F

Foxsemicon Integrated Technology Inc
TWSE:3413

Watchlist Manager
Foxsemicon Integrated Technology Inc
TWSE:3413
Watchlist
Price: 318 TWD 0.79% Market Closed
Market Cap: 33B TWD
Have any thoughts about
Foxsemicon Integrated Technology Inc?
Write Note

Income Statement

Earnings Waterfall
Foxsemicon Integrated Technology Inc

Revenue
13.4B TWD
Cost of Revenue
-9.9B TWD
Gross Profit
3.5B TWD
Operating Expenses
-1.4B TWD
Operating Income
2.1B TWD
Other Expenses
143.5m TWD
Net Income
2.2B TWD

Income Statement
Foxsemicon Integrated Technology Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 603
N/A
4 392
-5%
4 253
-3%
4 698
+10%
5 409
+15%
6 750
+25%
6 987
+4%
7 539
+8%
7 838
+4%
7 246
-8%
7 990
+10%
7 968
0%
8 168
+3%
8 690
+6%
9 231
+6%
9 713
+5%
9 305
-4%
8 632
-7%
7 605
-12%
6 947
-9%
7 306
+5%
7 793
+7%
8 789
+13%
9 679
+10%
9 942
+3%
10 553
+6%
10 903
+3%
11 430
+5%
12 246
+7%
12 959
+6%
13 150
+1%
14 023
+7%
14 843
+6%
14 836
0%
14 931
+1%
13 853
-7%
13 051
-6%
12 971
-1%
13 400
+3%
Gross Profit
Cost of Revenue
(4 048)
(3 803)
(3 642)
(3 960)
(4 465)
(5 791)
(5 968)
(6 427)
(6 624)
(5 798)
(6 306)
(6 137)
(6 220)
(6 674)
(7 097)
(7 380)
(6 993)
(6 499)
(5 727)
(5 348)
(5 621)
(5 940)
(6 539)
(7 164)
(7 394)
(7 876)
(8 173)
(8 545)
(9 154)
(9 576)
(9 632)
(10 112)
(10 400)
(10 408)
(10 616)
(10 009)
(9 637)
(9 613)
(9 891)
Gross Profit
555
N/A
589
+6%
611
+4%
738
+21%
944
+28%
958
+1%
1 019
+6%
1 112
+9%
1 214
+9%
1 449
+19%
1 685
+16%
1 831
+9%
1 948
+6%
2 016
+3%
2 134
+6%
2 333
+9%
2 312
-1%
2 133
-8%
1 878
-12%
1 599
-15%
1 685
+5%
1 853
+10%
2 251
+21%
2 515
+12%
2 548
+1%
2 677
+5%
2 730
+2%
2 885
+6%
3 093
+7%
3 384
+9%
3 518
+4%
3 912
+11%
4 444
+14%
4 428
0%
4 316
-3%
3 844
-11%
3 415
-11%
3 358
-2%
3 509
+4%
Operating Income
Operating Expenses
(402)
(423)
(427)
(414)
(430)
(433)
(449)
(431)
(470)
(489)
(552)
(665)
(738)
(847)
(923)
(947)
(979)
(972)
(921)
(880)
(801)
(789)
(814)
(841)
(913)
(954)
(994)
(1 057)
(1 104)
(1 193)
(1 271)
(1 377)
(1 492)
(1 496)
(1 505)
(1 452)
(1 385)
(1 396)
(1 432)
Selling, General & Administrative
(353)
(371)
(376)
(366)
(376)
(381)
(395)
(377)
(411)
(408)
(433)
(510)
(533)
(591)
(624)
(609)
(612)
(612)
(573)
(541)
(496)
(500)
(528)
(554)
(597)
(604)
(622)
(656)
(668)
(720)
(781)
(856)
(945)
(950)
(938)
(902)
(876)
(887)
(926)
Research & Development
(48)
(52)
(51)
(48)
(54)
(52)
(55)
(54)
(60)
(81)
(119)
(158)
(205)
(260)
(299)
(338)
(368)
(361)
(349)
(339)
(306)
(288)
(286)
(287)
(316)
(255)
(276)
(305)
(437)
(468)
(485)
(516)
(547)
(545)
(567)
(550)
(509)
(509)
(506)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
0
0
(96)
(96)
(96)
0
(5)
(5)
(5)
0
0
0
0
0
0
0
Operating Income
153
N/A
166
+8%
184
+11%
324
+76%
514
