U-Ming Marine Transport Corp
TWSE:2606

Watchlist Manager
U-Ming Marine Transport Corp Logo
U-Ming Marine Transport Corp
TWSE:2606
Watchlist
Price: 62.9 TWD 0.48% Market Closed
Market Cap: NT$53.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1%
5Y
+76%
10Y
+85%
Operating Income
+
3Y
-35%
5Y
+397%
10Y
+906%
Net Income
+
3Y
-42%
5Y
+198%
10Y
+248%

Earnings Waterfall
U-Ming Marine Transport Corp

Income Statement
U-Ming Marine Transport Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
241
242
249
269
269
254
230
210
186
182
192
201
208
221
233
248
262
271
282
290
300
313
338
356
376
399
419
441
462
487
496
520
535
534
541
544
548
556
576
597
627
660
666
651
619
576
524
460
412
376
353
350
346
343
370
443
570
794
1 069
1 301
1 473
1 533
1 515
1 500
1 486
1 461
1 424
1 373
Revenue
18 172
N/A
16 327
-10%
14 559
-11%
13 211
-9%
12 578
-5%
12 985
+3%
13 047
+0%
12 357
-5%
11 371
-8%
10 363
-9%
9 247
-11%
8 717
-6%
8 684
0%
8 755
+1%
8 906
+2%
8 741
-2%
7 964
-9%
7 569
-5%
7 090
-6%
6 826
-4%
7 408
+9%
7 832
+6%
8 512
+9%
9 065
+6%
9 141
+1%
8 923
-2%
8 466
-5%
8 234
-3%
7 924
-4%
7 487
-6%
7 159
-4%
6 673
-7%
6 517
-2%
6 871
+5%
7 545
+10%
7 893
+5%
8 501
+8%
8 890
+5%
9 173
+3%
10 758
+17%
11 523
+7%
11 406
-1%
11 133
-2%
10 779
-3%
10 068
-7%
9 905
-2%
9 338
-6%
8 666
-7%
8 507
-2%
9 067
+7%
10 822
+19%
12 334
+14%
14 012
+14%
14 596
+4%
15 016
+3%
15 021
+0%
14 170
-6%
13 982
-1%
13 838
-1%
13 625
-2%
14 375
+6%
15 364
+7%
15 879
+3%
16 447
+4%
16 343
-1%
15 932
-3%
15 387
-3%
15 212
-1%
Gross Profit
Cost of Revenue
(6 835)
(6 540)
(6 402)
(6 654)
(6 763)
(6 928)
(6 988)
(6 474)
(5 931)
(5 601)
(5 386)
(5 521)
(5 763)
(6 133)
(6 515)
(6 632)
(6 783)
(6 692)
(6 484)
(6 456)
(6 364)
(6 512)
(6 796)
(7 013)
(7 329)
(7 430)
(7 470)
(7 490)
(7 545)
(7 391)
(7 142)
(6 961)
(6 717)
(6 782)
(7 087)
(7 226)
(7 724)
(7 990)
(8 158)
(9 263)
(9 808)
(9 707)
(9 536)
(8 966)
(8 173)
(8 161)
(7 836)
(7 517)
(7 572)
(7 807)
(8 563)
(9 273)
(9 580)
(9 475)
(9 460)
(9 039)
(9 102)
(9 492)
(9 850)
(10 573)
(10 993)
(11 397)
(11 560)
(11 174)
(11 122)
(11 113)
(11 023)
(11 096)
Gross Profit
11 337
N/A
9 787
-14%
8 157
-17%
6 558
-20%
5 815
-11%
6 056
+4%
6 059
+0%
5 882
-3%
5 440
-8%
4 762
-12%
3 861
-19%
3 196
-17%
2 920
-9%
2 621
-10%
2 391
-9%
2 109
-12%
1 181
-44%
876
-26%
606
-31%
370
-39%
1 044
+182%
1 320
+26%
1 715
+30%
2 052
+20%
1 812
-12%
1 493
-18%
995
-33%
744
-25%
379
-49%
96
-75%
17
-82%
(289)
N/A
(199)
+31%
89
N/A
458
+414%
666
+45%
777
+17%
899
+16%
1 016
+13%
1 495
+47%
1 715
+15%
1 699
-1%
1 597
-6%
1 813
+14%
1 895
+5%
1 744
-8%
1 502
-14%
1 149
-23%
936
-19%
1 260
+35%
2 259
+79%
3 061
+35%
4 432
+45%
5 120
+16%
5 556
+9%
5 982
+8%
5 069
-15%
4 490
-11%
3 988
-11%
3 053
-23%
3 382
+11%
3 966
+17%
4 320
+9%
5 273
+22%
5 221
-1%
4 818
-8%
4 363
-9%
4 116
-6%
Operating Income
Operating Expenses
(464)
(557)
(368)
(317)
(294)
(315)
(351)
(391)
(382)
(368)
(369)
(337)
(323)
(427)
(414)
(448)
(400)
(389)
(384)
(347)
