DFI Inc
TWSE:2397

Watchlist Manager
DFI Inc Logo
DFI Inc
TWSE:2397
Watchlist
Price: 61.4 TWD 1.32% Market Closed
Market Cap: NT$7B

Income Statement

Earnings Waterfall
DFI Inc

Income Statement
DFI Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
1
3
3
9
14
16
19
15
14
16
19
25
32
41
52
54
60
60
58
59
41
37
38
59
67
73
75
Revenue
3 724
N/A
3 320
-11%
2 947
-11%
2 393
-19%
2 145
-10%
2 053
-4%
1 926
-6%
1 934
+0%
1 736
-10%
1 765
+2%
1 737
-2%
1 719
-1%
1 773
+3%
1 742
-2%
1 804
+4%
1 882
+4%
1 937
+3%
1 993
+3%
2 141
+7%
2 282
+7%
2 312
+1%
2 484
+7%
2 520
+1%
2 489
-1%
2 627
+6%
2 679
+2%
2 895
+8%
3 024
+4%
3 109
+3%
3 369
+8%
3 517
+4%
3 683
+5%
3 824
+4%
3 780
-1%
3 756
-1%
3 805
+1%
3 717
-2%
3 955
+6%
4 389
+11%
4 777
+9%
5 211
+9%
5 497
+5%
5 816
+6%
6 037
+4%
7 032
+16%
7 764
+10%
8 058
+4%
8 499
+5%
8 350
-2%
8 181
-2%
9 412
+15%
11 111
+18%
13 312
+20%
15 074
+13%
15 655
+4%
16 008
+2%
10 992
-31%
16 112
+47%
16 021
-1%
15 849
-1%
9 184
-42%
18 773
+104%
17 180
-8%
15 783
-8%
9 584
-39%
10 277
+7%
11 009
+7%
11 257
+2%
Gross Profit
Cost of Revenue
(2 460)
(2 187)
(1 919)
(1 588)
(1 365)
(1 298)
(1 220)
(1 213)
(1 110)
(1 144)
(1 143)
(1 146)
(1 175)
(1 154)
(1 188)
(1 248)
(1 280)
(1 341)
(1 460)
(1 573)
(1 603)
(1 722)
(1 716)
(1 673)
(1 766)
(1 787)
(1 977)
(2 065)
(2 133)
(2 266)
(2 345)
(2 451)
(2 561)
(2 585)
(2 570)
(2 608)
(2 521)
(2 703)
(3 017)
(3 335)
(3 670)
(3 889)
(4 100)
(4 218)
(5 038)
(5 590)
(5 939)
(6 352)
(6 240)
(6 175)
(7 206)
(8 743)
(10 770)
(12 342)
(12 826)
(12 972)
(8 250)
(12 713)
(12 620)
(12 630)
(6 749)
(14 321)
(12 919)
(11 538)
(6 909)
(7 388)
(7 950)
(8 223)
Gross Profit
1 265
N/A
1 133
-10%
1 028
-9%
805
-22%
780
-3%
755
-3%
706
-7%
721
+2%
626
-13%
621
-1%
594
-4%
573
-3%
598
+4%
588
-2%
615
+5%
635
+3%
657
+4%
653
-1%
682
+5%
709
+4%
709
0%
763
+8%
804
+5%
816
+2%
861
+6%
892
+4%
919
+3%
959
+4%
975
+2%
1 103
+13%
1 172
+6%
1 233
+5%
1 263
+2%
1 195
-5%
1 186
-1%
1 197
+1%
1 196
0%
1 252
+5%
1 372
+10%
1 442
+5%
1 541
+7%
1 608
+4%
1 715
+7%
1 818
+6%
1 994
+10%
2 175
+9%
2 119
-3%
2 147
+1%
2 109
-2%
2 007
-5%
2 206
+10%
2 368
+7%
2 542
+7%
2 732
+7%
2 829
+4%
3 037
+7%
2 742
-10%
3 399
+24%
3 401
+0%
3 219
-5%
2 435
-24%
4 452
+83%
4 261
-4%
4 245
0%
2 675
-37%
2 888
+8%
3 059
+6%
3 034
-1%
Operating Income
Operating Expenses
(483)
(505)
(494)
(440)
(423)
(422)
(418)
(420)
(409)
(401)
(394)
(389)
(392)
(397)
(405)
(416)
(426)
(433)
(437)
(438)
(451)
(468)
(486)
(495)
(507)
(520)
(530)
(557)
(578)
(598)
(612)
(616)
(610)
(604)
(607)
(612)
(635)
(660)
(695)
(730)
(759)
(797)
(891)
(990)
(1 210)
(1 396)
(1 463)
(1 525)
(1 461)
(1 436)
(1 566)
(1 737)
(2 016)
(2 188)
(2 317)
(2 464)
(1 902)
(2 612)
(2 653)
