Gold Circuit Electronics Ltd
TWSE:2368

Watchlist Manager
Gold Circuit Electronics Ltd Logo
Gold Circuit Electronics Ltd
TWSE:2368
Watchlist
Price: 678 TWD 1.8% Market Closed
Market Cap: NT$333.5B

Income Statement

Earnings Waterfall
Gold Circuit Electronics Ltd

Income Statement
Gold Circuit Electronics Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
294
267
253
206
163
131
114
115
119
121
119
125
138
154
167
179
179
179
184
181
192
212
231
245
253
250
239
230
229
232
243
254
258
259
248
241
240
241
253
276
287
296
296
279
263
237
217
195
168
142
112
87
67
57
59
69
90
108
116
120
118
127
140
155
168
174
182
187
Revenue
18 364
N/A
16 733
-9%
15 351
-8%
13 896
-9%
14 278
+3%
14 593
+2%
15 054
+3%
15 404
+2%
15 467
+0%
15 763
+2%
16 164
+3%
16 482
+2%
16 939
+3%
17 019
+0%
16 102
-5%
15 375
-5%
15 059
-2%
14 996
0%
15 945
+6%
17 186
+8%
17 747
+3%
17 967
+1%
18 218
+1%
18 668
+2%
20 084
+8%
21 192
+6%
20 985
-1%
20 461
-2%
19 141
-6%
17 942
-6%
18 200
+1%
18 732
+3%
19 196
+2%
19 564
+2%
19 602
+0%
19 376
-1%
19 166
-1%
19 524
+2%
19 860
+2%
20 447
+3%
20 596
+1%
20 218
-2%
19 361
-4%
18 394
-5%
18 991
+3%
19 736
+4%
21 790
+10%
23 445
+8%
23 398
0%
24 141
+3%
24 209
+0%
24 833
+3%
26 607
+7%
28 058
+5%
30 138
+7%
31 692
+5%
32 785
+3%
31 876
-3%
30 348
-5%
29 986
-1%
30 044
+0%
32 778
+9%
35 423
+8%
37 634
+6%
38 952
+4%
41 949
+8%
46 229
+10%
53 451
+16%
Gross Profit
Cost of Revenue
(15 734)
(14 597)
(13 602)
(12 583)
(12 622)
(12 875)
(13 271)
(13 680)
(13 833)
(14 127)
(14 785)
(15 324)
(15 959)
(16 243)
(15 552)
(15 322)
(15 183)
(15 270)
(15 887)
(16 423)
(16 566)
(16 526)
(16 426)
(16 342)
(17 100)
(17 703)
(17 775)
(17 633)
(16 659)
(15 913)
(15 860)
(16 200)
(16 572)
(16 942)
(17 088)
(17 239)
(17 283)
(17 546)
(17 739)
(17 690)
(17 596)
(17 366)
(16 799)
(16 276)
(16 500)
(16 512)
(17 411)
(18 221)
(18 108)
(18 563)
(18 629)
(19 050)
(20 236)
(21 342)
(22 527)
(23 376)
(24 057)
(23 526)
(22 835)
(22 430)
(22 320)
(23 908)
(25 172)
(26 423)
(27 556)
(29 212)
(32 424)
(36 736)
Gross Profit
2 631
N/A
2 137
-19%
1 749
-18%
1 314
-25%
1 656
+26%
1 717
+4%
1 783
+4%
1 724
-3%
1 634
-5%
1 635
+0%
1 379
-16%
1 158
-16%
979
-15%
776
-21%
550
-29%
52
-91%
(124)
N/A
(274)
-121%
59
N/A
764
+1 205%
1 182
+55%
1 441
+22%
1 793
+24%
2 326
+30%
2 984
+28%
3 490
+17%
3 209
-8%
2 828
-12%
2 482
-12%
2 029
-18%
2 340
+15%
2 532
+8%
2 624
+4%
2 622
0%
2 514
-4%
2 137
-15%
1 883
