T

TXC Corp
TWSE:3042

Watchlist Manager
TXC Corp
TWSE:3042
Watchlist
Price: 86.4 TWD 1.05% Market Closed
Market Cap: 29.6B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-2%
5Y
+30%
10Y
+44%
Operating Income
+
3Y
-30%
5Y
+50%
10Y
+125%
Net Income
+
3Y
-37%
5Y
+52%
10Y
+103%

Earnings Waterfall
TXC Corp

Income Statement
TXC Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
38
41
37
29
31
25
25
26
28
27
28
29
31
33
34
35
36
38
41
44
46
47
48
47
47
46
45
44
43
41
37
33
28
25
23
23
22
21
21
20
20
21
22
23
23
23
21
20
21
21
27
34
42
47
50
49
49
51
53
57
58
58
61
59
56
54
54
60
Revenue
7 362
N/A
7 142
-3%
7 174
+0%
7 238
+1%
7 728
+7%
8 446
+9%
8 960
+6%
9 253
+3%
9 651
+4%
9 860
+2%
9 997
+1%
9 983
0%
9 897
-1%
9 970
+1%
10 073
+1%
10 552
+5%
10 928
+4%
10 861
-1%
10 613
-2%
10 085
-5%
9 504
-6%
9 342
-2%
9 370
+0%
9 443
+1%
9 526
+1%
9 496
0%
9 357
-1%
9 255
-1%
9 266
+0%
9 240
0%
9 304
+1%
9 488
+2%
9 637
+2%
9 661
+0%
9 491
-2%
9 157
-4%
8 782
-4%
8 518
-3%
8 266
-3%
8 267
+0%
8 156
-1%
7 910
-3%
7 993
+1%
8 154
+2%
8 431
+3%
8 959
+6%
9 538
+6%
10 249
+7%
11 048
+8%
12 208
+10%
14 025
+15%
14 988
+7%
15 245
+2%
15 151
-1%
14 324
-5%
13 652
-5%
13 170
-4%
12 251
-7%
11 163
-9%
10 817
-3%
10 850
+0%
11 306
+4%
11 803
+4%
12 385
+5%
12 672
+2%
13 085
+3%
13 529
+3%
13 352
-1%
Gross Profit
Cost of Revenue
(5 346)
(5 272)
(5 353)
(5 430)
(5 823)
(6 284)
(6 591)
(6 763)
(7 114)
(7 280)
(7 437)
(7 489)
(7 497)
(7 623)
(7 714)
(8 142)
(8 420)
(8 353)
(8 160)
(7 756)
(7 310)
(7 160)
(7 175)
(7 197)
(7 195)
(7 141)
(7 090)
(7 016)
(7 030)
(6 928)
(6 912)
(6 998)
(7 083)
(7 108)
(6 996)
(6 805)
(6 595)
(6 521)
(6 367)
(6 391)
(6 329)
(6 157)
(6 200)
(6 276)
(6 424)
(6 651)
(6 931)
(7 278)
(7 716)
(8 319)
(9 305)
(9 660)
(9 618)
(9 521)
(8 898)
(8 492)
(8 139)
(7 626)
(7 088)
(6 960)
(6 990)
(7 240)
(7 494)
(7 881)
(8 185)
(8 476)
(8 863)
(8 881)
Gross Profit
2 016
N/A
1 870
-7%
1 821
-3%
1 809
-1%
1 904
+5%
2 163
+14%
2 370
+10%
2 490
+5%
2 536
+2%
2 580
+2%
2 560
-1%
2 494
-3%
2 400
-4%
2 347
-2%
2 359
+1%
2 410
+2%
2 508
+4%
2 508
0%
2 453
-2%
2 329
-5%
2 194
-6%
2 182
-1%
2 195
+1%
2 246
+2%
2 331
+4%
2 355
+1%
2 267
-4%
2 239
-1%
2 235
0%
2 312
+3%
2 392
+3%
2 490
+4%
2 554
+3%
2 553
0%
2 495
-2%
2 352
