Elite Material Co Ltd
TWSE:2383

Watchlist Manager
Elite Material Co Ltd Logo
Elite Material Co Ltd
TWSE:2383
Watchlist
Price: 618 TWD -0.16% Market Closed
Market Cap: 213.3B TWD
Have any thoughts about
Elite Material Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Elite Material Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 407
1 838
2 280
2 639
3 154
3 331
3 351
3 550
3 635
3 917
4 158
4 367
4 318
4 028
3 592
3 166
3 026
2 827
2 945
3 218
3 628
4 204
4 479
4 661
4 739
4 844
5 114
5 547
6 374
6 912
7 356
7 206
6 572
6 296
5 357
5 497
6 441
7 420
9 304
10 691
11 291
Depreciation & Amortization
514
531
535
540
544
537
519
504
483
469
459
448
445
445
450
457
464
468
477
484
487
492
515
540
571
609
637
665
695
719
741
747
753
774
855
962
1 124
1 302
1 430
1 587
1 695
Other Non-Cash Items
72
77
69
54
51
52
32
33
14
12
(19)
(37)
(45)
(55)
(17)
7
(1)
(16)
(26)
(45)
(84)
(85)
(65)
(76)
(20)
(11)
(13)
8
(11)
7
30
72
133
136
161
160
133
160
172
218
285
Cash Taxes Paid
207
267
346
347
383
423
416
777
903
916
987
991
1 147
1 258
1 207
960
936
768
792
685
601
697
712
1 086
1 383
1 395
1 422
1 077
1 292
1 355
1 469
1 740
1 562
1 461
1 633
1 603
1 698
1 859
1 785
1 795
1 892
Cash Interest Paid
51
49
44
44
40
36
33
29
29
27
26
25
19
16
11
6
8
11
19
27
31
36
47
59
47
47
39
33
56
74
92
115
137
148
180
219
248
290
325
358
416
Change in Working Capital
245
(470)
(998)
(576)
(911)
(345)
(357)
(1 102)
(1 517)
(1 797)
(1 686)
(1 694)
(1 513)
(1 359)
(1 207)
(750)
(884)
(1 192)
(1 762)
(1 840)
(2 083)
(2 145)
(1 531)
(2 247)
(2 233)
(1 924)
(2 257)
(1 802)
(3 254)
(3 617)
(3 515)
(2 899)
(1 561)
291
1 422
47
(2 002)
(5 992)
(8 310)
(8 305)
(8 434)
Cash from Operating Activities
2 236
N/A
1 976
-12%
1 887
-4%
2 657
+41%
2 839
+7%
3 575
+26%
3 546
-1%
2 984
-16%
2 615
-12%
2 601
-1%
2 912
+12%
3 084
+6%
3 205
+4%
3 060
-5%
2 816
-8%
2 878
+2%
2 604
-10%
2 087
-20%
1 634
-22%
1 817
+11%
1 949
+7%
2 466
+27%
3 399
+38%
2 878
-15%
3 057
+6%
3 517
+15%
3 481
-1%
4 419
+27%
3 803
-14%
4 022
+6%
4 611
+15%
5 126
+11%
5 897
+15%
7 498
+27%
7 795
+4%
6 666
-14%
5 696
-15%
2 890
-49%
2 596
-10%
4 191
+61%
4 836
+15%
Investing Cash Flow
Capital Expenditures
(522)
(487)
(397)
(377)
(289)
(234)
(290)
(302)
(413)
(519)
(571)
(652)
(750)
(717)
(643)
(613)
(730)
(747)
(822)
(804)
(997)
(1 155)
(1 342)
(1 374)
(1 138)
(1 200)
(1 384)
(2 046)
(2 436)
(2 545)
(3 642)
(5 734)
(5 815)
(6 493)
(5 787)
(3 674)
(3 576)
(4 229)
(4 613)
(4 813)
(5 237)
Other Items
4
(1)
14
(3)
(5)
0
0
1
3
(2)
(2)
2
(4)
(5)
(8)
(7)
(152)
(128)
(115)
(118)
13
(25)
(35)
(66)
(207)
(759)
(789)
(768)
(633)
(73)
(80)
(69)
(92)
(103)
(68)
(72)
157
172
177
128
(51)
Cash from Investing Activities
(519)
N/A
(487)
+6%
(382)
+21%
(381)
+0%
(294)
+23%
(234)
+21%
(290)
-24%
(301)
-4%
