Syscom Computer Engineering Co
TWSE:2453

Watchlist Manager
Syscom Computer Engineering Co Logo
Syscom Computer Engineering Co
TWSE:2453
Watchlist
Price: 55.1 TWD -0.54% Market Closed
Market Cap: 5.5B TWD

Income Statement

Earnings Waterfall
Syscom Computer Engineering Co

Income Statement
Syscom Computer Engineering Co

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
5
4
3
2
2
1
2
2
2
2
2
3
3
5
4
5
3
3
3
4
5
4
5
3
4
4
4
5
5
5
6
6
5
6
6
7
8
8
8
7
8
9
12
15
16
15
13
9
8
6
5
5
5
6
6
8
10
13
15
17
17
17
17
18
17
17
17
Revenue
2 835
N/A
2 838
+0%
2 886
+2%
3 019
+5%
3 152
+4%
3 313
+5%
3 660
+10%
3 725
+2%
3 855
+4%
3 968
+3%
4 030
+2%
4 012
0%
4 211
+5%
4 384
+4%
4 895
+12%
5 210
+6%
5 316
+2%
5 194
-2%
4 880
-6%
4 726
-3%
4 869
+3%
4 793
-2%
4 839
+1%
4 777
-1%
4 629
-3%
4 482
-3%
3 997
-11%
3 973
-1%
3 904
-2%
3 963
+2%
4 037
+2%
3 870
-4%
3 906
+1%
4 152
+6%
4 170
+0%
4 442
+7%
4 803
+8%
4 770
-1%
4 931
+3%
4 958
+1%
4 727
-5%
4 649
-2%
5 148
+11%
5 394
+5%
5 911
+10%
5 998
+1%
5 769
-4%
5 873
+2%
5 758
-2%
5 901
+2%
5 866
-1%
5 855
0%
5 870
+0%
5 908
+1%
5 911
+0%
5 940
+1%
5 951
+0%
5 981
+1%
6 134
+3%
6 208
+1%
6 384
+3%
6 536
+2%
6 653
+2%
6 800
+2%
6 933
+2%
7 006
+1%
7 166
+2%
7 304
+2%
Gross Profit
Cost of Revenue
(2 246)
(2 238)
(2 289)
(2 377)
(2 466)
(2 599)
(2 885)
(2 961)
(3 101)
(3 207)
(3 252)
(3 241)
(3 375)
(3 502)
(3 980)
(4 236)
(4 363)
(4 267)
(3 917)
(3 777)
(3 872)
(3 783)
(3 826)
(3 756)
(3 611)
(3 457)
(3 051)
(2 998)
(2 955)
(3 020)
(3 074)
(2 959)
(2 955)
(3 173)
(3 181)
(3 405)
(3 732)
(3 687)
(3 811)
(3 828)
(3 617)
(3 525)
(4 005)
(4 214)
(4 667)
(4 752)
(4 497)
(4 575)
(4 447)
(4 561)
(4 509)
(4 451)
(4 445)
(4 466)
(4 465)
(4 482)
(4 432)
(4 426)
(4 525)
(4 572)
(4 723)
(4 851)
(4 948)
(5 077)
(5 144)
(5 207)
(5 337)
(5 430)
Gross Profit
589
N/A
600
+2%
598
0%
642
+7%
686
+7%
714
+4%
775
+8%
764
-1%
754
-1%
761
+1%
779
+2%
772
-1%
837
+8%
882
+5%
915
+4%
974
+6%
953
-2%
928
-3%
963
+4%
950
-1%
996
+5%
1 009
+1%
1 013
+0%
1 021
+1%
1 018
0%
1 025
+1%
945
-8%
975
+3%
949
-3%
943
-1%
962
+2%
911
-5%
951
+4%
979
+3%
989
+1%
1 037
+5%
1 071
+3%
1 083
+1%
1 121
+3%
1 130
+1%
1 110
-2%
1 124
+1%
1 143
+2%
1 179
+3%
1 244
+6%
1 246
+0%
1 272
+2%
1 298
+2%
1 311
+1%
1 340
+2%
1 357
+1%
1 404
+3%
1 424
+1%
1 442
+1%
1 445
+0%
1 459
+1%
1 519
+4%
1 554
+2%
1 610
+4%
1 636
+2%
1 661
+2%
1 685
+1%
1 705
+1%
1 723
+1%
1 789
+4%
1 799
+1%
1 829
+2%
1 873
+2%
Operating Income
Operating Expenses
(596)
(609)
(605)
(637)
(667)
(660)
(685)
(700)
(714)
(721)
(724)
(734)
(787)
(805)
(824)
(869)
(857)
(861)
(890)
(877)
(903)
(911)
(905)
(925)
(938)
(940)
(909)
(924)
(885)