-6%
2 186
-7%
1 997
-9%
1 899
-5%
1 876
-1%
1 828
-3%
1 753
-4%
1 794
+2%
1 878
+5%
2 007
+7%
2 308
+15%
2 607
+13%
2 972
+14%
3 333
+12%
3 889
+17%
4 720
+21%
5 328
+13%
5 627
+6%
5 629
+0%
5 425
-4%
5 160
-5%
5 031
-2%
4 625
-8%
4 075
-12%
3 858
-5%
3 860
+0%
4 066
+5%
4 308
+6%
4 503
+5%
4 487
0%
4 608
+3%
4 665
+1%
4 472
-4%
Operating Income
Operating Expenses
(913)
(889)
(867)
(866)
(901)
(991)
(1 070)
(1 136)
(1 190)
(1 249)
(1 246)
(1 249)
(1 249)
(1 261)
(1 245)
(1 239)
(1 251)
(1 281)
(1 311)
(1 267)
(1 242)
(1 236)
(1 233)
(1 270)
(1 327)
(1 348)
(1 333)
(1 336)
(1 327)
(1 340)
(1 374)
(1 399)
(1 440)
(1 488)
(1 490)
(1 445)
(1 384)
(1 331)
(1 299)
(1 290)
(1 294)
(1 296)
(1 297)
(1 320)
(1 375)
(1 458)
(1 533)
(1 616)
(1 715)
(1 836)
(1 984)
(2 088)
(2 152)
(2 198)
(2 233)
(2 254)
(2 220)
(2 136)
(2 032)
(1 984)
(1 991)
(2 077)
(2 162)
(2 220)
(2 351)
(2 423)
(2 442)
(2 445)
Selling, General & Administrative
(596)
(576)
(562)
(563)
(584)
(633)
(699)
(744)
(781)
(810)
(806)
(797)
(786)
(789)
(790)
(806)
(828)
(832)
(862)
(838)
(813)
(806)
(786)
(828)
(891)
(906)
(904)
(893)
(871)
(876)
(894)
(902)
(901)
(890)
(883)
(876)
(844)
(800)
(775)
(767)
(774)
(782)
(785)
(785)
(792)
(820)
(844)
(887)
(946)
(1 016)
(1 114)
(1 163)
(1 207)
(1 232)
(1 237)
(1 227)
(1 180)
(1 125)
(1 052)
(1 037)
(1 041)
(1 096)
(1 155)
(1 186)
(1 270)
(1 312)
(1 331)
(1 355)
Research & Development
(317)
(308)
(305)
(303)
(316)
(346)
(371)
(392)
(408)
(424)
(441)
(452)
(463)
(452)
(439)
(432)
(423)
(426)
(426)
(429)
(430)
(431)
(447)
(442)
(436)
(443)
(429)
(443)
(456)
(463)
(480)
(497)
(539)
(560)
(578)
(570)
(540)
(524)
(518)
(524)
(520)
(514)
(512)
(536)
(583)
(638)
(689)
(730)
(769)
(606)
(656)
(711)
(945)
(967)
(997)
(1 028)
(1 039)
(1 011)
(980)
(947)
(950)
(981)
(1 007)
(1 034)
(1 081)
(1 109)
(1 111)
(1 090)
Other Operating Expenses
0
(5)
0
0
0
(11)
0
0
0
(15)
0
0
0
(20)
(17)
0
0
(23)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(29)
0
0
(7)
(7)
0
0
0
0
0
0
0
0
0
0
(214)
(214)
(214)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 102
N/A
981
-11%
955
-3%
942
-1%
1 004
+7%
1 172
+17%
1 300
+11%
1 354
+4%
1 347
0%
1 331
-1%
1 314
-1%
1 245
-5%
1 152
-7%
1 087
-6%
1 114
+3%
1 171
+5%
1 257
+7%
1 227
-2%
1 142
