Elite Material Co Ltd
TWSE:2383

Watchlist Manager
Elite Material Co Ltd Logo
Elite Material Co Ltd
TWSE:2383
Watchlist
Price: 1 800 TWD 8.43% Market Closed
Market Cap: NT$643.6B

Cash Flow Statement

Cash Flow Statement
Elite Material Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
711
156
202
333
495
788
882
892
1 102
1 221
1 210
1 130
998
852
890
1 009
1 109
1 129
1 162
1 189
1 110
1 033
1 103
1 192
1 407
1 838
2 280
2 639
3 154
3 331
3 351
3 550
3 635
3 917
4 158
4 367
4 318
4 028
3 592
3 166
3 026
2 827
2 945
3 218
3 628
4 204
4 479
4 661
4 739
4 844
5 114
5 547
6 374
6 912
7 356
7 206
6 572
6 296
5 357
5 497
6 441
7 420
9 304
10 691
11 291
12 133
14 187
15 679
17 626
Depreciation & Amortization
562
354
361
367
377
384
386
390
392
396
402
408
416
426
434
453
475
501
451
444
429
463
483
498
514
531
535
540
544
537
519
504
483
469
459
448
445
445
450
457
464
468
477
484
487
492
515
540
571
609
637
665
695
719
741
747
753
774
855
962
1 124
1 302
1 430
1 587
1 694
1 769
1 834
1 832
1 813
Change in Deffered Taxes
129
2
(16)
(47)
(59)
9
4
17
18
3
(4)
2
3
5
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
5
6
6
2
1
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
154
75
(70)
(51)
(58)
17
57
29
109
8
125
121
56
49
27
44
37
25
74
75
80
70
60
60
72
77
69
54
51
52
32
33
14
12
(19)
(37)
(45)
(55)
(17)
7
(1)
(16)
(26)
(45)
(84)
(85)
(65)
(76)
(20)
(11)
(13)
8
(11)
7
30
72
133
136
161
160
133
160
172
217
284
497
520
439
395
Cash Taxes Paid
72
26
26
49
46
71
90
115
151
159
168
224
255
304
332
254
210
151
115
144
162
169
180
191
207
267
346
347
383
423
416
777
903
916
987
991
1 147
1 258
1 207
960
936
768
792
685
601
697
712
1 086
1 383
1 395
1 422
1 077
1 292
1 355
1 469
1 740
1 562
1 461
1 633
1 603
1 698
1 859
1 785
1 794
1 892
2 079
2 237
2 772
2 966
Cash Interest Paid
225
131
137
128
104
101
76
67
62
51
48
50
52
52
55
59
47
49
47
42
50
50
54
54
51
49
44
44
40
36
33
29
29
27
26
25
19
16
11
6
8
11
19
27
31
36
47
59
47
47
39
33
56
74
92
115
137
148
180
219
248
290
325
358
416
446
451
443
423
Change in Working Capital
(621)
(636)
229
29
393
(10)
(352)
(316)
(729)
64
(468)
(509)
30
(185)
286
(48)
(393)
(473)
(838)
(637)
(618)
(319)
(4)
(109)
245
(470)
(998)
(576)
(911)
(345)
(357)
(1 102)
(1 517)
(1 797)
(1 686)
(1 694)
(1 513)
(1 359)
(1 207)
(750)
(884)
(1 192)
(1 762)
(1 840)
(2 083)
(2 145)
(1 531)
(2 247)
(2 233)
(1 924)
(2 257)
(1 802)
(3 254)
(3 617)
(3 515)
(2 899)
(1 561)
291
1 422
47
(2 002)
(5 992)
(8 310)
(8 305)
(8 434)
(7 136)
(8 931)
(11 158)
(11 310)
Cash from Operating Activities
935
N/A
(50)
N/A
705
N/A
630
-11%
1 148
+82%
1 188
+4%
978
-18%
1 012
+3%
893
-12%
1 692
+90%
1 264
-25%
1 151
-9%
1 503
+31%
1 147
-24%
1 642
+43%
1 463
-11%
1 230
-16%
1 179
-4%
849
-28%
1 072
+26%
1 001
-7%
1 247
+25%
1 641
+32%
1 641
0%
2 236
+36%
1 976
-12%
1 887
-4%
2 657
+41%
2 839
+7%
3 575
+26%
3 546
-1%
2 984
-16%
2 615
-12%
2 601
-1%
