Lelon Electronics Corp
TWSE:2472

Watchlist Manager
Lelon Electronics Corp Logo
Lelon Electronics Corp
TWSE:2472
Watchlist
Price: 115.5 TWD -1.7% Market Closed
Market Cap: NT$19B

Income Statement

Earnings Waterfall
Lelon Electronics Corp

Income Statement
Lelon Electronics Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
47
32
27
22
29
25
23
23
23
25
28
35
37
44
45
41
44
39
36
36
30
28
31
31
35
37
38
39
38
39
38
35
36
35
35
38
41
41
41
40
51
62
73
84
80
78
75
72
68
63
59
54
52
54
51
51
50
47
49
49
49
50
50
51
53
54
51
48
Revenue
3 706
N/A
3 332
-10%
3 281
-2%
3 325
+1%
3 953
+19%
4 397
+11%
4 857
+10%
5 229
+8%
5 417
+4%
5 544
+2%
5 939
+7%
6 155
+4%
6 072
-1%
6 106
+1%
5 789
-5%
5 609
-3%
5 736
+2%
5 646
-2%
5 718
+1%
5 617
-2%
5 711
+2%
5 844
+2%
5 891
+1%
6 041
+3%
6 072
+1%
6 149
+1%
6 056
-2%
5 871
-3%
5 802
-1%
5 767
-1%
5 784
+0%
5 915
+2%
6 075
+3%
6 202
+2%
6 391
+3%
6 811
+7%
7 180
+5%
7 493
+4%
7 969
+6%
8 149
+2%
8 048
-1%
7 843
-3%
7 446
-5%
7 043
-5%
7 038
0%
6 965
-1%
7 209
+4%
7 530
+4%
7 822
+4%
8 380
+7%
8 785
+5%
9 409
+7%
9 957
+6%
10 405
+4%
10 816
+4%
10 648
-2%
10 347
-3%
9 883
-4%
9 299
-6%
9 021
-3%
8 998
0%
9 079
+1%
9 540
+5%
10 088
+6%
10 487
+4%
10 991
+5%
11 166
+2%
11 176
+0%
Gross Profit
Cost of Revenue
(3 344)
(2 937)
(2 944)
(2 958)
(3 529)
(3 855)
(4 120)
(4 353)
(4 511)
(4 618)
(4 908)
(5 107)
(5 073)
(5 101)
(4 889)
(4 750)
(4 808)
(4 701)
(4 721)
(4 597)
(4 600)
(4 640)
(4 598)
(4 668)
(4 674)
(4 715)
(4 681)
(4 529)
(4 417)
(4 367)
(4 346)
(4 422)
(4 554)
(4 678)
(4 815)
(5 149)
(5 425)
(5 619)
(5 952)
(6 018)
(5 891)
(5 754)
(5 512)
(5 250)
(5 281)
(5 210)
(5 257)
(5 410)
(5 578)
(5 930)
(6 214)
(6 644)
(7 028)
(7 335)
(7 566)
(7 387)
(7 175)
(6 883)
(6 584)
(6 482)
(6 417)
(6 458)
(6 713)
(7 009)
(7 252)
(7 556)
(7 639)
(7 616)
Gross Profit
361
N/A
395
+9%
337
-15%
367
+9%
425
+16%
542
+28%
737
+36%
876
+19%
905
+3%
927
+2%
1 031
+11%
1 048
+2%
999
-5%
1 005
+1%
900
-10%
859
-5%
928
+8%
944
+2%
997
+6%
1 020
+2%
1 111
+9%
1 204
+8%
1 293
+7%
1 373
+6%
1 398
+2%
1 435
+3%
1 375
-4%
1 343
-2%
1 385
+3%
1 399
+1%
1 438
+3%
1 493
+4%
1 521
+2%
1 523
+0%
1 576
+3%
1 662
+5%
1 755
+6%
1 873
+7%
2 017
+8%
2 131
+6%
2 157
+1%
2 089
-3%
1 934
-7%
1 793
-7%
1 757
-2%
1 755
0%
1 952
+11%
2 119
+9%
2 244
+6%
2 450
+9%
2 571
+5%
2 765
+8%
2 929
+6%
3 070
+5%
3 250
+6%
3 261
+0%
3 172
-3%
3 000
-5%
2 715
-10%
2 539
-6%
2 581
+2%
2 621
+2%
2 827
+8%
3 080
+9%
3 235
+5%
3 435
+6%
3 528
+3%
3 559
+1%
Operating Income
Operating Expenses
(429)
(405)
(415)
(426)
(460)
(486)
(511)
(535)
(564)
(578)
(602)
(635)
(646)
(653)
(635)
(613)
(600)
(625)
(650)
(649)
(688)
(704)
(718)
(721)
(735)
(742)
(748)
(757)
(760)
(768)
(776)
(772)
(788)
(789)
(818)
(848)
(861)
(896)
(936)
(943)
(1 004)
(1 007)
(969)
(961)
(900)
(886)
(901)
(919)
(953)
(1 005)
(1 050)
(1 103)
(1 134)
(1 170)
(1 198)
(1 208)
(1 200)
(1 179)
(1 140)
(1 119)
(1 108)
(1 123)
(1 206)