(411)
-36%
(520)
-27%
(573)
-10%
(650)
-14%
(754)
-16%
(722)
+4%
(650)
+10%
(620)
+5%
(882)
-42%
(875)
+1%
(937)
-7%
(922)
+2%
(983)
-7%
(1 180)
-20%
(1 377)
-17%
(1 440)
-5%
(1 345)
+7%
(1 959)
-46%
(2 173)
-11%
(2 814)
-29%
(3 069)
-9%
(2 618)
+15%
(3 721)
-42%
(5 803)
-56%
(5 907)
-2%
(6 596)
-12%
(5 855)
+11%
(3 746)
+36%
(3 420)
+9%
(4 057)
-19%
(4 436)
-9%
(4 685)
-6%
(5 288)
-13%
Financing Cash Flow
Net Issuance of Common Stock
19
37
39
37
40
25
31
36
28
25
16
8
4
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(390)
(679)
(553)
(742)
(757)
(794)
(365)
(99)
(440)
(188)
3
287
1 773
297
189
(21)
(556)
1 166
1 312
1 024
625
457
249
595
23
(192)
210
65
1 872
1 908
3 069
5 769
4 963
6 019
7 380
4 982
3 644
2 941
2 887
2 449
6 697
Cash Paid for Dividends
(563)
(563)
(564)
(564)
(791)
(791)
(790)
(793)
(1 371)
(1 371)
0
(1 368)
(1 502)
(1 502)
0
0
0
(1 534)
0
0
(1 216)
(1 216)
0
0
(1 919)
(1 923)
0
0
(2 338)
(2 333)
0
0
(3 333)
(3 333)
0
0
(2 830)
(2 830)
0
0
(3 439)
Other
28
(1)
(7)
2
1
(2)
(2)
(5)
(1)
(1)
(0)
2
(5)
1
(2)
(3)
(1)
(5)
(3)
(3)
(3)
0
2
2
2
2
1
1
1
5
7
7
8
1
(1)
(1)
(2)
(2)
1
28
27
Cash from Financing Activities
(914)
N/A
(1 206)
-32%
(1 084)
+10%
(1 266)
-17%
(1 508)
-19%
(1 562)
-4%
(1 127)
+28%
(862)
+24%
(1 784)
-107%
(1 534)
+14%
(1 352)
+12%
(1 071)
+21%
270
N/A
(1 201)
N/A
(1 314)
-9%
(1 527)
-16%
(2 092)
-37%
(373)
+82%
(225)
+40%
(513)
-128%
(594)
-16%
(759)
-28%
(966)
-27%
(619)
+36%
(1 894)
-206%
(2 113)
-12%
(1 713)
+19%
(1 858)
-8%
(465)
+75%
(420)
+10%
743
N/A
3 443
+364%
1 637
-52%
2 687
+64%
4 045
+51%
1 648
-59%
812
-51%
109
-87%
59
-46%
(353)
N/A
3 285
N/A
Change in Cash
Effect of Foreign Exchange Rates
30
50
36
32
103
(36)
(43)
(73)
(269)
(227)
(384)
(270)
(131)
(74)
173
(17)
(137)
(109)
(39)
13
(117)
(199)
(401)
(412)
(196)
(64)
(35)
8
(30)
(73)
169
134
330
211
61
(213)
(32)
(126)
(7)
410
186
Net Change in Cash
834
N/A
332
-60%
456
+37%
1 043
+129%
1 140
+9%
1 742
+53%
2 085
+20%
1 749
-16%
151
-91%
319
+111%
603
+89%
1 094
+81%
2 590
+137%
1 064
-59%
1 025
-4%
715
-30%
(507)
N/A
729
N/A
432
-41%
394
-9%
254
-35%
328
+29%
655
+100%
407
-38%
(378)
N/A
(619)
-64%
(440)
+29%
(245)
+44%
240
N/A
910
+280%
1 801
+98%
2 900
+61%
1 958
-32%
3 802
+94%
6 045
+59%
4 355
-28%
3 056
-30%
(1 185)
N/A
(1 788)
-51%
(437)
+76%
3 019
N/A
Free Cash Flow
Free Cash Flow
1 714
N/A
1 489
-13%
1 491
+0%
2 280
+53%
2 550
+12%
3 341
+31%
3 256
-3%
2 682
-18%
2 202
-18%
2 082
-5%
2 341
+12%
2 433
+4%
2 455
+1%
2 343
-5%
2 174
-7%
2 266
+4%
1 874
-17%
1 339
-29%
812
-39%
1 013
+25%
952
-6%
1 311
+38%
2 056
+57%
1 505
-27%
1 919
+28%
2 318
+21%
2 097
-10%
2 373
+13%
1 367
-42%
1 477
+8%
969
-34%
(608)
N/A
82
N/A
1 005
+1 122%
2 007
+100%
2 992
+49%
2 119
-29%
(1 339)
N/A
(2 018)
-51%
(622)
+69%
(400)
+36%