2 912
+12%
3 084
+6%
3 205
+4%
3 060
-5%
2 816
-8%
2 878
+2%
2 604
-10%
2 087
-20%
1 634
-22%
1 817
+11%
1 949
+7%
2 466
+27%
3 399
+38%
2 878
-15%
3 057
+6%
3 517
+15%
3 481
-1%
4 419
+27%
3 803
-14%
4 022
+6%
4 611
+15%
5 126
+11%
5 897
+15%
7 498
+27%
7 795
+4%
6 666
-14%
5 696
-15%
2 890
-49%
2 596
-10%
4 191
+61%
4 836
+15%
7 263
+50%
7 610
+5%
6 791
-11%
8 523
+25%
Investing Cash Flow
Capital Expenditures
(1 294)
(475)
(323)
(262)
(160)
(170)
(170)
(345)
(333)
(477)
(630)
(628)
(878)
(879)
(948)
(941)
(820)
(782)
(728)
(690)
(778)
(794)
(769)
(681)
(522)
(487)
(397)
(377)
(289)
(234)
(290)
(302)
(413)
(519)
(571)
(652)
(750)
(717)
(643)
(613)
(730)
(747)
(822)
(804)
(997)
(1 155)
(1 342)
(1 374)
(1 138)
(1 200)
(1 384)
(2 046)
(2 436)
(2 545)
(3 642)
(5 734)
(5 815)
(6 493)
(5 787)
(3 674)
(3 576)
(4 229)
(4 613)
(4 813)
(5 236)
(5 878)
(7 126)
(8 524)
(9 279)
Other Items
(269)
(183)
(94)
(173)
(107)
(254)
(197)
(172)
29
351
300
246
147
41
31
36
(44)
(88)
10
27
47
(4)
(15)
(1)
4
(1)
14
(3)
(5)
0
0
1
3
(2)
(2)
2
(4)
(5)
(8)
(7)
(152)
(128)
(115)
(118)
13
(25)
(35)
(66)
(207)
(759)
(789)
(768)
(633)
(73)
(80)
(69)
(92)
(103)
(68)
(72)
157
172
177
128
(51)
(23)
(38)
1
(108)
Cash from Investing Activities
(1 563)
N/A
(658)
+58%
(418)
+37%
(435)
-4%
(267)
+39%
(424)
-59%
(367)
+14%
(517)
-41%
(305)
+41%
(126)
+59%
(330)
-162%
(382)
-16%
(732)
-91%
(838)
-15%
(918)
-9%
(905)
+1%
(864)
+5%
(869)
-1%
(717)
+17%
(663)
+8%
(731)
-10%
(799)
-9%
(784)
+2%
(682)
+13%
(519)
+24%
(487)
+6%
(382)
+21%
(381)
+0%
(294)
+23%
(234)
+21%
(290)
-24%
(301)
-4%
(411)
-36%
(520)
-27%
(573)
-10%
(650)
-14%
(754)
-16%
(722)
+4%
(650)
+10%
(620)
+5%
(882)
-42%
(875)
+1%
(937)
-7%
(922)
+2%
(983)
-7%
(1 180)
-20%
(1 377)
-17%
(1 440)
-5%
(1 345)
+7%
(1 959)
-46%
(2 173)
-11%
(2 814)
-29%
(3 069)
-9%
(2 618)
+15%
(3 721)
-42%
(5 803)
-56%
(5 907)
-2%
(6 596)
-12%
(5 855)
+11%
(3 746)
+36%
(3 420)
+9%
(4 057)
-19%
(4 436)
-9%
(4 685)
-6%
(5 287)
-13%
(5 901)
-12%
(7 164)
-21%
(8 523)
-19%
(9 387)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(26)
(46)
(20)
(15)
(4)
0
31
35
28
0
0
0
(59)
(69)
0
0
0
0
0
0
9
0
12
17
19
37
39
37
40
25
31
36
28
25
16
8
4
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 403
767
(15)
(93)
(576)
(474)
(600)
126
54
(193)
(61)
(466)
(451)
(343)
(170)
(338)
18
318
345
533
398
475
49
(368)
(390)
(679)
(553)
(742)
(757)
(794)
(365)
(99)
(440)
(188)
3
287
1 773
297
189
(21)
(556)
1 166
1 312
1 024
625
457
249
595
23
(192)
210
65
1 872
1 908
3 069
5 769
4 963
6 019
7 380
4 982
3 644
2 941
2 887
2 448
6 697
7 532
8 417
10 467
10 013
Cash Paid for Dividends
(134)
(48)
(57)
0
(83)
(73)
(74)
(74)
(188)
(190)
(189)
0
(500)
(500)
0
0
(539)
(539)
0
0
(558)
(558)
0
(558)
(563)
(563)
(564)
(564)
(791)
(791)
(790)
(793)
(1 371)
(1 371)
0
(1 368)
(1 502)
(1 502)
0
0
0
(1 534)
0
0
(1 216)
(1 216)
0
0
(1 919)
(1 923)
0
0
(2 338)
(2 333)
0
0
(3 333)