(1 250)
(1 361)
(1 396)
(1 352)
(1 400)
Selling, General & Administrative
(411)
(382)
(389)
(392)
(422)
(446)
(469)
(493)
(519)
(526)
(554)
(583)
(597)
(605)
(587)
(567)
(555)
(555)
(569)
(576)
(601)
(617)
(619)
(635)
(646)
(660)
(664)
(673)
(676)
(684)
(688)
(683)
(694)
(690)
(715)
(742)
(752)
(763)
(796)
(802)
(861)
(863)
(823)
(814)
(755)
(736)
(746)
(769)
(791)
(841)
(876)
(908)
(934)
(956)
(982)
(998)
(990)
(975)
(932)
(900)
(870)
(881)
(952)
(980)
(1 088)
(1 122)
(1 086)
(1 155)
Research & Development
(18)
(23)
(27)
(34)
(38)
(40)
(43)
(42)
(45)
(52)
(48)
(51)
(49)
(47)
(48)
(46)
(45)
(54)
(66)
(73)
(87)
(86)
(86)
(84)
(80)
(82)
(84)
(84)
(85)
(84)
(87)
(89)
(94)
(98)
(102)
(106)
(109)
(122)
(129)
(140)
(142)
(144)
(147)
(147)
(146)
(150)
(155)
(149)
(162)
(120)
(130)
(151)
(200)
(214)
(216)
(210)
(210)
(203)
(208)
(219)
(238)
(243)
(253)
(270)
(273)
(272)
(265)
(244)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(16)
0
0
0
(14)
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
0
0
0
0
0
0
0
0
0
0
(44)
(44)
(44)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(67)
N/A
(10)
+85%
(78)
-683%
(58)
+26%
(35)
+40%
56
N/A
226
+304%
341
+51%
342
+0%
349
+2%
428
+23%
413
-4%
354
-14%
352
0%
265
-25%
247
-7%
329
+33%
320
-3%
346
+8%
371
+7%
423
+14%
500
+18%
575
+15%
652
+13%
663
+2%
693
+4%
627
-9%
586
-7%
625
+7%
631
+1%
663
+5%
721
+9%
733
+2%
735
+0%
759
+3%
814
+7%
894
+10%
977
+9%
1 081
+11%
1 188
+10%
1 153
-3%
1 082
-6%
965
-11%
832
-14%
857
+3%
869
+1%
1 051
+21%
1 201
+14%
1 291
+8%
1 445
+12%
1 522
+5%
1 662
+9%
1 795
+8%
1 900
+6%
2 053
+8%
2 053
0%
1 971
-4%
1 822
-8%
1 575
-14%
1 420
-10%
1 473
+4%
1 498
+2%
1 621
+8%
1 829
+13%
1 874
+2%
2 040
+9%
2 176
+7%
2 160
-1%
Pre-Tax Income
Interest Income Expense
(75)
66
(30)
(124)
(48)
(109)
(32)
(27)
(120)
(66)
(122)
(6)
95
11
45
(62)
(32)
79
138
131
149
75
(2)
107
148
135
141
153
15
1
(47)
(189)
(106)
(173)
(77)
1
(49)
29
41
(8)
(6)
42
(19)
(39)
(96)
(132)
(157)
(119)
(122)
(87)
(73)
(61)
(8)
37
146
289
231
158
141
80
69
181
177
38
252
166
(86)
64
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
(28)
(14)
(14)
0
0
0
0
0
0
9
0
0
0
0
0
0
(10)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
83
82
81
21
(10)
(10)
(8)
(11)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(4)
(4)
(5)
(2)
(2)
(2)
(1)
0
1
1
0
(9)
(10)
(10)
64
73
74
74
(2)
2
171
172
172
180
11
(5)
(3)
(15)
(14)
1
0
(0)
(1)
(1)
(1)
10
16
26
26
16
8
(3)
(2)
(2)
0
(13)
(14)
(16)
(19)
(0)
2
3
6
Total Other Income
(99)
(98)
(94)
(101)
44
67
108
138
142
163
216
190
154
110
17
16
44
57
39
7
8
11
21
50
32
12
13
24
8
10
7
(4)
7
16
18
15
22
20
18
26
44
38
48
45
27
47
49
55
66
53
62
64
70
70
58
55
40
40
47
53
63
59
82
98
112
129
117
106
Pre-Tax Income
(158)
N/A
40
N/A
(121)
N/A
(263)
-118%
(48)
+82%
4
N/A
294
+7 441%
441
+50%
364
-18%
445
+22%
522
+17%
595
+14%
602
+1%
472
-21%
323
-32%
196
-39%
321
+63%
452
+41%
522
+16%
479
-8%
564
+18%
