
-4%
1 470
-10%
1 421
-3%
1 292
-9%
1 172
-9%
1 051
-10%
845
-20%
805
-5%
845
+5%
1 054
+25%
1 452
+38%
Operating Income
Operating Expenses
(487)
(485)
(500)
(502)
(493)
(560)
(592)
(605)
(648)
(618)
(603)
(588)
(522)
(531)
(562)
(592)
(609)
(601)
(600)
(575)
(579)
(563)
(550)
(558)
(537)
(538)
(547)
(550)
(567)
(579)
(593)
(606)
(653)
(652)
(648)
(648)
(617)
(616)
(637)
(654)
(712)
Selling, General & Administrative
(426)
(417)
(430)
(427)
(411)
(462)
(481)
(482)
(519)
(492)
(474)
(487)
(422)
(418)
(432)
(444)
(451)
(452)
(454)
(439)
(446)
(428)
(415)
(416)
(393)
(389)
(394)
(398)
(414)
(429)
(444)
(457)
(504)
(506)
(492)
(484)
(447)
(434)
(453)
(468)
(508)
Research & Development
(56)
(59)
(60)
(65)
(74)
(89)
(103)
(116)
(123)
(122)
(109)
(96)
(96)
(109)
(126)
(144)
(155)
(147)
(143)
(134)
(131)
(133)
(133)
(140)
(142)
(147)
(112)
(111)
(112)
(150)
(147)
(146)
(146)
(143)
(151)
(160)
(165)
(178)
(180)
(182)
(200)
Depreciation & Amortization
(5)
(10)
(9)
(9)
(9)
(9)
(8)
(7)
(6)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
0
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
(38)
(38)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 024
N/A
1 096
+7%
1 174
+7%
1 260
+7%
1 401
+11%
1 659
+18%
1 880
+13%
1 984
+5%
1 941
-2%
1 833
-6%
1 650
-10%
1 536
-7%
1 528
-1%
1 515
-1%
1 484
-2%
1 420
-4%
1 321
-7%
1 143
-14%
936
-18%
825
-12%
756
-8%
721
-5%
730
+1%
810
+11%
842
+4%
888
+5%
1 014
+14%
1 050
+4%
1 101
+5%
1 113
+1%
1 031
-7%
865
-16%
768
-11%
640
-17%
524
-18%
402
-23%
228
-43%
189
-17%
208
+10%
401
+92%
740
+85%
Pre-Tax Income
Interest Income Expense
42
67
54
58
110
107
59
103
(4)
75
(6)
(48)
(24)
(137)
(65)
59
96
126
189
109
108
40
64
(7)
(96)
(86)
(124)
(139)
(57)
(35)
41
204
312
277
203
147
49
64
140
90
21
Non-Reccuring Items
(4)
0
0
0
0
0
0
(39)
(10)
(16)
0
24
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(31)
(35)
(37)
(38)
(8)
(7)
(5)
(7)
Gain/Loss on Disposition of Assets
6
(21)
(21)
(27)
(24)
(10)
(10)
(1)
(0)
(0)
2
3
3
3
1
(1)
(1)
(1)
(1)
0
0
(0)
(1)
(1)
2
2
2
(2)
(5)
(5)
(4)
1
1
3
3
2
2
(0)
(0)
(0)
1
Total Other Income
50
51
46
51
20
38
40
39
47
36
35
30
26
23
24
24
111
110
110
104
14
9
7
10
10
10
8
10
14
11
15
16
13
14
11
16
16
22
22
(8)
(3)
Pre-Tax Income
1 117
N/A
1 192
+7%
1 253
+5%
1 342
+7%
1 507
+12%
1 793
+19%
1 969
+10%
2 086
+6%
1 974
-5%
1 929
-2%
1 681
-13%
1 544
-8%
1 526
-1%
1 404
-8%
1 443
+3%
1 501
+4%
1 527
+2%
1 378
-10%
1 234
-10%
1 039
-16%
879
-15%
769
-12%
801
+4%
812
+1%
758
-7%
815
+8%
900
+10%
919
+2%
1 053
+15%
1 085
+3%
1 083
0%
1 086
+0%
1 093
+1%
903
-17%
707
-22%
530
-25%
257
-52%
267
+4%
363
+36%
477
+31%
752
+58%
Net Income
Tax Provision
(199)
(225)
(253)
(288)
(339)
(396)
(440)
(463)
(436)
(434)
(369)
(352)
(349)
(311)
(367)
(383)
(399)
(392)
(327)
(283)
(257)
(204)
(198)
(213)
(200)
(244)
(270)
(265)
(296)
(294)
(293)
(295)
(305)
(254)
(227)
(205)
(141)
(136)
(133)
(127)
(153)
Income from Continuing Operations
918
967
1 000
1 054
1 168
1 398
1 529
1 623
1 537
1 495
1 312
1 191
1 177
1 092
1 077
1 118
1 127
985
907
756
622
566
603
600
558
571
630
653
758
791
790
791
788
648
480
325
116
132
230
349
599
Income to Minority Interest
(213)
(218)
(220)
(200)
(198)
(251)
(268)
(291)
(286)
(307)
(306)
(313)
(339)
(342)
(330)
(360)
(420)
(390)
(403)
(381)
(331)
(326)
(328)
(334)
(320)
(330)
(361)
(361)
(404)
(420)
(448)
(483)
(499)
(456)
(390)
(323)
(223)
(208)
(221)
(259)
(336)
Net Income (Common)
705
N/A
749
+6%
780
+4%
853
+9%
970
+14%
1 146
+18%
1 262
+10%
1 332
+6%
1 251
-6%
1 189
-5%
1 006
-15%
879
-13%
838
-5%
750
-11%
747
0%
758
+2%
708
-7%
595
-16%
505
-15%
374
-26%
291
-22%
239
-18%
275
+15%
265
-4%
238
-10%
241
+1%
268
+11%
293
+9%
354
+21%
371
+5%
342
-8%
308
-10%
289
-6%
192
-34%
90
-53%
2
-98%
(107)
N/A
(76)
+29%
8
N/A
91
+983%
263
+190%
EPS (Diluted)
4.67
N/A
5.01
+7%
5.27
+5%
5.76
+9%
6.53
+13%
7.74
+19%
8.56
+11%
9.09
+6%
8.49
-7%
8.05
-5%
6.85
-15%
6.01
-12%
5.72
-5%
5.09
-11%
5.08
0%
5.18
+2%
4.81
-7%
4.04
-16%
3.42
-15%
2.56
-25%
1.97
-23%
1.63
-17%
1.86
+14%
1.81
-3%
1.63
-10%
1.64
+1%
1.82
+11%
2
+10%
2.4
+20%
2.51
+5%
2.33
-7%
2.1
-10%
1.97
-6%
1.31
-34%
0.61
-53%
0.01
-98%
-0.73
N/A
-0.52
+29%
0.06
N/A
0.62
+933%
1.8
+190%

See Also

Discover More