-12%
1 977
+5%
2 121
+7%
2 757
+30%
3 000
+9%
2 852
-5%
2 562
-10%
2 118
-17%
2 491
+18%
3 224
+29%
4 379
+36%
5 224
+19%
5 291
+1%
5 578
+5%
5 580
+0%
5 783
+4%
6 371
+10%
6 716
+5%
7 612
+13%
8 316
+9%
8 728
+5%
8 350
-4%
7 513
-10%
7 556
+1%
7 724
+2%
8 870
+15%
10 251
+16%
11 211
+9%
11 396
+2%
12 736
+12%
13 804
+8%
16 716
+21%
Operating Income
Operating Expenses
(1 684)
(1 614)
(1 400)
(1 312)
(1 388)
(1 312)
(1 365)
(1 384)
(1 392)
(1 482)
(1 448)
(1 475)
(1 513)
(1 512)
(1 574)
(1 596)
(1 412)
(1 645)
(1 653)
(1 667)
(1 768)
(1 827)
(1 845)
(1 943)
(1 960)
(1 980)
(1 938)
(1 880)
(1 899)
(1 870)
(1 899)
(1 935)
(1 980)
(1 959)
(2 008)
(2 011)
(1 963)
(2 066)
(2 084)
(2 189)
(2 226)
(2 258)
(2 145)
(2 002)
(1 821)
(1 963)
(2 183)
(2 298)
(2 217)
(2 217)
(2 127)
(2 159)
(2 249)
(2 316)
(2 463)
(2 594)
(2 691)
(2 639)
(2 564)
(2 598)
(2 588)
(2 749)
(2 970)
(3 082)
(3 329)
(3 853)
(4 254)
(5 023)
Selling, General & Administrative
(1 488)
(1 424)
(1 193)
(1 160)
(1 155)
(1 063)
(1 129)
(1 146)
(1 159)
(1 224)
(1 178)
(1 209)
(1 240)
(1 221)
(1 173)
(1 114)
(1 133)
(1 097)
(1 180)
(1 237)
(1 281)
(1 315)
(1 320)
(1 409)
(1 511)
(1 587)
(1 582)
(1 527)
(1 495)
(1 448)
(1 444)
(1 491)
(1 476)
(1 451)
(1 461)
(1 437)
(1 404)
(1 432)
(1 436)
(1 494)
(1 573)
(1 576)
(1 491)
(1 387)
(1 274)
(1 312)
(1 476)
(1 593)
(1 638)
(1 631)
(1 584)
(1 584)
(1 622)
(1 663)
(1 772)
(1 887)
(1 986)
(1 959)
(1 885)
(1 832)
(1 821)
(1 880)
(2 037)
(2 162)
(2 337)
(2 810)
(3 168)
(3 851)
Research & Development
(189)
(175)
(200)
(143)
(227)
(236)
(232)
(234)
(231)
(240)
(257)
(264)
(271)
(264)
(262)
(267)
(277)
(285)
(299)
(313)
(330)
(340)
(349)
(350)
(355)
(368)
(374)
(379)
(371)
(366)
(373)
(384)
(402)
(408)
(409)
(415)
(420)
(430)
(444)
(457)
(471)
(473)
(467)
(466)
(468)
(476)
(499)
(521)
(532)
(428)
(444)
(459)
(621)
(639)
(665)
(687)
(716)
(725)
(733)
(771)
(797)
(853)
(911)
(943)
(968)
(1 005)
(1 058)
(1 140)
Depreciation & Amortization
(8)
(8)
(7)
(9)
(6)
(6)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(8)
(9)
(10)
(10)
(11)
(12)
Other Operating Expenses
0
(8)
0
0
0
(7)
0
0
0
(16)
(11)
0
0
(27)
(139)
(214)
0
(260)
(172)
(116)
(158)
(172)
(177)
(184)
(95)
(25)
18
25
(33)
(55)
(80)
(59)
(102)
(101)
(138)
(159)
(139)
(204)
(201)
(232)
(177)
(204)
(182)
(145)
(76)
(172)
(205)
(181)
(44)
(155)
(97)
(113)
(3)
(11)
(23)
(17)
14
49
59
11
37
(9)
(14)
32
(14)
(26)
(16)
(20)