572
+1%
594
+4%
810
+36%
844
+4%
841
0%
773
-8%
753
-3%
646
-14%
706
+9%
697
-1%
603
-14%
707
+17%
576
-19%
702
+22%
991
+41%
1 028
+4%
1 198
+17%
1 320
+10%
1 217
-8%
1 187
-2%
1 159
-2%
979
-16%
824
-16%
789
-4%
784
-1%
942
+20%
1 136
+21%
1 234
+9%
1 410
+14%
1 520
+8%
1 681
+11%
1 883
+12%
2 033
+8%
2 273
+12%
2 406
+6%
2 239
-7%
2 018
-10%
1 762
-13%
1 553
-12%
1 591
+2%
1 723
+8%
1 864
+8%
1 947
+4%
2 238
+15%
2 337
+4%
2 210
-5%
2 336
+6%
Net Income
Tax Provision
51
10
13
35
(66)
(72)
(110)
(130)
(117)
(121)
(132)
(152)
(151)
(142)
(121)
(101)
(136)
(161)
(178)
(150)
(149)
(144)
(120)
(180)
(203)
(208)
(213)
(195)
(168)
(160)
(153)
(150)
(170)
(169)
(192)
(239)
(256)
(271)
(302)
(296)
(283)
(288)
(239)
(212)
(199)
(189)
(216)
(231)
(258)
(290)
(306)
(367)
(409)
(456)
(555)
(571)
(507)
(465)
(411)
(359)
(342)
(352)
(365)
(379)
(529)
(577)
(566)
(622)
Income from Continuing Operations
(107)
50
(108)
(228)
(115)
(68)
185
312
247
324
390
444
451
330
203
96
184
291
345
329
415
428
474
631
641
633
560
558
477
547
544
453
537
407
510
752
772
927
1 019
921
904
871
740
612
589
595
725
904
976
1 121
1 214
1 314
1 475
1 577
1 718
1 835
1 733
1 553
1 351
1 195
1 248
1 371
1 499
1 569
1 710
1 760
1 644
1 713
Income to Minority Interest
62
10
60
75
83
55
(36)
(93)
(117)
(155)
(203)
(206)
(191)
(137)
(57)
(31)
(57)
(77)
(84)
(36)
(44)
(25)
(28)
(95)
(86)
(97)
(89)
(83)
(69)
(79)
(75)
(70)
(107)
(111)
(156)
(288)
(311)
(368)
(405)
(332)
(333)
(303)
(237)
(175)
(156)
(154)
(195)
(258)
(298)
(362)
(419)
(464)
(493)
(522)
(537)
(534)
(503)
(425)
(372)
(330)
(326)
(377)
(419)
(502)
(554)
(571)
(562)
(519)
Net Income (Common)
(45)
N/A
60
N/A
(49)
N/A
(154)
-216%
(32)
+79%
(14)
+58%
149
N/A
219
+47%
130
-41%
169
+30%
188
+11%
238
+27%
260
+9%
194
-25%
146
-25%
65
-55%
127
+96%
214
+68%
260
+22%
293
+13%
371
+27%
404
+9%
446
+10%
536
+20%
555
+4%
535
-4%
470
-12%
476
+1%
409
-14%
468
+15%
468
+0%
383
-18%
430
+12%
296
-31%
354
+20%
464
+31%
461
-1%
559
+21%
613
+10%
588
-4%
571
-3%
568
0%
502
-12%
437
-13%
433
-1%
441
+2%
531
+20%
646
+22%
678
+5%
759
+12%
796
+5%
850
+7%
982
+15%
1 056
+8%
1 181
+12%
1 301
+10%
1 230
-5%
1 128
-8%
979
-13%
865
-12%
922
+7%
994
+8%
1 080
+9%
1 065
-1%
1 155
+8%
1 188
+3%
1 081
-9%
1 195
+10%
EPS (Diluted)
-0.34
N/A
0.45
N/A
-0.4
N/A
-1.2
-200%
-0.25
+79%
-0.12
+52%
1.15
N/A
1.62
+41%
0.97
-40%
1.19
+23%
1.33
+12%
1.65
+24%
1.82
+10%
1.47
-19%
1.01
-31%
0.45
-55%
0.98
+118%
1.65
+68%
1.97
+19%
2.24
+14%
2.83
+26%
3.06
+8%
3.38
+10%
4.07
+20%
4.22
+4%
4.07
-4%
3.58
-12%
3.36
-6%
2.78
-17%
3.61
+30%
3.62
+0%
2.96
-18%
3.28
+11%
2.28
-30%
2.73
+20%
3.58
+31%
3.52
-2%
4.32
+23%
4.69
+9%
4.55
-3%
4.34
-5%
4.38
+1%
3.79
-13%
3.25
-14%
3.04
-6%
3.27
+8%
3.94
+20%
4.32
+10%
4.84
+12%
4.76
-2%
4.98
+5%
5.17
+4%
6.04
+17%
6.39
+6%
7.15
+12%
7.88
+10%
7.45
-5%
6.85
-8%
5.95
-13%
5.25
-12%
5.58
+6%
6.02
+8%
6.54
+9%
6.45
-1%
6.98
+8%
7.18
+3%
6.55
-9%
7.21
+10%