E

Elite Semiconductor Microelectronics Technology Inc
TWSE:3006

Watchlist Manager
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
Watchlist
Price: 148.5 TWD 1.37% Market Closed
Market Cap: 42.5B TWD

Relative Value

The Relative Value of one Elite Semiconductor Microelectronics Technology Inc stock under the Base Case scenario is 80.06 TWD. Compared to the current market price of 148.5 TWD, Elite Semiconductor Microelectronics Technology Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
80.06 TWD
Overvaluation 46%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
1.6
Median 5Y
1.6
Industry
3.6
Forward
3
vs History
vs Industry
26
Median 3Y
-26.3
Median 5Y
4.5
Industry
30.8
Forward
-44.9
vs History
0
vs Industry
4
Median 3Y
26.3
Median 5Y
5.3
Industry
19.8
vs History
vs Industry
0
Median 3Y
-23.2
Median 5Y
-9.4
Industry
25.7
vs History
3
vs Industry
56
Median 3Y
2
Median 5Y
2.1
Industry
2.8
vs History
0
vs Industry
67
Median 3Y
1.6
Median 5Y
1.3
Industry
3.9
Forward
2.9
vs History
9
vs Industry
42
Median 3Y
11.9
Median 5Y
7.7
Industry
12.7
vs History
vs Industry
8
Median 3Y
-26.5
Median 5Y
3.8
Industry
19.8
Forward
-91
vs History
vs Industry
Median 3Y
-22
Median 5Y
-12.5
Industry
26.2
Forward
-52.7
vs History
0
vs Industry
4
Median 3Y
25.5
Median 5Y
3.9
Industry
19.9
vs History
vs Industry
14
Median 3Y
-10.6
Median 5Y
-5
Industry
24.5
vs History
14
vs Industry
51
Median 3Y
1.7
Median 5Y
1.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Elite Semiconductor Microelectronics Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
40.4B TWD 3.1 -59.4 -166.9 -50.1
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 23.7 44.7 38.7 39.6
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.4 70.3 47.9 63.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
44.3T TWD 12.2 27.9 17.1 23.6
US
Micron Technology Inc
NASDAQ:MU
379.1B USD 9 31.8 17.1 27.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
352.9B USD 11 106.7 59.8 123.7
KR
SK Hynix Inc
KRX:000660
512.3T KRW 6.1 14.4 10.1 13.9
US
Intel Corp
NASDAQ:INTC
228.1B USD 4.3 1 151.8 21.5 -2 319
US
Qualcomm Inc
NASDAQ:QCOM
176.2B USD 4 31.8 12.9 14.6
US
Texas Instruments Inc
NASDAQ:TXN
172.9B USD 10 34.5 23 30.2
US
Analog Devices Inc
NASDAQ:ADI
145B USD 13.2 64 30 50
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
E
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
Average EV/EBIT: 43
Negative Multiple: -50.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.6
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
63.9
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
27.7
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
123.7
111%
1.1
KR
SK Hynix Inc
KRX:000660
13.9
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 319 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
14.6
8%
1.8
US
Texas Instruments Inc
NASDAQ:TXN
30.2
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50
34%
1.5