S

Sunonwealth Electric Machine Industry Co Ltd
TWSE:2421

Watchlist Manager
Sunonwealth Electric Machine Industry Co Ltd
TWSE:2421
Watchlist
Price: 96.7 TWD Market Closed
Market Cap: 26.4B TWD
Have any thoughts about
Sunonwealth Electric Machine Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sunonwealth Electric Machine Industry Co Ltd

Revenue
14B TWD
Cost of Revenue
-10.1B TWD
Gross Profit
3.9B TWD
Operating Expenses
-2.3B TWD
Operating Income
1.6B TWD
Other Expenses
-294.9m TWD
Net Income
1.3B TWD

Income Statement
Sunonwealth Electric Machine Industry Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 283
N/A
9 533
+3%
9 792
+3%
9 713
-1%
9 954
+2%
10 109
+2%
10 113
+0%
10 187
+1%
10 264
+1%
10 691
+4%
10 926
+2%
11 260
+3%
11 271
+0%
10 947
-3%
11 041
+1%
11 229
+2%
11 673
+4%
11 965
+3%
11 795
-1%
11 473
-3%
11 436
0%
11 660
+2%
11 469
-2%
12 369
+8%
12 647
+2%
12 781
+1%
13 564
+6%
13 288
-2%
13 233
0%
13 562
+2%
13 655
+1%
13 811
+1%
13 994
+1%
14 063
+0%
14 015
0%
13 812
-1%
13 442
-3%
12 915
-4%
12 899
0%
13 296
+3%
14 033
+6%
Gross Profit
Cost of Revenue
(7 331)
(7 580)
(7 842)
(7 831)
(8 018)
(8 055)
(7 991)
(7 972)
(7 966)
(8 292)
(8 442)
(8 697)
(8 709)
(8 492)
(8 662)
(8 885)
(9 282)
(9 564)
(9 398)
(9 109)
(9 025)
(9 081)
(8 882)
(9 440)
(9 595)
(9 783)
(10 517)
(10 538)
(10 714)
(11 026)
(11 067)
(11 066)
(11 021)
(10 892)
(10 612)
(10 272)
(9 827)
(9 313)
(9 312)
(9 594)
(10 136)
Gross Profit
1 952
N/A
1 953
+0%
1 951
0%
1 882
-4%
1 935
+3%
2 054
+6%
2 122
+3%
2 216
+4%
2 298
+4%
2 398
+4%
2 485
+4%
2 563
+3%
2 562
0%
2 454
-4%
2 379
-3%
2 344
-1%
2 391
+2%
2 402
+0%
2 397
0%
2 364
-1%
2 412
+2%
2 579
+7%
2 587
+0%
2 929
+13%
3 053
+4%
2 998
-2%
3 046
+2%
2 750
-10%
2 519
-8%
2 536
+1%
2 588
+2%
2 745
+6%
2 973
+8%
3 171
+7%
3 404
+7%
3 540
+4%
3 615
+2%
3 601
0%
3 587
0%
3 703
+3%
3 897
+5%
Operating Income
Operating Expenses
(1 503)
(1 536)
(1 563)
(1 561)
(1 592)
(1 615)
(1 643)
(1 661)
(1 685)
(1 703)
(1 699)
(1 713)
(1 701)
(1 699)
(1 720)
(1 760)
(1 789)
(1 800)
(1 799)
(1 760)
(1 769)
(1 791)
(1 774)
(1 842)
(1 880)
(1 884)
(1 956)
(2 021)
(2 046)
(2 073)
(2 056)
(1 981)
(1 998)
(2 049)
(2 063)
(2 089)
(2 089)
(2 071)
(2 130)
(2 233)
(2 309)
Selling, General & Administrative
(1 001)
(1 026)
(1 037)
(1 029)
(1 040)
(1 046)
(1 063)
(1 080)
(1 090)
(1 098)
(1 077)
(1 077)
(1 058)
(1 048)
(1 053)
(1 075)
(1 096)
(1 110)
(1 095)
(1 055)
(1 056)
(1 049)
(1 041)
(1 072)
(1 068)
(1 061)
(1 081)
(1 154)
(1 217)
(1 258)
(1 273)
(1 222)
(1 235)
(1 268)
(1 283)
(1 292)
(1 280)
(1 272)
(1 322)
(1 414)
(1 473)
Research & Development
(492)
(510)
(526)
(533)
(553)
(570)
(578)
(579)
(593)
(605)
(622)
(636)
(643)
(651)
(652)
(670)
(678)
(690)
(704)
(705)
(713)
(742)
(740)
(776)
(818)
(823)
(659)
(656)
(618)
(814)
(782)
(759)
(763)
(781)
(780)
(797)
(809)
(799)
(808)
(819)
(836)
Other Operating Expenses
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
(15)