-7%
1 062
-7%
951
-10%
945
-1%
962
+2%
976
+1%
1 004
+3%
1 007
+0%
934
-7%
903
-3%
908
+1%
972
+7%
1 019
+5%
1 091
+7%
1 114
+2%
1 065
-4%
1 006
-6%
907
-10%
802
-12%
666
-17%
600
-10%
586
-2%
533
-9%
457
-14%
497
+9%
558
+12%
632
+13%
850
+35%
1 074
+26%
1 355
+26%
1 618
+19%
2 053
+27%
2 736
+33%
3 240
+18%
3 475
+7%
3 431
-1%
3 192
-7%
2 905
-9%
2 811
-3%
2 489
-11%
2 044
-18%
1 874
-8%
1 869
0%
1 989
+6%
2 146
+8%
2 284
+6%
2 136
-6%
2 187
+2%
2 224
+2%
2 028
-9%
Pre-Tax Income
Interest Income Expense
(60)
(80)
(69)
(55)
(23)
(1)
(16)
(10)
(38)
(38)
(25)
(19)
31
28
24
38
18
26
30
32
61
76
69
111
143
132
164
210
178
159
144
30
91
193
202
257
205
56
63
76
87
150
136
85
4
18
16
(6)
(24)
(7)
(14)
45
84
172
372
613
428
284
194
45
85
265
244
(19)
324
183
(84)
111
Non-Reccuring Items
(4)
0
(13)
(12)
(11)
0
(3)
(9)
(15)
0
(18)
(6)
(20)
0
0
(25)
(22)
0
0
(28)
(22)
(24)
(24)
(45)
(58)
(56)
(56)
(40)
(11)
(21)
(31)
(20)
(49)
0
0
(39)
(7)
0
0
3
3
4
5
5
2
(1)
25
27
20
17
(10)
(12)
(3)
3
1
1
(2)
(4)
(4)
(4)
(3)
(0)
4
8
6
5
2
(2)
Gain/Loss on Disposition of Assets
(5)
(2)
(3)
(4)
(8)
(9)
(15)
(10)
(10)
(12)
(7)
(7)
8
10
10
8
(1)
(3)
(3)
(1)
1
2
4
1
4
11
10
9
(12)
(20)
(19)
(22)
(9)
(9)
(9)
(2)
2
11
9
5
5
(2)
(3)
(1)
0
(0)
2
2
(2)
2
1
2
1
1
(1)
5
7
7
8
2
2
1
3
1
(0)
2
3
8
Total Other Income
23
19
12
8
7
2
20
41
41
42
46
38
43
42
26
42
50
67
75
73
70
77
77
54
53
43
36
37
24
10
26
31
45
55
50
64
73
76
82
111
105
109
98
78
126
109
111
98
97
100
114
125
139
147
147
150
129
136
136
135
111
105
91
101
110
128
141
162
Pre-Tax Income
1 056
N/A
918
-13%
882
-4%
880
0%
968
+10%
1 164
+20%
1 286
+10%
1 367
+6%
1 325
-3%
1 323
0%
1 311
-1%
1 250
-5%
1 213
-3%
1 166
-4%
1 175
+1%
1 235
+5%
1 303
+6%
1 316
+1%
1 244
-5%
1 139
-8%
1 062
-7%
1 076
+1%
1 087
+1%
1 097
+1%
1 146
+4%
1 136
-1%
1 088
-4%
1 119
+3%
1 088
-3%
1 101
+1%
1 140
+4%
1 110
-3%
1 192
+7%
1 303
+9%
1 249
-4%
1 187
-5%
1 075
-9%
809
-25%
753
-7%
781
+4%
733
-6%
718
-2%
734
+2%
725
-1%
765
+5%
976
+28%
1 227
+26%
1 477
+20%
1 709
+16%
2 164
+27%
2 826
+31%
3 399
+20%
3 697
+9%
3 755
+2%
3 711
-1%
3 674
-1%
3 373
-8%
2 913
-14%
2 378
-18%
2 052
-14%
2 063
+1%
2 359
+14%
2 488
+5%
2 375
-5%
2 575
+8%
2 504
-3%
2 286
-9%
2 306
+1%
Net Income
Tax Provision
(104)
(103)