Operating Income
946
N/A
523
-45%
349
-33%
1
-100%
267
+20 438%
406
+52%
418
+3%
340
-19%
241
-29%
154
-36%
(68)
N/A
(316)
-362%
(534)
-69%
(736)
-38%
(1 024)
-39%
(1 544)
-51%
(1 536)
+0%
(1 919)
-25%
(1 595)
+17%
(904)
+43%
(587)
+35%
(387)
+34%
(52)
+86%
384
N/A
1 024
+167%
1 509
+47%
1 271
-16%
947
-25%
583
-39%
158
-73%
441
+178%
597
+35%
644
+8%
664
+3%
506
-24%
127
-75%
(80)
N/A
(89)
-11%
37
N/A
568
+1 449%
774
+36%
594
-23%
417
-30%
116
-72%
669
+477%
1 260
+88%
2 196
+74%
2 927
+33%
3 074
+5%
3 361
+9%
3 453
+3%
3 624
+5%
4 123
+14%
4 401
+7%
5 148
+17%
5 722
+11%
6 037
+5%
5 711
-5%
4 949
-13%
4 959
+0%
5 136
+4%
6 121
+19%
7 281
+19%
8 128
+12%
8 067
-1%
8 884
+10%
9 551
+8%
11 693
+22%
Pre-Tax Income
Interest Income Expense
(229)
(143)
(237)
(237)
(176)
(209)
(122)
(66)
(109)
(14)
0
56
122
(0)
(46)
(167)
(171)
(136)
(76)
(57)
(58)
(153)
(233)
(234)
(199)
(158)
(125)
(223)
(381)
(411)
(515)
(521)
(495)
(524)
(398)
(268)
(215)
(112)
(225)
(354)
(357)
(351)
(327)
(246)
(335)
(302)
(285)
(406)
(397)
(427)
(405)
(210)
(110)
(52)
214
439
296
168
119
(75)
13
200
121
(76)
369
377
(49)
170
Non-Reccuring Items
(8)
0
(8)
(8)
(7)
0
(12)
(7)
(16)
0
0
(16)
(5)
0
0
0
(2)
0
0
0
(5)
0
0
0
35
0
0
0
(1)
0
0
0
0
0
0
0
4
0
0
4
(98)
0
0
0
(100)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(9)
(13)
(5)
(19)
(1)
(9)
(11)
(11)
(7)
(12)
(10)
(11)
(12)
45
46
43
39
(13)
(23)
(25)
(30)
(28)
(22)
(17)
(15)
(15)
(17)
(22)
(22)
(21)
(24)
(25)
(26)
(25)
(24)
(21)
(22)
(22)
(28)
(47)
(52)
(57)
(51)
(44)
(51)
(64)
(79)
(78)
(68)
(51)
(38)
(37)
(44)
(37)
(36)
(28)
(35)
(37)
(32)
(33)
(29)
(24)
(36)
(40)
(39)
(47)
(43)
(50)
Total Other Income
(361)
(374)
(385)
(321)
(344)
(277)
(240)
(176)
37
64
133
160
(29)
(1)
(31)
(6)
(57)
25
26
22
22
19
18
16
15
15
14
14
14
14
14
14
69
69
69
68
50
58
66
77
53
55
58
55
87
103
112
121
89
72
69
63
80
72
70
75
90
83
83
85
98
112
130
126
94
87
54
76
Pre-Tax Income
339
N/A
(8)
N/A
(286)
-3 618%
(583)
-104%
(261)
+55%
(90)
+66%
33
N/A
79
+136%
147
+86%
192
+31%
55
-72%
(127)
N/A
(458)
-261%
(693)
-51%
(1 055)
-52%
(1 674)
-59%
(1 726)
-3%
(2 042)
-18%
(1 668)
+18%
(964)
+42%
(658)
+32%
(549)
+17%
(290)
+47%
149
N/A
860
+479%
1 351
+57%
1 143
-15%
717
-37%
193
-73%
(260)
N/A
(85)
+67%
65
N/A
191
+192%
183
-4%
153
-16%
(95)
N/A
(263)
-177%
(166)
+37%
(151)
+9%
250
N/A
320
+28%
242
-25%
97
-60%
(119)
N/A
270
N/A
998
+269%
1 944
+95%
2 564
+32%
2 698
+5%
2 955
+10%
