Shenmao Technology Inc
TWSE:3305

Watchlist Manager
Shenmao Technology Inc Logo
Shenmao Technology Inc
TWSE:3305
Watchlist
Price: 64.5 TWD 0.31%
Market Cap: 8.5B TWD
Have any thoughts about
Shenmao Technology Inc?
Write Note

Income Statement

Earnings Waterfall
Shenmao Technology Inc

Revenue
7.3B TWD
Cost of Revenue
-6.4B TWD
Gross Profit
983.7m TWD
Operating Expenses
-477.9m TWD
Operating Income
505.8m TWD
Other Expenses
-141.2m TWD
Net Income
364.6m TWD

Income Statement
Shenmao Technology Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 844
N/A
5 775
-1%
5 685
-2%
5 405
-5%
4 951
-8%
4 733
-4%
4 473
-6%
4 457
0%
4 707
+6%
4 805
+2%
5 005
+4%
5 129
+2%
5 199
+1%
5 256
+1%
5 393
+3%
5 551
+3%
5 568
+0%
5 452
-2%
5 304
-3%
5 232
-1%
5 107
-2%
5 225
+2%
4 975
-5%
4 892
-2%
5 067
+4%
5 281
+4%
6 020
+14%
6 596
+10%
7 303
+11%
8 272
+13%
9 163
+11%
9 599
+5%
9 316
-3%
8 419
-10%
7 314
-13%
6 595
-10%
6 306
-4%
6 119
-3%
6 132
+0%
6 618
+8%
7 344
+11%
Gross Profit
Cost of Revenue
(4 954)
(4 924)
(4 867)
(4 675)
(4 264)
(4 064)
(3 791)
(3 717)
(3 918)
(4 011)
(4 211)
(4 368)
(4 524)
(4 620)
(4 810)
(4 992)
(5 000)
(4 896)
(4 746)
(4 617)
(4 495)
(4 581)
(4 364)
(4 323)
(4 438)
(4 609)
(5 188)
(5 597)
(6 157)
(6 953)
(7 797)
(8 271)
(8 207)
(7 553)
(6 537)
(5 877)
(5 478)
(5 232)
(5 248)
(5 701)
(6 360)
Gross Profit
890
N/A
850
-4%
819
-4%
730
-11%
687
-6%
669
-3%
682
+2%
740
+9%
789
+7%
793
+1%
794
+0%
761
-4%
675
-11%
636
-6%
583
-8%
559
-4%
568
+2%
556
-2%
558
+0%
615
+10%
612
0%
643
+5%
611
-5%
568
-7%
629
+11%
672
+7%
832
+24%
999
+20%
1 145
+15%
1 320
+15%
1 366
+4%
1 328
-3%
1 109
-17%
866
-22%
777
-10%
717
-8%
828
+15%
887
+7%
884
0%
916
+4%
984
+7%
Operating Income
Operating Expenses
(442)
(455)
(457)
(442)
(448)
(461)
(463)
(465)
(443)
(418)
(427)
(423)
(436)
(445)
(429)
(446)
(447)
(433)
(433)
(426)
(425)
(433)
(425)
(405)
(459)
(391)
(401)
(416)
(412)
(445)
(462)
(454)
(477)
(464)
(478)
(500)
(511)
(503)
(481)
(483)
(478)
Selling, General & Administrative
(346)
(369)
(373)
(366)
(373)
(387)
(387)
(389)
(357)
(326)
(337)
(334)
(359)
(366)
(351)
(366)
(362)
(353)
(350)
(345)
(348)
(361)
(357)
(340)
(324)
(324)
(333)
(346)
(340)
(352)
(364)
(355)
(376)
(375)
(393)
(417)
(429)
(430)
(408)
(408)
(403)
Research & Development
(96)
(86)
(84)
(76)
(76)
(74)
(76)
(77)
(86)
(92)
(90)
(89)
(77)
(79)
(78)
(81)
(85)
(80)
(82)
(81)
(77)
(72)
(69)
(67)
(66)
(67)
(50)
(52)
(54)
(93)
(97)
(99)
(101)
(88)
(85)
(83)
(82)
(73)
(73)
(75)
(75)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
0
(18)
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
448
N/A
395
-12%
362
-8%
288
-20%
238
-17%
208
-13%
219
+5%
275
+25%
346
+26%
