Bafang Yunji International Co Ltd
TWSE:2753

Watchlist Manager
Bafang Yunji International Co Ltd Logo
Bafang Yunji International Co Ltd
TWSE:2753
Watchlist
Price: 146 TWD -1.35% Market Closed
Market Cap: 9.7B TWD
Have any thoughts about
Bafang Yunji International Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Bafang Yunji International Co Ltd

Revenue
7.3B TWD
Cost of Revenue
-4.8B TWD
Gross Profit
2.6B TWD
Operating Expenses
-1.9B TWD
Operating Income
668.6m TWD
Other Expenses
-114.5m TWD
Net Income
554.2m TWD

Income Statement
Bafang Yunji International Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
5 184
N/A
5 387
+4%
5 614
+4%
5 795
+3%
5 955
+3%
6 100
+2%
6 343
+4%
6 616
+4%
6 799
+3%
6 968
+2%
7 045
+1%
7 194
+2%
7 340
+2%
Gross Profit
Cost of Revenue
(3 137)
(3 278)
(3 431)
(3 591)
(3 723)
(3 819)
(3 985)
(4 150)
(4 273)
(4 422)
(4 500)
(4 642)
(4 787)
Gross Profit
2 047
N/A
2 108
+3%
2 184
+4%
2 203
+1%
2 232
+1%
2 281
+2%
2 358
+3%
2 466
+5%
2 526
+2%
2 546
+1%
2 545
0%
2 552
+0%
2 553
+0%
Operating Income
Operating Expenses
(1 284)
(1 376)
(1 458)
(1 532)
(1 579)
(1 599)
(1 659)
(1 706)
(1 738)
(1 770)
(1 790)
(1 819)
(1 884)
Selling, General & Administrative
(1 270)
(1 362)
(1 437)
(1 514)
(1 560)
(1 578)
(1 638)
(1 685)
(1 717)
(1 746)
(1 766)
(1 795)
(1 859)
Research & Development
(14)
(11)
(13)
(14)
(19)
(21)
(21)
(21)
(21)
(22)
(21)
(21)
(20)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(4)
Other Operating Expenses
0
(3)
(9)
(3)
0
0
0
0
0
0
0
0
0
Operating Income
763
N/A
732
-4%
725
-1%
672
-7%
653
-3%
683
+4%
699
+2%
759
+9%
788
+4%
776
-1%
755
-3%
733
-3%
669
-9%
Pre-Tax Income
Interest Income Expense
(46)
(43)
(40)
(38)
(18)
(17)
(12)
(3)
(14)
(15)
(6)
2
(0)
Non-Reccuring Items
(1)
(5)
0
(5)
(4)
0
0
(0)
(0)
0
0
(6)
(9)
Gain/Loss on Disposition of Assets
2
2
4
4
5
5
(0)
(5)
(16)
(18)
(14)
(12)
(17)
Total Other Income
97
113
106
79
40
21
30
55
76
67
50
24
36
Pre-Tax Income
816
N/A
799
-2%
795
-1%
711
-11%
676
-5%
692
+2%
717
+4%
805
+12%
833
+3%
809
-3%
784
-3%
740
-6%
678
-8%
Net Income
Tax Provision
(182)
(180)
(184)
(166)
(150)
(155)
(156)
(178)
(188)
(183)
(181)
(167)
(140)
Income from Continuing Operations
634
620
611
545
526
537
561
628
645
627
603
573
538
Income to Minority Interest
(0)
2
6
12
16
19
17
15
16
14
15
16
16
Net Income (Common)
634
N/A
621
-2%
617
-1%
557
-10%
541
-3%
556
+3%
578
+4%
643
+11%
661
+3%
641
-3%
618
-4%
589
-5%
554
-6%
EPS (Diluted)
10.53
N/A
10.28
-2%
10.2
-1%
8.99
-12%
8.68
-3%
8.36
-4%
8.7
+4%
9.67
+11%
9.92
+3%
9.62
-3%
9.28
-4%
8.84
-5%
8.31
-6%

See Also

Discover More