(291)
(314)
(331)
(337)
(333)
(427)
(405)
(406)
(314)
(373)
(375)
(360)
(268)
(298)
(303)
(315)
(316)
(334)
(345)
(356)
(382)
(385)
(392)
(419)
(439)
(447)
(467)
(464)
(426)
(455)
(476)
(506)
(616)
(659)
(687)
(713)
(729)
(722)
(710)
(693)
(674)
(757)
(870)
(890)
(736)
(741)
(664)
(710)
Selling, General & Administrative
(464)
(421)
(367)
(317)
(294)
(315)
(351)
(391)
(382)
(368)
(369)
(337)
(323)
(323)
(307)
(340)
(401)
(385)
(382)
(345)
(288)
(299)
(316)
(323)
(330)
(329)
(308)
(308)
(311)
(307)
(310)
(295)
(265)
(269)
(273)
(283)
(308)
(319)
(328)
(342)
(367)
(369)
(375)
(402)
(419)
(423)
(435)
(425)
(380)
(403)
(423)
(451)
(562)
(606)
(636)
(663)
(681)
(676)
(667)
(653)
(638)
(643)
(758)
(779)
(706)
(710)
(631)
(678)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(5)
(6)
(7)
(8)
(10)
(12)
(13)
(15)
(16)
(16)
(18)
(20)
(24)
(32)
(39)
(46)
(52)
(54)
(55)
(54)
(52)
(51)
(50)
(49)
(46)
(44)
(41)
(37)
(35)
(33)
(31)
(30)
(31)
(32)
(32)
Other Operating Expenses
0
(136)
0
0
0
0
0
0
0
0
0
0
0
(104)
(106)
(106)
0
(4)
(2)
0
0
(12)
(12)
(12)
0
(95)
(95)
(95)
0
(63)
(62)
(62)
0
(25)
(25)
(25)
0
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
(79)
(80)
0
0
0
0
Operating Income
10 873
N/A
9 230
-15%
7 789
-16%
6 241
-20%
5 521
-12%
5 741
+4%
5 707
-1%
5 492
-4%
5 058
-8%
4 394
-13%
3 492
-21%
2 860
-18%
2 597
-9%
2 195
-15%
1 977
-10%
1 661
-16%
780
-53%
488
-37%
222
-54%
22
-90%
753
+3 262%
1 007
+34%
1 384
+38%
1 714
+24%
1 479
-14%
1 066
-28%
590
-45%
338
-43%
65
-81%
(276)
N/A
(358)
-30%
(649)
-81%
(467)
+28%
(208)
+55%
155
N/A
352
+127%
461
+31%
565
+23%
671
+19%
1 139
+70%
1 333
+17%
1 314
-1%
1 206
-8%
1 394
+16%
1 456
+4%
1 297
-11%
1 035
-20%
685
-34%
509
-26%
806
+58%
1 783
+121%
2 554
+43%
3 816
+49%
4 462
+17%
4 870
+9%
5 269
+8%
4 339
-18%
3 767
-13%
3 277
-13%
2 359
-28%
2 708
+15%
3 209
+19%
3 450
+7%
4 384
+27%
4 485
+2%
4 077
-9%
3 700
-9%
3 406
-8%
Pre-Tax Income
Interest Income Expense
413
431
510
638
738
498
573
488
655
583
478
407
313
573
517
627
570
443
549
485
507
399
272
457
422
434
584
491
427
206
(160)
(284)
(164)
4
194
225
354
317
351
385
1
42
(4)
(111)
223
(103)
78
336
311
685
592
522
588
511
348
356
33
23
69
(100)
14
180
371
302
370
(16)
(11)
107
Non-Reccuring Items
(136)
0
(94)
(94)
0
0
0
0
0
0
0
0
(104)
0
0
0
0
0
0
0
(12)
0
0
0
(95)
0
0
0
(62)
0
0
0
(25)
0
0
0
(5)
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
955
1 287
1 288
1 276
0
0
0
0
0
191
191
381
429
389
570
379
366
693
512
515
480
111
113
193
8
(175)
(195)
(215)
(31)
44
63
(0)
142
280
283
286
144
30
55
52
0
28
(0)
(0)
59
146
499
496
436
444
94
99
0
9
6
5
0
25
25
25
0
0
0
Total Other Income
(178)
(153)
(158)
(16)
(83)
(47)
(94)
(78)
(124)
169
(133)
(133)
(11)
(5)
(14)
(15)
(11)
(15)
(2)
(0)
5
30
45
65
58
99
142
126
103
74
22
24
18
17
13
12
1
14
13
9
13
13
11
16
9
63
13
13
13
13
13
10
9
5
3
4
2
107
8
6
5
10
5
7
(105)
(77)
(103)
(100)
Pre-Tax Income
10 972
N/A
9 508
-13%
8 048
-15%
6 770
-16%
6 176
-9%
7 148
+16%
7 474
+5%
