Gourmet Master Co Ltd
TWSE:2723

Watchlist Manager
Gourmet Master Co Ltd Logo
Gourmet Master Co Ltd
TWSE:2723
Watchlist
Price: 91.8 TWD 0.55% Market Closed
Market Cap: 16.5B TWD

Intrinsic Value

The intrinsic value of one Gourmet Master Co Ltd stock under the Base Case scenario is 144.14 TWD. Compared to the current market price of 91.8 TWD, Gourmet Master Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
144.14 TWD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gourmet Master Co Ltd

Gourmet Master Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Gourmet Master Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Gourmet Master Co Ltd
TWSE:2723
TW
Hotels, Restaurants & Leisure
Market Cap
16.5B TWD
IPO
Nov 22, 2010
TW
Hotels, Restaurants & Leisure
Market Cap
16.5B TWD
IPO
Nov 22, 2010
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Gourmet Master Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gourmet Master Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gourmet Master Co Ltd

Current Assets 6.6B
Cash & Short-Term Investments 4.8B
Receivables 544.9m
Other Current Assets 1.3B
Non-Current Assets 12.9B
Long-Term Investments 633.1m
PP&E 11.6B
Intangibles 30.3m
Other Non-Current Assets 606.1m
Efficiency

Free Cash Flow Analysis
Gourmet Master Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gourmet Master Co Ltd

Revenue
19B TWD
Cost of Revenue
-7.7B TWD
Gross Profit
11.3B TWD
Operating Expenses
-10.1B TWD
Operating Income
1.1B TWD
Other Expenses
-552.2m TWD
Net Income
589.9m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gourmet Master Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 3-Years Revenue Growth
Declining ROIC
50/100
Profitability
Score

Gourmet Master Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gourmet Master Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Average Altman Z-Score
59/100
Solvency
Score

Gourmet Master Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gourmet Master Co Ltd

Wall Street analysts forecast Gourmet Master Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gourmet Master Co Ltd is 102.41 TWD with a low forecast of 85.85 TWD and a high forecast of 128.1 TWD.

Lowest
Price Target
85.85 TWD
6% Downside
Average
Price Target
102.41 TWD
12% Upside
Highest
Price Target
128.1 TWD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Gourmet Master Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Gourmet Master Co Ltd stock?

The intrinsic value of one Gourmet Master Co Ltd stock under the Base Case scenario is 144.14 TWD.

Is Gourmet Master Co Ltd stock undervalued or overvalued?

Compared to the current market price of 91.8 TWD, Gourmet Master Co Ltd is Undervalued by 36%.

Back to Top