(2 617)
(1 890)
(3 632)
(3 440)
(3 322)
(2 017)
(2 106)
(2 174)
(2 186)
Selling, General & Administrative
(358)
(349)
(342)
(324)
(309)
(306)
(294)
(297)
(288)
(284)
(285)
(282)
(282)
(285)
(293)
(302)
(309)
(305)
(303)
(303)
(310)
(325)
(336)
(338)
(343)
(344)
(348)
(366)
(382)
(399)
(411)
(415)
(406)
(397)
(387)
(382)
(399)
(414)
(443)
(472)
(491)
(517)
(579)
(639)
(822)
(982)
(1 056)
(1 123)
(1 056)
(1 034)
(1 165)
(1 335)
(1 585)
(1 756)
(1 872)
(1 995)
(1 440)
(2 145)
(2 185)
(2 162)
(1 430)
(2 837)
(2 642)
(2 504)
(1 515)
(1 586)
(1 629)
(1 625)
Research & Development
(125)
(121)
(117)
(116)
(114)
(116)
(124)
(124)
(121)
(117)
(110)
(108)
(109)
(112)
(112)
(113)
(118)
(123)
(130)
(136)
(141)
(143)
(150)
(157)
(160)
(172)
(178)
(187)
(196)
(199)
(200)
(201)
(204)
(207)
(220)
(229)
(237)
(247)
(252)
(258)
(268)
(280)
(317)
(356)
(389)
(415)
(407)
(403)
(405)
(294)
(294)
(295)
(430)
(432)
(445)
(468)
(462)
(466)
(467)
(455)
(461)
(795)
(803)
(818)
(502)
(519)
(544)
(561)
Other Operating Expenses
0
(34)
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
0
0
0
0
(107)
(107)
(107)
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
Operating Income
782
N/A
628
-20%
535
-15%
365
-32%
356
-2%
333
-6%
288
-14%
301
+5%
217
-28%
220
+1%
200
-9%
184
-8%
207
+12%
191
-7%
210
+10%
219
+4%
231
+6%
220
-5%
245
+11%
271
+10%
258
-5%
295
+14%
318
+8%
321
+1%
354
+10%
372
+5%
389
+4%
402
+3%
397
-1%
505
+27%
561
+11%
616
+10%
653
+6%
591
-10%
579
-2%
586
+1%
561
-4%
592
+6%
678
+14%
713
+5%
782
+10%
811
+4%
825
+2%
828
+0%
784
-5%
779
-1%
655
-16%
622
-5%
648
+4%
571
-12%
640
+12%
631
-1%
527
-17%
544
+3%
512
-6%
573
+12%
840
+46%
787
-6%
748
-5%
602
-19%
545
-10%
820
+50%
820
+0%
923
+13%
658
-29%
783
+19%
886
+13%
848
-4%
Pre-Tax Income
Interest Income Expense
(43)
17
16
40
32
(5)
(3)
(8)
(38)
(8)
(8)
7
39
23
40
27
29
54
50
43
47
30
11
39
59
43
50
71
38
25
24
(32)
(1)
(28)
(19)
(2)
(39)
(5)
(9)
(10)
(8)
4
(4)
(13)
(20)
(30)
(37)
(39)
(51)
(44)
(44)
(44)
(24)
(25)
(23)
12
(48)
(61)
(61)
(105)
(39)
(82)
(86)
(99)
(39)
(50)
(83)
(60)
Non-Reccuring Items
(41)
0
0
(7)
0
0
0
0
0
0
0
5
(3)
1
1
(5)
(1)
0
0
(4)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
5
0
0
5
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
4
0
4
4
0
4
4
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
1
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(2)
(2)
(2)
(1)
0
0
(0)
(0)
(0)
(0)
0
2
0
2
2
0
0
0
0
0
0
468
468
482
482
15
14
(0)
(0)
0
1
1
1
1
(0)
(0)
0
Total Other Income
28
19
9
(0)
2
11
14
28
30
31
29
21
16
14
11
14
19
10
10
3
6
8
8
8
7
6
9
9
11
11
11
13
12
12
13
10
13
15
13
16
17
17
20
22
17
18
15
14
16
18
22
26
16
23
31
34
57
38
39
32
1
34
23
24
28
24
22
25
Pre-Tax Income
