Silitech Technology Corp
TWSE:3311

Watchlist Manager
Silitech Technology Corp Logo
Silitech Technology Corp
TWSE:3311
Watchlist
Price: 33.25 TWD -1.34% Market Closed
Market Cap: 3.3B TWD

Cash Flow Statement

Cash Flow Statement
Silitech Technology Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 110
1 042
1 085
1 193
1 278
1 417
1 453
1 503
1 478
1 460
1 327
1 314
1 324
1 345
1 474
1 273
857
1 042
854
638
360
152
(100)
(1 471)
(1 443)
(1 332)
(1 164)
234
174
27
(43)
(149)
(131)
(100)
(137)
(100)
(89)
(36)
(66)
(40)
43
58
79
63
1
(357)
(328)
(331)
(305)
76
105
106
89
95
120
143
135
136
145
149
170
177
164
87
87
87
60
137
Depreciation & Amortization
484
521
551
567
561
540
528
520
526
538
540
534
522
491
475
463
482
424
416
414
416
420
422
423
391
342
292
240
217
209
200
187
178
169
161
158
138
121
104
88
91
111
129
146
160
157
131
106
84
66
73
80
84
86
88
86
85
83
81
80
80
80
80
81
88
84
77
71
Change in Deffered Taxes
(49)
(77)
(74)
(43)
(4)
35
90
119
110
93
(18)
(15)
17
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(1)
24
13
(10)
(23)
(35)
(5)
(9)
(9)
(6)
(31)
17
19
28
48
28
37
(15)
(34)
(69)
(65)
(68)
(28)
1 041
1 055
994
953
(124)
(135)
(69)
(60)
(21)
(14)
(12)
(21)
(67)
(81)
(88)
(89)
(73)
(149)
(148)
(142)
(134)
(41)
174
164
161
152
(43)
(29)
(23)
(13)
(18)
(15)
(12)
(15)
(21)
(31)
(45)
(47)
(49)
(50)
(51)
(60)
(63)
(47)
(61)
Cash Taxes Paid
140
0
299
0
273
0
454
0
349
0
493
646
367
458
480
488
441
403
245
276
268
250
263
85
96
93
88
84
90
70
66
72
60
56
61
63
55
53
45
88
81
79
75
19
26
31
30
26
29
27
28
32
34
34
35
38
32
34
35
38
32
30
31
25
27
25
23
29
Cash Interest Paid
90
81
74
64
58
42
36
30
31
32
36
39
42
45
44
41
36
29
25
24
26
28
29
28
26
24
24
24
24
24
23
23
23
23
23
18
12
6
0
0
0
1
2
3
4
3
2
2
2
2
2
3
3
3
3
2
2
2
1
1
1
1
2
2
3
4
11
15
Change in Working Capital
(15)
(106)
65
499
620
379
160
333
787
705
619
(630)
(1 353)
(860)
(779)
(84)
500
(13)
235
379
(150)
(331)
(580)
49
129
149
265
69
169
270
260
86
(18)
(303)
(190)
(152)
(123)
(16)
(89)
(217)
(285)
(96)
(163)
(64)
(28)
85
94
97
(56)
(270)
(151)
(132)
(75)
(53)
(66)
(62)
(32)
14
(28)
(16)
(37)
(37)
(5)
130
129
126
187
91
Cash from Operating Activities
1 528
N/A
1 403
-8%
1 639
+17%
2 206
+35%
2 432
+10%
2 337
-4%
2 227
-5%
2 465
+11%
2 892
+17%
2 790
-4%
2 438
-13%
1 220
-50%
528
-57%
982
+86%
1 294
+32%
1 709
+32%
1 896
+11%
1 438
-24%
1 471
+2%
1 362
-7%
561
-59%
174
-69%
(286)
N/A
42
N/A
132
+211%
152
+16%
347
+127%
420
+21%
425
+1%
437
+3%
357
-18%
103
-71%
15
-85%
(247)
N/A
(187)
+24%
(161)
+13%
(155)
+4%
(19)
+88%
(141)
-646%
(242)
-71%
(300)
-24%
(75)
+75%
(97)
-30%
11
N/A
92
+750%
59
-36%
62
+5%
33
-48%
(126)
N/A
(171)