(3 333)
0
0
(2 830)
(2 830)
0
0
(3 439)
(3 439)
0
0
(5 894)
Other
(10)
(5)
(7)
95
1
24
0
(192)
(266)
(251)
(272)
(77)
(8)
9
(0)
(3)
2
2
3
5
(13)
16
17
9
28
(1)
(7)
2
1
(2)
(2)
(5)
(1)
(1)
(0)
2
(5)
1
(2)
(3)
(1)
(5)
(3)
(3)
(3)
0
2
2
2
2
1
1
1
5
7
7
8
1
(1)
(1)
(2)
(2)
1
28
27
23
53
10
(8)
Cash from Financing Activities
1 233
N/A
668
-46%
(99)
N/A
(61)
+38%
(653)
-970%
(523)
+20%
(634)
-21%
(105)
+83%
(372)
-255%
(633)
-70%
(505)
+20%
(724)
-43%
(1 017)
-40%
(903)
+11%
(731)
+19%
(901)
-23%
(519)
+42%
(220)
+58%
(192)
+13%
(2)
+99%
(164)
-8 095%
(68)
+59%
(489)
-624%
(909)
-86%
(914)
-1%
(1 206)
-32%
(1 084)
+10%
(1 266)
-17%
(1 508)
-19%
(1 562)
-4%
(1 127)
+28%
(862)
+24%
(1 784)
-107%
(1 534)
+14%
(1 352)
+12%
(1 071)
+21%
270
N/A
(1 201)
N/A
(1 314)
-9%
(1 527)
-16%
(2 092)
-37%
(373)
+82%
(225)
+40%
(513)
-128%
(594)
-16%
(759)
-28%
(966)
-27%
(619)
+36%
(1 894)
-206%
(2 113)
-12%
(1 713)
+19%
(1 858)
-8%
(465)
+75%
(420)
+10%
743
N/A
3 443
+364%
1 637
-52%
2 687
+64%
4 045
+51%
1 648
-59%
812
-51%
109
-87%
59
-46%
(353)
N/A
3 285
N/A
4 116
+25%
5 031
+22%
7 039
+40%
4 112
-42%
Change in Cash
Effect of Foreign Exchange Rates
29
27
67
52
(27)
(17)
(41)
(7)
(8)
(69)
(50)
(71)
16
56
25
39
(32)
(22)
38
51
42
50
20
(14)
30
50
36
32
103
(36)
(43)
(73)
(269)
(227)
(384)
(270)
(131)
(74)
173
(17)
(137)
(109)
(39)
13
(117)
(199)
(401)
(412)
(196)
(64)
(35)
8
(30)
(73)
169
134
330
211
61
(213)
(32)
(126)
(7)
410
186
251
324
(1 201)
(710)
Net Change in Cash
634
N/A
(13)
N/A
256
N/A
186
-27%
202
+9%
225
+11%
(64)
N/A
383
N/A
208
-46%
865
+316%
379
-56%
(26)
N/A
(229)
-782%
(537)
-134%
19
N/A
(304)
N/A
(185)
+39%
68
N/A
(22)
N/A
457
N/A
148
-68%
431
+191%
388
-10%
36
-91%
834
+2 248%
332
-60%
456
+37%
1 043
+129%
1 140
+9%
1 742
+53%
2 085
+20%
1 749
-16%
151
-91%
319
+111%
603
+89%
1 094
+81%
2 590
+137%
1 064
-59%
1 025
-4%
715
-30%
(507)
N/A
729
N/A
432
-41%
394
-9%
254
-35%
328
+29%
655
+100%
407
-38%
(378)
N/A
(619)
-64%
(440)
+29%
(245)
+44%
240
N/A
910
+280%
1 801
+98%
2 900
+61%
1 958
-32%
3 802
+94%
6 045
+59%
4 355
-28%
3 056
-30%
(1 185)
N/A
(1 788)
-51%
(437)
+76%
3 019
N/A
5 729
+90%
5 801
+1%
4 106
-29%
2 539
-38%
Free Cash Flow
Free Cash Flow
(359)
N/A
(525)
-46%
382
N/A
368
-4%
988
+169%
1 018
+3%
808
-21%
667
-18%
560
-16%
1 215
+117%
634
-48%
523
-18%
625
+19%
268
-57%
694
+158%
521
-25%
410
-21%
398
-3%
121
-70%
382
+216%
224
-41%
452
+102%
872
+93%
960
+10%
1 714
+79%
1 489
-13%
1 491
+0%
2 280
+53%
2 550
+12%
3 341
+31%
3 256
-3%
2 682
-18%
2 202
-18%
2 082
-5%
2 341
+12%
2 433
+4%
2 455
+1%
2 343
-5%
2 174
-7%
2 266
+4%
1 874
-17%
1 339
-29%
812
-39%
1 013
+25%
952
-6%
1 311
+38%
2 056
+57%
1 505
-27%
1 919
+28%
2 318
+21%
2 097
-10%
2 373
+13%
1 367
-42%
1 477
+8%
969
-34%
(608)
N/A
82
N/A
1 005
+1 122%
2 007
+100%
2 992
+49%
2 119
-29%
(1 339)
N/A
(2 018)
-51%
(622)
+69%
(401)
+36%
1 386
N/A
484
-65%
(1 733)
N/A
(755)
+56%