3 079
+4%
3 440
+12%
4 049
+18%
4 384
+8%
5 397
+23%
6 209
+15%
6 388
+3%
5 926
-7%
5 119
-14%
4 935
-4%
5 218
+6%
6 409
+23%
7 496
+17%
8 139
+9%
8 490
+4%
9 301
+10%
9 512
+2%
11 888
+25%
Net Income
Tax Provision
(13)
79
172
227
103
43
25
12
(21)
(31)
(0)
0
36
(55)
141
54
50
144
(125)
(60)
(216)
(149)
(182)
(219)
(232)
(245)
(199)
(147)
(91)
(64)
(86)
(86)
(47)
(48)
(33)
(39)
(6)
(72)
(38)
(56)
(92)
(75)
(112)
(52)
(140)
(254)
(384)
(526)
(631)
(692)
(825)
(976)
(1 122)
(1 241)
(1 519)
(1 768)
(1 820)
(1 739)
(1 575)
(1 578)
(1 689)
(2 094)
(2 477)
(2 690)
(2 875)
(3 150)
(3 187)
(3 930)
Income from Continuing Operations
326
72
(114)
(357)
(158)
(47)
58
91
126
162
55
(126)
(421)
(748)
(914)
(1 620)
(1 676)
(1 898)
(1 793)
(1 024)
(874)
(697)
(471)
(71)
629
1 106
944
570
102
(324)
(170)
(21)
144
136
121
(133)
(269)
(237)
(188)
193
229
167
(15)
(171)
130
744
1 560
2 038
2 067
2 263
2 253
2 464
2 927
3 143
3 878
4 441
4 568
4 187
3 544
3 357
3 529
4 316
5 019
5 450
5 616
6 151
6 324
7 958
Net Income (Common)
326
N/A
72
-78%
(114)
N/A
(357)
-212%
(158)
+56%
(47)
+70%
58
N/A
91
+56%
126
+39%
162
+28%
55
-66%
(126)
N/A
(421)
-233%
(748)
-78%
(914)
-22%
(1 620)
-77%
(1 772)
-9%
(1 898)
-7%
(1 793)
+6%
(1 024)
+43%
(874)
+15%
(697)
+20%
(471)
+32%
(71)
+85%
629
N/A
1 106
+76%
944
-15%
570
-40%
102
-82%
(324)
N/A
(170)
+47%
(21)
+88%
144
N/A
136
-6%
121
-11%
(133)
N/A
(269)
-102%
(237)
+12%
(188)
+21%
193
N/A
229
+18%
167
-27%
(15)
N/A
(171)
-1 023%
130
N/A
744
+473%
1 560
+110%
2 038
+31%
2 067
+1%
2 263
+9%
2 253
0%
2 464
+9%
2 927
+19%
3 143
+7%
3 878
+23%
4 441
+15%
4 568
+3%
4 187
-8%
3 544
-15%
3 357
-5%
3 529
+5%
4 316
+22%
5 019
+16%
5 450
+9%
5 616
+3%
6 151
+10%
6 324
+3%
7 958
+26%
EPS (Diluted)
0.58
N/A
0.12
-79%
-0.21
N/A
-0.64
-205%
-0.28
+56%
-0.09
+68%
0.1
N/A
0.16
+60%
0.23
+44%
0.29
+26%
0.1
-66%
-0.22
N/A
-0.75
-241%
-1.34
-79%
-1.61
-20%
-2.9
-80%
-3.16
-9%
-3.4
-8%
-3.21
+6%
-1.84
+43%
-1.57
+15%
-1.25
+20%
-0.85
+32%
-0.13
+85%
1.13
N/A
1.98
+75%
1.69
-15%
1.02
-40%
0.18
-82%
-0.59
N/A
-0.31
+47%
-0.04
+87%
0.29
N/A
0.24
-17%
0.21
-13%
-0.25
N/A
-0.55
-120%
-0.44
+20%
-0.35
+20%
0.35
N/A
0.47
+34%
0.3
-36%
-0.03
N/A
-0.32
-967%
0.27
N/A
1.38
+411%
2.88
+109%
3.76
+31%
4.22
+12%
4.17
-1%
4.62
+11%
5.05
+9%
5.97
+18%
6.43
+8%
7.94
+23%
8.95
+13%
8.78
-2%
8.55
-3%
7.27
-15%
6.89
-5%
7.22
+5%
8.52
+18%
9.93
+17%
10.79
+9%
11.08
+3%
12.13
+9%
12.51
+3%
15.72
+26%