0
0
0
0
0
7
7
7
0
(216)
(211)
(211)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
450
N/A
418
-7%
388
-7%
321
-17%
343
+7%
439
+28%
479
+9%
555
+16%
613
+11%
695
+13%
786
+13%
850
+8%
861
+1%
756
-12%
659
-13%
584
-11%
602
+3%
602
0%
598
-1%
604
+1%
643
+6%
787
+23%
813
+3%
1 087
+34%
1 173
+8%
1 114
-5%
1 090
-2%
729
-33%
473
-35%
464
-2%
532
+15%
764
+44%
975
+28%
1 122
+15%
1 340
+19%
1 451
+8%
1 526
+5%
1 530
+0%
1 457
-5%
1 470
+1%
1 588
+8%
Pre-Tax Income
Interest Income Expense
13
43
29
31
78
69
62
64
15
23
11
17
7
(5)
8
45
85
95
74
43
34
3
50
37
(19)
(53)
(67)
(104)
(65)
(29)
8
67
149
147
89
182
206
114
255
202
14
Non-Reccuring Items
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
7
0
0
0
0
5
0
0
5
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(5)
(5)
(4)
(2)
(1)
(1)
(2)
(1)
(0)
(1)
(0)
(1)
(3)
(3)
(3)
(7)
(7)
(8)
(8)
(3)
0
(2)
(2)
(38)
(78)
(91)
(73)
(50)
(12)
(12)
(13)
(1)
(2)
(2)
(2)
(3)
(3)
(5)
0
(6)
(13)
Total Other Income
66
70
71
77
83
79
72
75
85
115
118
119
130
109
114
124
93
95
101
88
109
115
109
124
128
118
118
133
140
158
144
145
157
159
168
131
88
112
90
151
158
Pre-Tax Income
523
N/A
525
+0%
484
-8%
427
-12%
503
+18%
584
+16%
611
+5%
693
+13%
712
+3%
833
+17%
914
+10%
985
+8%
996
+1%
842
-15%
779
-8%
746
-4%
773
+4%
784
+1%
764
-2%
732
-4%
786
+7%
910
+16%
969
+7%
1 210
+25%
1 204
-1%
1 088
-10%
1 073
-1%
708
-34%
537
-24%
585
+9%
671
+15%
976
+45%
1 280
+31%
1 426
+11%
1 596
+12%
1 762
+10%
1 816
+3%
1 752
-4%
1 803
+3%
1 817
+1%
1 747
-4%
Net Income
Tax Provision
(121)
(139)
(132)
(127)
(144)
(135)
(140)
(155)
(173)
(254)
(258)
(261)
(265)
(179)
(176)
(170)
(166)
(176)
(176)
(170)
(182)
(229)
(241)
(268)
(287)
(237)
(225)
(157)
(130)
(156)
(182)
(260)
(297)
(337)
(382)
(417)
(441)
(418)
(420)
(487)
(454)
Income from Continuing Operations
402
386
352
301
359
449
471
538
539
579
656
725
730
663
603
576
607
608
589
562
604
681
728
942
917
852
848
551
408
429
490
716
983
1 089
1 214
1 345
1 375
1 334
1 382
1 330
1 293
Income to Minority Interest
(6)
(7)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(5)
(4)
(4)
(3)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
396
N/A
379
-4%
345
-9%
294
-15%
352
+20%
442
+26%
464
+5%
531
+14%
532
+0%
572
+7%
649
+13%
717
+11%
724
+1%
657
-9%
598
-9%
572
-4%
603
+5%
605
+0%
587
-3%
561
-4%
604
+8%
681
+13%
728
+7%
942
+29%
917
-3%
852
-7%
848
0%
551
-35%
408
-26%
429
+5%
490
+14%
716
+46%
983
+37%
1 089
+11%
1 214
+11%
1 345
+11%
1 375
+2%
1 334
-3%
1 382
+4%
1 330
-4%
1 293
-3%
EPS (Diluted)
1.57
N/A
1.51
-4%
1.37
-9%
1.17
-15%
1.4
+20%
1.77
+26%
1.86
+5%
2.13
+15%
2.14
+0%
2.28
+7%
2.6
+14%
2.87
+10%
2.89
+1%
2.62
-9%
2.38
-9%
2.28
-4%
2.4
+5%
2.41
+0%
2.33
-3%
2.23
-4%
2.4
+8%
2.71
+13%
2.9
+7%
3.75
+29%
3.65
-3%
3.39
-7%
3.37
-1%
2.19
-35%
1.62
-26%
1.71
+6%
1.95
+14%
2.85
+46%
3.91
+37%
4.33
+11%
4.83
+12%
5.26
+9%
5.12
-3%
5.07
-1%
5.04
-1%
4.86
-4%
4.72
-3%

See Also

Discover More