(109)
(123)
(186)
(238)
(198)
(179)
(135)
(108)
(179)
(175)
(163)
(155)
(150)
(151)
(154)
(156)
(126)
(119)
(127)
(128)
(117)
(122)
(151)
(142)
(159)
(172)
(149)
(158)
(162)
(150)
(179)
(198)
(192)
(173)
(124)
(92)
(84)
(95)
(89)
(80)
(75)
(73)
(93)
(125)
(144)
(209)
(279)
(360)
(471)
(583)
(580)
(599)
(636)
(625)
(568)
(491)
(376)
(304)
(350)
(395)
(426)
(399)
(438)
(435)
(366)
(386)
Income from Continuing Operations
952
815
773
757
782
926
1 087
1 188
1 190
1 215
1 131
1 076
1 050
1 011
1 025
1 083
1 149
1 161
1 119
1 020
935
948
970
974
995
994
929
947
938
943
978
960
1 014
1 105
1 057
1 014
951
717
670
686
644
638
659
652
672
851
1 083
1 268
1 429
1 804
2 355
2 815
3 117
3 155
3 075
3 049
2 806
2 422
2 002
1 748
1 714
1 964
2 062
1 976
2 137
2 070
1 920
1 920
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
6
11
11
12
8
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
1
2
5
2
Net Income (Common)
952
N/A
815
-14%
773
-5%
757
-2%
782
+3%
926
+18%
1 087
+17%
1 188
+9%
1 190
+0%
1 215
+2%
1 131
-7%
1 076
-5%
1 050
-2%
1 011
-4%
1 025
+1%
1 083
+6%
1 149
+6%
1 161
+1%
1 119
-4%
1 020
-9%
935
-8%
948
+1%
970
+2%
974
+0%
995
+2%
994
0%
929
-7%
947
+2%
938
-1%
943
+1%
978
+4%
962
-2%
1 016
+6%
1 111
+9%
1 068
-4%
1 025
-4%
963
-6%
726
-25%
673
-7%
687
+2%
644
-6%
638
-1%
659
+3%
652
-1%
672
+3%
851
+27%
1 083
+27%
1 268
+17%
1 429
+13%
1 804
+26%
2 355
+31%
2 815
+20%
3 117
+11%
3 155
+1%
3 075
-3%
3 049
-1%
2 806
-8%
2 422
-14%
2 002
-17%
1 748
-13%
1 714
-2%
1 964
+15%
2 061
+5%
1 976
-4%
2 137
+8%
2 072
-3%
1 925
-7%
1 922
0%
EPS (Diluted)
3.2
N/A
2.72
-15%
2.61
-4%
2.54
-3%
2.63
+4%
2.95
+12%
3.43
+16%
3.71
+8%
3.75
+1%
3.84
+2%
3.54
-8%
3.34
-6%
3.29
-1%
3.16
-4%
3.2
+1%
3.39
+6%
3.55
+5%
3.55
N/A
3.35
-6%
3.08
-8%
2.78
-10%
2.88
+4%
2.96
+3%
2.97
+0%
3
+1%
3
N/A
2.8
-7%
2.85
+2%
2.81
-1%
2.96
+5%
3.14
+6%
3.08
-2%
3.23
+5%
3.56
+10%
3.42
-4%
3.28
-4%
3.07
-6%
2.32
-24%
2.15
-7%
2.2
+2%
2.06
-6%
2.04
-1%
2.11
+3%
2.09
-1%
2.16
+3%
2.72
+26%
3.49
+28%
4.08
+17%
4.58
+12%
5.79
+26%
7.58
+31%
9.04
+19%
9.89
+9%
9.79
-1%
9.58
-2%
9.42
-2%
8.65
-8%
7.5
-13%
6.25
-17%
5.45
-13%
5.3
-3%
6.09
+15%
6.42
+5%
5.69
-11%
6.39
+12%
5.99
-6%
5.6
-7%
5.59
0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.