7 189
-4%
6 865
-5%
5 146
-25%
3 837
-25%
3 133
-18%
2 796
-11%
2 763
-1%
2 672
-3%
2 465
-8%
1 720
-30%
1 346
-22%
1 159
-14%
1 077
-7%
1 632
+52%
1 802
+10%
2 394
+33%
2 748
+15%
2 378
-13%
2 079
-13%
1 427
-31%
1 068
-25%
725
-32%
12
-98%
(672)
N/A
(1 104)
-64%
(853)
+23%
(218)
+74%
407
N/A
652
+60%
811
+24%
1 037
+28%
1 315
+27%
1 812
+38%
1 633
-10%
1 514
-7%
1 242
-18%
1 353
+9%
1 740
+29%
1 258
-28%
1 154
-8%
1 034
-10%
833
-19%
1 563
+88%
2 534
+62%
3 584
+41%
4 910
+37%
5 414
+10%
5 665
+5%
5 723
+1%
4 473
-22%
3 897
-13%
3 362
-14%
2 272
-32%
2 652
+17%
3 399
+28%
3 850
+13%
4 718
+23%
4 775
+1%
3 984
-17%
3 587
-10%
3 413
-5%
Net Income
Tax Provision
(536)
(514)
(638)
(617)
(512)
(569)
(331)
(301)
(192)
(79)
27
(23)
(68)
(75)
(73)
(22)
84
90
35
37
(65)
(70)
(286)
(288)
(290)
(288)
(135)
(133)
99
101
187
199
(25)
(30)
(37)
191
188
191
284
55
36
35
(165)
(164)
(118)
(114)
56
58
46
45
3
(10)
(17)
(21)
(83)
(79)
(67)
146
49
55
17
(228)
(60)
(133)
(108)
(73)
(234)
(161)
Income from Continuing Operations
10 436
8 994
7 410
6 152
5 664
6 578
7 143
6 888
6 674
5 067
3 864
3 110
2 728
2 688
2 599
2 442
1 804
1 435
1 193
1 113
1 567
1 731
2 108
2 460
2 088
1 791
1 292
934
824
112
(485)
(906)
(878)
(248)
369
843
1 000
1 228
1 598
1 867
1 669
1 548
1 077
1 189
1 622
1 144
1 210
1 092
878
1 608
2 537
3 575
4 893
5 393
5 582
5 644
4 406
4 044
3 411
2 326
2 669
3 171
3 790
4 585
4 667
3 911
3 353
3 252
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(5)
(2)
12
21
32
70
61
59
55
14
9
3
0
Net Income (Common)
10 436
N/A
8 994
-14%
7 410
-18%
6 152
-17%
5 664
-8%
6 578
+16%
7 143
+9%
6 888
-4%
6 674
-3%
5 067
-24%
3 864
-24%
3 110
-19%
2 728
-12%
2 688
-1%
2 599
-3%
2 442
-6%
1 804
-26%
1 435
-20%
1 193
-17%
1 113
-7%
1 567
+41%
1 731
+10%
2 108
+22%
2 460
+17%
2 088
-15%
1 791
-14%
1 292
-28%
934
-28%
824
-12%
112
-86%
(485)
N/A
(906)
-87%
(878)
+3%
(248)
+72%
369
N/A
843
+128%
1 000
+19%
1 228
+23%
1 598
+30%
1 867
+17%
1 669
-11%
1 548
-7%
1 077
-30%
1 189
+10%
1 622
+36%
1 144
-29%
1 210
+6%
1 092
-10%
878
-20%
1 608
+83%
2 537
+58%
3 575
+41%
4 893
+37%
5 393
+10%
5 582
+3%
5 640
+1%
4 404
-22%
4 056
-8%
3 433
-15%
2 358
-31%
2 739
+16%
3 233
+18%
3 848
+19%
4 640
+21%
4 681
+1%
3 920
-16%
3 355
-14%
3 252
-3%
EPS (Diluted)
12.14
N/A
10.46
-14%
8.62
-18%
7.16
-17%
6.59
-8%
7.66
+16%
8.32
+9%
8.03
-3%
7.77
-3%
5.91
-24%
4.5
-24%
3.62
-20%
3.18
-12%
3.12
-2%
2.99
-4%
2.84
-5%
2.1
-26%
1.67
-20%
1.39
-17%
1.29
-7%
1.82
+41%
2.01
+10%
2.45
+22%
2.87
+17%
2.43
-15%
2.09
-14%
1.51
-28%
1.09
-28%
0.96
-12%
0.12
-88%
-0.59
N/A
-1.08
-83%
-1.04
+4%
-0.29
+72%
0.44
N/A
1
+127%
1.18
+18%
1.45
+23%
1.89
+30%
2.21
+17%
1.97
-11%
1.83
-7%
1.27
-31%
1.41
+11%
1.92
+36%
1.35
-30%
1.43
+6%
1.29
-10%
1.04
-19%
1.9
+83%
3
+58%
4.23
+41%
5.78
+37%
6.38
+10%
6.6
+3%
6.66
+1%
5.21
-22%
4.79
-8%
4.06
-15%
2.79
-31%
3.24
+16%
3.82
+18%
4.55
+19%
5.49
+21%
5.53
+1%
4.63
-16%
3.97
-14%
3.84
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.