(887)
(900)
(865)
(899)
(910)
(938)
(978)
(1 010)
(1 032)
(1 050)
(1 065)
(1 074)
(1 077)
(1 102)
(1 115)
(1 144)
(1 139)
(1 163)
(1 189)
(1 148)
(1 168)
(1 157)
(1 175)
(1 169)
(1 177)
(1 201)
(1 215)
(1 254)
(1 249)
(1 281)
(1 318)
(1 375)
(1 410)
(1 423)
(1 431)
(1 474)
(1 468)
(1 479)
(1 515)
Selling, General & Administrative
(480)
(491)
(495)
(522)
(547)
(534)
(545)
(551)
(561)
(567)
(568)
(584)
(640)
(657)
(686)
(735)
(681)
(684)
(685)
(669)
(719)
(710)
(719)
(715)
(716)
(728)
(689)
(718)
(695)
(691)
(711)
(673)
(658)
(656)
(671)
(705)
(685)
(712)
(725)
(728)
(775)
(771)
(800)
(791)
(858)
(852)
(873)
(931)
(910)
(923)
(922)
(940)
(952)
(950)
(970)
(978)
(1 024)
(1 031)
(1 066)
(1 093)
(1 133)
(1 153)
(1 164)
(1 181)
(1 234)
(1 244)
(1 268)
(1 320)
Research & Development
(117)
(114)
(110)
(115)
(120)
(126)
(140)
(149)
(153)
(154)
(155)
(151)
(147)
(148)
(138)
(134)
(176)
(177)
(205)
(208)
(184)
(200)
(185)
(209)
(222)
(211)
(220)
(206)
(190)
(195)
(189)
(192)
(241)
(255)
(267)
(273)
(325)
(319)
(323)
(335)
(299)
(306)
(302)
(324)
(286)
(287)
(291)
(257)
(237)
(174)
(164)
(163)
(217)
(227)
(231)
(237)
(230)
(218)
(216)
(225)
(243)
(257)
(259)
(250)
(240)
(223)
(211)
(195)
Other Operating Expenses
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
(71)
(71)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(7)
N/A
(9)
-26%
(7)
+25%
5
N/A
19
+288%
54
+184%
90
+66%
64
-29%
40
-37%
40
N/A
55
+36%
37
-32%
50
+35%
77
+55%
91
+17%
105
+16%
96
-9%
66
-31%
74
+11%
72
-2%
93
+29%
98
+5%
108
+11%
96
-12%
81
-16%
86
+6%
36
-58%
51
+42%
64
+26%
56
-13%
62
+11%
46
-27%
52
+13%
69
+32%
51
-26%
59
+16%
61
+4%
51
-17%
71
+40%
65
-8%
37
-44%
47
+28%
41
-12%
65
+56%
100
+55%
107
+7%
109
+1%
109
+0%
163
+50%
172
+5%
199
+16%
229
+15%
255
+11%
265
+4%
244
-8%
244
0%
264
+9%
305
+15%
328
+8%
317
-3%
285
-10%
275
-4%
282
+3%
292
+4%
315
+8%
332
+5%
351
+6%
358
+2%
Pre-Tax Income
Interest Income Expense
5
13
9
8
12
10
15
12
10
8
6
13
12
7
2
(3)
(2)
4
3
(0)
(4)
(6)
(6)
(1)
(1)
(5)
(5)
(5)
(6)
(8)
(9)
(10)
(11)
(4)
(3)
(0)
5
6
(1)
(4)
(5)
(6)
(3)
(9)
(12)
(14)
(12)
1
9
11
14
9
6
8
(2)
(8)
(9)
(10)
(9)
(2)
(7)
(3)
2
2
1
(2)
(5)
(3)
Non-Reccuring Items
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
5
0
0
0
(1)
0
(1)
(1)
(2)
(2)
(4)
(5)
(3)
(8)
(5)
(5)
(9)
(9)
(9)
(9)
(10)
(9)
(9)
(9)
(2)
(3)
(3)
(2)
(1)
0
0
0
0
(0)
0
0
0
0
1
1
(1)
0
(0)
(0)
(0)
0
14
17
17
17
3
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
Total Other Income
23
25
26
16
32
29
37
45
30
27
12
15
19
18
22
15
22
31
36
44
35
28
26
31
39
38
35
29
24
26
30
26
29
29
30
43
46
42
36
37
51
64
77
73
62
56
54
46
39
34
23
22
11
29
41