-36%
(2)
+99%
31
N/A
85
+175%
111
+30%
126
+14%
154
+22%
173
+12%
211
+22%
167
-21%
169
+1%
166
-2%
171
+3%
188
+10%
248
+31%
245
-1%
235
-4%
278
+18%
239
-14%
Investing Cash Flow
Capital Expenditures
(691)
(710)
(735)
(716)
(492)
(381)
(328)
(265)
(296)
(316)
(300)
(307)
(289)
(219)
(155)
(104)
(157)
(9)
(139)
(213)
(27)
(436)
(378)
(383)
(357)
(267)
(218)
(184)
(142)
(122)
(123)
(91)
(85)
(76)
(76)
(88)
(112)
(145)
(127)
(129)
(134)
(104)
(132)
(115)
(80)
(65)
(41)
(39)
(38)
(44)
(52)
(58)
(56)
(69)
(183)
(172)
(177)
(156)
(41)
(16)
(42)
(42)
(30)
(64)
(79)
(82)
(84)
(79)
Other Items
(119)
(157)
(159)
(91)
(81)
(61)
(84)
(103)
(185)
(194)
(272)
(156)
(215)
(232)
(134)
(204)
14
(53)
(11)
(7)
(265)
57
22
25
45
179
187
183
(271)
(761)
(762)
(731)
(296)
111
100
70
60
10
23
161
1 384
1 679
1 681
1 635
427
224
223
140
130
(121)
(221)
(404)
(456)
(298)
(94)
80
119
(538)
(823)
(1 052)
(1 092)
(437)
(238)
5
57
(1 355)
(1 476)
(1 704)
Cash from Investing Activities
(810)
N/A
(867)
-7%
(894)
-3%
(808)
+10%
(573)
+29%
(442)
+23%
(412)
+7%
(368)
+11%
(482)
-31%
(510)
-6%
(572)
-12%
(463)
+19%
(504)
-9%
(450)
+11%
(289)
+36%
(308)
-7%
(143)
+54%
(62)
+57%
(150)
-141%
(221)
-48%
(292)
-32%
(379)
-30%
(356)
+6%
(358)
-1%
(312)
+13%
(87)
+72%
(32)
+63%
(1)
+98%
(413)
-58 866%
(883)
-114%
(885)
0%
(822)
+7%
(381)
+54%
35
N/A
24
-30%
(17)
N/A
(51)
-196%
(135)
-163%
(103)
+24%
32
N/A
1 249
+3 806%
1 575
+26%
1 548
-2%
1 520
-2%
347
-77%
159
-54%
181
+14%
100
-45%
92
-8%
(165)
N/A
(273)
-65%
(462)
-69%
(512)
-11%
(367)
+28%
(276)
+25%
(92)
+67%
(58)
+37%
(694)
-1 107%
(863)
-24%
(1 069)
-24%
(1 134)
-6%
(480)
+58%
(267)
+44%
(59)
+78%
(22)
+62%
(1 438)
-6 365%
(1 560)
-9%
(1 783)
-14%
Financing Cash Flow
Net Issuance of Common Stock
(126)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
(235)
(235)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 194)
(1 194)
0
0
0
0
264
264
264
264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
880
Net Issuance of Debt
(152)
(83)
(32)
348
208
103
140
(185)
(101)
660
643
694
630
(290)
(585)
(874)
(989)
(874)
(459)
145
346
315
195
(119)
0
0
0
0
0
0
0
0
0
0
(1 440)
(1 440)
(1 440)
0
0
0
0
(15)
(30)
(46)
(61)
(58)
(58)
(53)
(41)
(35)
(26)
(22)
(24)
(24)
(25)
(24)
(25)
(25)
(25)
(27)
16
17
17
17
(53)
1 395
1 335
632
Cash Paid for Dividends
0
0
0
(483)
0
0
0
(765)
(765)
0
0
(1 090)
(1 090)
0
0
(923)
(923)
0
0
(628)
(628)
(628)
(628)
(188)
0
(188)
(188)
(227)
(227)
(227)
(227)
(106)
(106)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
0
0
(123)
(82)
0
0
(20)
Other
(756)
(756)
(756)
(1)
(483)
(483)
(483)
(483)
2
2
2
2
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(2)
(2)
