Wan Hai Lines Ltd
TWSE:2615

Watchlist Manager
Wan Hai Lines Ltd Logo
Wan Hai Lines Ltd
TWSE:2615
Watchlist
Price: 93.6 TWD -2.3% Market Closed
Market Cap: 262.7B TWD
Have any thoughts about
Wan Hai Lines Ltd?
Write Note

Relative Value

The Relative Value of one Wan Hai Lines Ltd stock under the Base Case scenario is 36.31 TWD. Compared to the current market price of 93.6 TWD, Wan Hai Lines Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.31 TWD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
29
Median 3Y
1.4
Median 5Y
1.2
Industry
1.2
Forward
1.6
vs History
11
vs Industry
1
Median 3Y
3.6
Median 5Y
9
Industry
8
Forward
5.2
vs History
20
vs Industry
1
Median 3Y
3.5
Median 5Y
4.2
Industry
5.2
vs History
vs Industry
37
Median 3Y
1.3
Median 5Y
5.1
Industry
12.4
vs History
42
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
19
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
1.2
vs History
14
vs Industry
2
Median 3Y
1.8
Median 5Y
5.9
Industry
4.9
vs History
14
vs Industry
22
Median 3Y
2.9
Median 5Y
5
Industry
6.4
Forward
2.6
vs History
4
vs Industry
72
Median 3Y
1.1
Median 5Y
4.1
Industry
9.3
Forward
3.9
vs History
17
vs Industry
2
Median 3Y
1.7
Median 5Y
5.3
Industry
6.2
vs History
vs Industry
63
Median 3Y
0.4
Median 5Y
1
Industry
9.7
vs History
38
vs Industry
54
Median 3Y
0.6
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Wan Hai Lines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Wan Hai Lines Ltd
TWSE:2615
262.7B TWD 2.3 17.7 7.9 20.7
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.7B CHF 1 21.5 10.8 16.4
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8

See Also

Discover More
Back to Top