53
48
29
18
28
51
62
77
63
55
43
30
25
Pre-Tax Income
21
N/A
28
+31%
28
+1%
29
+4%
63
+114%
93
+48%
140
+51%
119
-15%
79
-34%
72
-8%
69
-4%
59
-14%
77
+30%
94
+22%
110
+17%
112
+2%
107
-4%
92
-14%
104
+12%
107
+3%
113
+6%
110
-2%
120
+9%
117
-3%
116
-1%
115
-1%
64
-45%
73
+15%
81
+11%
74
-9%
84
+14%
62
-26%
69
+12%
93
+34%
78
-17%
102
+30%
111
+9%
99
-11%
107
+8%
97
-9%
81
-17%
103
+27%
114
+11%
129
+13%
151
+17%
149
-1%
165
+11%
173
+5%
213
+23%
235
+10%
240
+2%
261
+9%
272
+4%
302
+11%
284
-6%
289
+2%
305
+5%
325
+7%
337
+4%
344
+2%
330
-4%
334
+1%
361
+8%
357
-1%
370
+4%
372
+0%
375
+1%
380
+1%
Net Income
Tax Provision
2
2
4
2
(22)
(23)
(28)
(38)
(19)
(18)
(15)
(8)
(12)
(18)
(26)
(26)
(25)
(20)
(19)
(19)
(18)
(16)
(20)
(15)
(18)
(22)
(9)
(14)
(16)
(12)
(13)
(9)
(7)
(11)
(11)
(19)
(24)
(24)
(32)
(28)
(21)
(21)
(17)
(21)
(26)
(31)
(36)
(38)
(46)
(48)
(51)
(55)
(57)
(62)
(56)
(54)
(60)
(64)
(65)
(61)
(53)
(57)
(64)
(61)
(66)
(63)
(64)
(64)
Income from Continuing Operations
23
30
32
31
40
69
111
81
60
55
54
52
65
76
84
85
82
73
85
88
95
94
100
102
98
93
55
60
65
62
71
53
62
82
67
83
87
75
75
69
60
82
97
108
125
117
129
135
167
187
189
205
215
241
227
235
245
261
272
283
277
277
297
295
305
308
311
316
Income to Minority Interest
0
(1)
(3)
(0)
(4)
(4)
(4)
(6)
(1)
(1)
(2)
(2)
(1)
(0)
0
1
(2)
0
1
(3)
(0)
(1)
(2)
(4)
(1)
(3)
0
1
1
2
(2)
(0)
4
(1)
2
4
4
9
10
10
3
2
2
2
4
4
4
5
3
2
1
(2)
1
1
2
3
6
5
5
4
2
3
2
2
2
1
1
1
Net Income (Common)
23
N/A
28
+21%
30
+5%
31
+5%
36
+17%
65
+79%
107
+65%
76
-29%
59
-22%
54
-9%
53
-2%
50
-4%
64
+28%
76
+19%
84
+11%
87
+3%
81
-7%
73
-10%
85
+17%
85
-1%
95
+12%
94
-1%
98
+4%
98
+0%
97
-1%
91
-7%
55
-39%
61
+11%
65
+8%
64
-2%
69
+8%
53
-24%
66
+26%
81
+22%
69
-15%
87
+26%
91
+5%
84
-8%
85
+2%
79
-7%
63
-21%
84
+33%
98
+18%
110
+12%
129
+17%
122
-6%
133
+9%
140
+5%
170
+21%
188
+11%
190
+1%
203
+7%
216
+6%
242
+12%
229
-5%
239
+4%
251
+5%
266
+6%
277
+4%
287
+4%
278
-3%
280
+0%
299
+7%
297
-1%
306
+3%
310
+1%
312
+1%
318
+2%
EPS (Diluted)
0.23
N/A
0.28
+22%
0.29
+4%
0.31
+7%
0.36
+16%
0.64
+78%
1.06
+66%
0.75
-29%
0.59
-21%
0.54
-8%
0.53
-2%
0.5
-6%
0.64
+28%
0.76
+19%
0.85
+12%
0.88
+4%
0.81
-8%
0.74
-9%
0.86
+16%
0.85
-1%
0.95
+12%
0.94
-1%
0.98
+4%
0.98
N/A
0.97
-1%
0.9
-7%
0.55
-39%
0.61
+11%
0.65
+7%
0.64
-2%
0.69
+8%
0.53
-23%
0.66
+25%
0.82
+24%
0.69
-16%
0.87
+26%
0.91
+5%
0.83
-9%
0.85
+2%
0.79
-7%
0.63
-20%
0.84
+33%
0.98
+17%
1.1
+12%
1.29
+17%
1.21
-6%
1.33
+10%
1.4
+5%
1.69
+21%
1.88
+11%
1.89
+1%
2.03
+7%
2.15
+6%
2.41
+12%
2.29
-5%
2.38
+4%
2.5
+5%
2.65
+6%
2.76
+4%
2.86
+4%
2.78
-3%
2.79
+0%
2.99
+7%
2.97
-1%
3.06
+3%
3.09
+1%
3.11
+1%
3.17
+2%