726
N/A
664
-8%
559
-16%
397
-29%
390
-2%
339
-13%
299
-12%
320
+7%
209
-35%
243
+16%
221
-9%
219
-1%
261
+19%
230
-12%
264
+15%
255
-3%
279
+9%
284
+2%
305
+8%
312
+2%
311
-1%
332
+7%
337
+1%
368
+9%
420
+14%
422
+0%
447
+6%
482
+8%
445
-8%
542
+22%
594
+10%
595
+0%
661
+11%
573
-13%
572
0%
594
+4%
535
-10%
602
+13%
682
+13%
719
+6%
790
+10%
837
+6%
843
+1%
839
0%
788
-6%
768
-3%
633
-18%
597
-6%
614
+3%
545
-11%
619
+14%
613
-1%
986
+61%
1 010
+2%
1 002
-1%
1 101
+10%
864
-22%
777
-10%
726
-7%
530
-27%
507
-4%
777
+53%
758
-2%
853
+13%
652
-24%
757
+16%
828
+9%
817
-1%
Net Income
Tax Provision
(186)
(167)
(137)
(80)
(71)
(63)
(67)
(81)
(59)
(65)
(47)
(41)
(51)
(44)
(58)
(58)
(64)
(65)
(59)
(60)
(58)
(60)
(61)
(74)
(83)
(88)
(97)
(97)
(86)
(107)
(113)
(116)
(135)
(117)
(127)
(130)
(117)
(131)
(150)
(166)
(185)
(197)
(191)
(183)
(166)
(161)
(132)
(130)
(136)
(121)
(153)
(160)
(202)
(215)
(192)
(207)
(188)
(169)
(165)
(133)
(140)
(220)
(220)
(230)
(159)
(180)
(193)
(195)
Income from Continuing Operations
540
498
422
318
319
276
232
239
150
178
174
178
210
186
206
198
215
219
246
253
253
272
276
295
337
334
350
385
359
435
481
479
527
456
446
464
418
471
532
553
605
640
651
656
623
607
501
467
478
425
466
452
784
795
809
894
676
609
561
397
367
557
539
623
493
577
635
622
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(11)
8
3
(11)
(24)
(73)
(98)
(153)
(175)
(168)
(162)
(123)
(85)
(69)
(39)
(9)
15
11
25
18
(28)
(96)
(126)
(156)
(159)
Net Income (Common)
540
N/A
498
-8%
422
-15%
318
-25%
319
+0%
276
-13%
232
-16%
239
+3%
150
-37%
178
+19%
174
-2%
178
+2%
210
+18%
186
-11%
206
+11%
198
-4%
215
+9%
219
+2%
246
+12%
253
+3%
253
+0%
272
+7%
276
+1%
295
+7%
337
+14%
334
-1%
350
+5%
385
+10%
359
-7%
435
+21%
481
+11%
479
0%
527
+10%
456
-13%
446
-2%
464
+4%
418
-10%
471
+13%
532
+13%
553
+4%
605
+9%
640
+6%
649
+1%
645
-1%
630
-2%
610
-3%
491
-20%
443
-10%
405
-9%
326
-19%
313
-4%
278
-11%
616
+122%
633
+3%
686
+8%
809
+18%
528
-35%
570
+8%
552
-3%
412
-25%
362
-12%
565
+56%
540
-4%
579
+7%
397
-31%
451
+14%
480
+6%
463
-3%
EPS (Diluted)
4.47
N/A
4.11
-8%
3.52
-14%
2.64
-25%
2.64
N/A
2.29
-13%
1.92
-16%
1.97
+3%
1.24
-37%
1.47
+19%
1.46
-1%
1.49
+2%
1.77
+19%
1.6
-10%
1.76
+10%
1.7
-3%
1.85
+9%
1.89
+2%
2.12
+12%
2.18
+3%
2.19
+0%
2.36
+8%
2.39
+1%
2.55
+7%
2.91
+14%
2.88
-1%
3.02
+5%
3.32
+10%
3.1
-7%
3.75
+21%
4.15
+11%
4.13
0%
4.54
+10%
3.94
-13%
3.86
-2%
4.03
+4%
3.62
-10%
4.1
+13%
4.62
+13%
4.8
+4%
5.24
+9%
5.55
+6%
5.63
+1%
5.62
0%
5.46
-3%
5.3
-3%
4.28
-19%
3.85
-10%
3.52
-9%
2.84
-19%
2.72
-4%
2.42
-11%
5.33
+120%
5.49
+3%
5.97
+9%
7.04
+18%
4.57
-35%
4.95
+8%
4.8
-3%
3.57
-26%
3.14
-12%
4.91
+56%
4.71
-4%
5.03
+7%
3.45
-31%
3.91
+13%
4.18
+7%
4.02
-4%