(2)
(2)
0
0
0
0
(0)
(0)
1
1
(0)
(0)
(1)
(3)
(1)
(1)
(1)
16
15
0
(0)
(16)
(15)
(0)
0
0
0
0
0
0
(32)
(32)
(32)
(32)
(41)
0
0
0
41
0
(1)
0
0
Cash from Financing Activities
(1 033)
N/A
(964)
+7%
(914)
+5%
(261)
+71%
(276)
-6%
(381)
-38%
(343)
+10%
(950)
-177%
(865)
+9%
(103)
+88%
(121)
-17%
(395)
-227%
(460)
-16%
(1 380)
-200%
(1 675)
-21%
(1 797)
-7%
(1 912)
-6%
(1 796)
+6%
(1 382)
+23%
(483)
+65%
(281)
+42%
(312)
-11%
(432)
-38%
(308)
+29%
(309)
0%
(190)
+39%
(334)
-76%
(462)
-38%
(462)
0%
(462)
+0%
(318)
+31%
(106)
+67%
(106)
0%
(105)
+1%
(1 545)
-1 375%
(1 440)
+7%
(1 440)
+0%
(1 441)
0%
(3)
+100%
(1)
+51%
(1)
-1%
(16)
-1 217%
(15)
+9%
(1 224)
-8 135%
(1 255)
-2%
(1 252)
+0%
(1 267)
-1%
(68)
+95%
(41)
+39%
230
N/A
239
+4%
243
+2%
240
-1%
(24)
N/A
(25)
-2%
(56)
-126%
(57)
-1%
(57)
-1%
(57)
0%
(68)
-18%
(25)
+64%
(24)
+2%
(24)
+1%
(65)
-172%
(134)
-108%
1 313
N/A
1 254
-4%
1 492
+19%
Change in Cash
Effect of Foreign Exchange Rates
(121)
(30)
0
(89)
(87)
(107)
(45)
79
(131)
(91)
(201)
(49)
59
(37)
(31)
(147)
(186)
(28)
88
52
145
57
(37)
58
72
27
56
73
(6)
11
(15)
(174)
(156)
(245)
(164)
(61)
(46)
93
49
(35)
(0)
4
21
75
5
(45)
(83)
(81)
(69)
(52)
(50)
(49)
(28)
2
43
104
85
38
5
(23)
(14)
7
33
74
61
66
(2)
(38)
Net Change in Cash
(436)
N/A
(458)
-5%
(169)
+63%
1 048
N/A
1 496
+43%
1 407
-6%
1 426
+1%
1 226
-14%
1 415
+15%
2 086
+47%
1 544
-26%
315
-80%
(377)
N/A
(885)
-135%
(701)
+21%
(544)
+22%
(346)
+36%
(449)
-30%
28
N/A
711
+2 466%
133
-81%
(460)
N/A
(1 112)
-142%
(566)
+49%
(417)
+26%
(98)
+77%
37
N/A
30
-20%
(456)
N/A
(897)
-97%
(861)
+4%
(999)
-16%
(627)
+37%
(562)
+10%
(1 871)
-233%
(1 680)
+10%
(1 692)
-1%
(1 503)
+11%
(198)
+87%
(246)
-24%
948
N/A
1 488
+57%
1 457
-2%
382
-74%
(810)
N/A
(1 078)
-33%
(1 107)
-3%
(15)
+99%
(144)
-835%
(159)
-10%
(87)
+45%
(237)
-173%
(215)
+9%
(279)
-30%
(132)
+53%
111
N/A
144
+30%
(502)
N/A
(748)
-49%
(990)
-32%
(1 007)
-2%
(326)
+68%
(70)
+79%
198
N/A
149
-25%
176
+19%
(30)
N/A
(90)
-202%
Free Cash Flow
Free Cash Flow
837
N/A
693
-17%
904
+30%
1 489
+65%
1 939
+30%
1 956
+1%
1 899
-3%
2 201
+16%
2 596
+18%
2 473
-5%
2 138
-14%
913
-57%
240
-74%
763
+219%
1 139
+49%
1 605
+41%
1 739
+8%
1 429
-18%
1 332
-7%
1 149
-14%
534
-53%
(262)
N/A
(665)
-154%
(341)
+49%
(225)
+34%
(114)
+49%
128
N/A
236
+84%
283
+20%
315
+11%
234
-26%
12
-95%
(69)
N/A
(323)
-366%
(263)
+19%
(249)
+5%
(266)
-7%
(164)
+39%
(268)
-63%
(370)
-38%
(434)
-17%
(179)
+59%
(229)
-28%
(104)
+55%
12
N/A
(6)
N/A
21
N/A
(7)
N/A
(164)
-2 360%
(215)
-31%
(54)
+75%
(27)
+50%
29
N/A
42
+44%
(56)
N/A
(18)
+69%
(4)
+78%
55
N/A
126
+129%
152
+21%
124
-19%
128
+4%
159
+24%
183
+15%
165
-10%
153
-8%
194
+27%
160
-18%