375
+8%
367
-2%
338
-8%
238
-29%
191
-20%
155
-19%
113
-27%
121
+7%
123
+2%
126
+2%
189
+50%
188
-1%
210
+12%
186
-12%
163
-12%
170
+4%
280
+65%
431
+54%
583
+35%
733
+26%
875
+19%
905
+3%
873
-3%
631
-28%
403
-36%
299
-26%
218
-27%
317
+46%
384
+21%
403
+5%
433
+8%
506
+17%
Pre-Tax Income
Interest Income Expense
26
24
(18)
(16)
(27)
(18)
5
21
10
(13)
(41)
(61)
(44)
(60)
(54)
(6)
(4)
26
43
9
(15)
(51)
(45)
(66)
(76)
(44)
(44)
(33)
(18)
(33)
(14)
(15)
34
(14)
(61)
(34)
(78)
(43)
6
8
(15)
Non-Reccuring Items
2
8
8
7
1
(5)
(6)
(5)
(1)
1
1
(1)
(0)
48
47
47
47
0
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(2)
0
69
68
69
69
0
(0)
1
0
1
224
224
224
224
0
0
0
(0)
(2)
(3)
(3)
Total Other Income
13
15
8
5
3
1
5
6
10
13
8
11
20
(5)
(1)
2
(9)
8
7
(1)
13
19
20
23
19
21
21
18
22
48
61
79
83
65
54
40
33
35
33
37
49
Pre-Tax Income
488
N/A
442
-9%
359
-19%
284
-21%
215
-24%
185
-14%
223
+21%
297
+33%
364
+23%
375
+3%
336
-10%
288
-14%
214
-26%
174
-18%
147
-16%
156
+6%
155
-1%
155
+0%
175
+13%
195
+12%
255
+30%
246
-3%
229
-7%
188
-18%
182
-3%
257
+41%
408
+58%
570
+40%
738
+30%
890
+21%
1 176
+32%
1 161
-1%
973
-16%
678
-30%
292
-57%
224
-24%
272
+22%
376
+38%
440
+17%
475
+8%
537
+13%
Net Income
Tax Provision
(158)
(136)
(117)
(96)
(71)
(72)
(81)
(95)
(121)
(127)
(123)
(127)
(108)
(83)
(124)
(109)
(109)
(112)
(69)
(77)
(70)
(74)
(65)
(52)
(62)
(79)
(118)
(172)
(224)
(276)
(299)
(294)
(236)
(145)
(104)
(80)
(108)
(145)
(144)
(159)
(173)
Income from Continuing Operations
330
306
242
189
144
113
143
203
244
248
212
161
106
91
23
48
46
43
106
118
184
172
163
136
119
179
290
398
514
615
877
867
736
532
189
143
165
230
296
316
365
Income to Minority Interest
0
0
0
0
0
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
0
0
(1)
(1)
(1)
(3)
1
(2)
(3)
(1)
(3)
(0)
(0)
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(0)
0
(1)
0
(0)
(0)
Net Income (Common)
330
N/A
306
-7%
242
-21%
189
-22%
144
-24%
113
-22%
142
+26%
202
+43%
244
+20%
246
+1%
211
-14%
160
-24%
105
-34%
91
-13%
23
-75%
46
+104%
44
-4%
42
-5%
104
+147%
119
+15%
182
+53%
169
-7%
162
-4%
133
-18%
119
-10%
178
+49%
289
+62%
396
+37%
511
+29%
612
+20%
875
+43%
865
-1%
735
-15%
531
-28%
187
-65%
143
-24%
165
+16%
230
+39%
296
+29%
316
+7%
365
+15%
EPS (Diluted)
2.71
N/A
2.39
-12%
1.96
-18%
1.52
-22%
1.18
-22%
0.93
-21%
1.19
+28%
1.71
+44%
2.07
+21%
2.1
+1%
1.8
-14%
1.36
-24%
0.89
-35%
0.77
-13%
0.19
-75%
0.39
+105%
0.37
-5%
0.35
-5%
0.87
+149%
1
+15%
1.53
+53%
1.42
-7%
1.37
-4%
1.12
-18%
1.01
-10%
1.5
+49%
2.15
+43%
3.16
+47%
4.14
+31%
4.63
+12%
6.49
+40%
6.57
+1%
5.58
-15%
4.01
-28%
1.42
-65%
1.08
-24%
1.25
+16%
1.73
+38%
2.07
+20%
2.21
+7%
2.55
+15%

See Also

Discover More