+59%
526
+2%
569
+8%
680
+20%
743
+9%
960
+29%
1 132
+18%
1 165
+3%
1 210
+4%
1 169
-3%
1 210
+4%
1 386
+14%
1 333
-4%
1 160
-13%
957
-18%
719
-25%
884
+23%
1 065
+20%
1 436
+35%
1 674
+17%
1 635
-2%
1 723
+5%
1 736
+1%
1 828
+5%
1 988
+9%
2 191
+10%
2 247
+3%
2 535
+13%
2 951
+16%
2 932
-1%
2 810
-4%
2 392
-15%
2 030
-15%
1 962
-3%
2 077
+6%
Pre-Tax Income
Interest Income Expense
18
34
46
32
1
(16)
5
(42)
23
(24)
28
84
24
127
128
19
49
(2)
(102)
(71)
(157)
(158)
(237)
(241)
(187)
(135)
(139)
(122)
(144)
(83)
64
221
(137)
(299)
(152)
(123)
328
611
541
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(3)
(3)
(3)
(2)
(1)
2
2
1
1
(1)
(7)
(6)
(6)
(6)
0
(0)
(2)
(0)
(1)
0
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(4)
(4)
(3)
(3)
(1)
(2)
Total Other Income
45
36
45
44
44
61
60
62
60
50
63
68
89
81
87
86
53
82
72
61
72
79
81
91
70
71
73
70
77
91
90
98
78
93
111
113
158
145
129
Pre-Tax Income
213
N/A
233
+9%
271
+16%
399
+47%
559
+40%
573
+3%
635
+11%
702
+11%
827
+18%
985
+19%
1 220
+24%
1 312
+7%
1 320
+1%
1 371
+4%
1 425
+4%
1 490
+5%
1 433
-4%
1 238
-14%
924
-25%
709
-23%
798
+12%
983
+23%
1 278
+30%
1 521
+19%
1 517
0%
1 657
+9%
1 669
+1%
1 774
+6%
1 915
+8%
2 197
+15%
2 401
+9%
2 852
+19%
2 891
+1%
2 723
-6%
2 765
+2%
2 378
-14%
2 512
+6%
2 716
+8%
2 744
+1%
Net Income
Tax Provision
(7)
(4)
(29)
(35)
(44)
(60)
(85)
(126)
(185)
(222)
(275)
(263)
(246)
(253)
(263)
(278)
(270)
(229)
(167)
(124)
(151)
(186)
(210)
(293)
(275)
(344)
(333)
(336)
(396)
(451)
(462)
(558)
(546)
(510)
(545)
(476)
(522)
(583)
(524)
Income from Continuing Operations
206
229
242
363
515
513
550
575
642
763
945
1 049
1 073
1 117
1 162
1 212
1 163
1 009
757
585
647
797
1 069
1 228
1 242
1 313
1 335
1 439
1 519
1 746
1 939
2 294
2 344
2 212
2 220
1 903
1 990
2 133
2 220
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
2
2
3
2
(8)
(17)
(25)
(33)
(29)
(32)
(35)
(31)
(25)
(14)
(4)
(0)
0
0
0
Net Income (Common)
323
N/A
349
+8%
338
-3%
371
+10%
515
+39%
513
0%
550
+7%
575
+5%
642
+12%
763
+19%
945
+24%
1 049
+11%
1 073
+2%
1 117
+4%
1 162
+4%
1 212
+4%
1 163
-4%
1 009
-13%
758
-25%
586
-23%
649
+11%
799
+23%
1 071
+34%
1 230
+15%
1 234
+0%
1 296
+5%
1 310
+1%
1 406
+7%
1 489
+6%
1 714
+15%
1 905
+11%
2 263
+19%
2 320
+3%
2 198
-5%
2 216
+1%
1 902
-14%
1 990
+5%
2 133
+7%
2 220
+4%
EPS (Diluted)
4.74
N/A
5.15
+9%
4.96
-4%
4.95
0%
7.11
+44%
6.65
-6%
7.1
+7%
7.14
+1%
8.13
+14%
9.17
+13%
11.38
+24%
12.62
+11%
12.9
+2%
12.91
+0%
13.31
+3%
13.85
+4%
13.29
-4%
11.55
-13%
8.69
-25%
6.73
-23%
7.43
+10%
9.14
+23%
12.25
+34%
14.1
+15%
13.77
-2%
12.79
-7%
13.3
+4%
14.16
+6%
14.55
+3%
17.21
+18%
18.13
+5%
20.92
+15%
21.8
+4%
19.62
-10%
20.31
+4%
17.37
-14%
18.07
+4%
19.5
+8%
19.44
0%

See Also

Discover More