Clevo Co
TWSE:2362

Watchlist Manager
Clevo Co Logo
Clevo Co
TWSE:2362
Watchlist
Price: 39 TWD -0.38% Market Closed
Market Cap: NT$22.8B

Cash Flow Statement

Cash Flow Statement
Clevo Co

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
874
754
764
1 095
879
1 135
954
596
776
810
1 105
1 268
1 245
1 435
1 480
1 612
1 311
2 044
2 550
2 888
3 812
4 972
5 020
4 971
3 386
3 600
3 066
2 515
1 753
1 196
1 091
1 050
1 171
1 186
1 277
1 495
1 503
2 664
2 443
2 636
2 356
1 648
1 898
1 953
1 760
970
878
557
696
1 266
1 358
1 685
2 251
2 595
2 128
1 701
892
664
1 000
1 171
1 102
1 538
1 475
1 137
1 823
1 207
564
1 440
Depreciation & Amortization
539
530
585
616
650
669
687
698
972
1 083
1 096
1 185
1 031
1 084
1 135
1 178
1 154
929
648
389
1 088
124
156
142
146
136
134
139
132
135
132
126
130
145
168
160
196
196
188
211
173
181
187
262
199
207
227
199
302
304
300
276
277
274
285
315
318
336
334
322
312
304
297
279
272
267
258
251
Change in Deffered Taxes
28
20
(55)
115
92
132
205
13
108
134
140
207
177
0
0
0
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
433
147
138
(238)
(297)
(389)
(456)
(197)
(75)
47
77
115
(30)
325
312
456
(128)
334
334
237
(1 363)
(1 552)
(1 669)
(1 924)
(646)
(785)
(498)
(133)
662
870
743
745
532
283
196
(268)
(553)
(1 334)
(913)
(1 060)
(679)
(195)
(964)
(911)
(1 054)
(264)
131
666
709
285
454
217
64
197
551
1 133
1 540
1 216
798
678
570
552
859
838
1 105
1 476
881
228
Cash Taxes Paid
155
155
225
225
192
192
245
150
305
306
232
327
399
498
694
793
432
1 096
673
565
671
305
651
484
538
597
672
653
794
807
523
804
428
203
244
245
361
364
346
358
286
219
444
607
802
799
553
356
154
266
302
348
340
307
449
392
379
437
464
494
482
406
290
308
327
299
234
184
Cash Interest Paid
653
741
657
283
583
470
521
502
896
952
1 056
1 171
747
926
1 025
1 272
900
1 789
1 697
1 357
1 377
1 057
1 197
1 588
1 684
1 774
1 735
1 750
1 076
1 018
1 017
977
1 443
1 381
1 340
1 158
1 327
1 336
1 231
1 375
1 245
1 251
1 334
1 383
1 363
1 307
1 245
1 144
1 077
987
892
753
671
648
671
761
734
791
821
752
839
817
825
959
945
981
989
903
Change in Working Capital
1 895
573
5 522
5 143
2 585
2 088
(1 227)
(1 382)
(958)
(972)
(697)
(1 093)
(291)
(817)
(1 025)
(445)
(225)
(1 268)
(27)
(542)
(1 380)
(992)
(2 151)
(1 710)
(1 589)
(1 671)
(1 682)
(2 152)
(4 017)
(3 489)
(2 779)
(1 387)
1 283
397
360
(94)
812
1 085
1 001
122
(1 901)
(1 295)
(1 416)
(1 995)
397
(253)
(1 314)
(37)
(1 027)
(1 179)
(833)
(1 999)
(2 077)
(2 986)
(2 235)
1 051
444
1 832
739
(1 757)
(1 479)
(2 066)
(2 401)
(1 154)
(629)
(491)
(1 135)
(2 513)
Cash from Operating Activities
3 768
N/A
2 025
-46%
6 955
+243%
6 731
-3%
3 910
-42%
3 635
-7%
162
-96%
(273)
N/A
824
N/A
1 103
+34%
1 720
+56%
1 681
-2%
2 132
+27%
2 156
+1%
2 009
-7%
2 848
+42%
2 151
-24%
2 039
-5%
3 505
+72%
2 971
-15%
2 156
-27%
2 553
+18%
1 357
-47%
1 479
+9%
1 296
-12%
1 279
-1%
1 019
-20%
368
-64%
(1 469)
N/A
(1 288)
+12%
(813)
+37%
534
N/A
3 115
+484%
2 011
-35%
2 002
0%
1 293
-35%
1 958
+51%
2 611
+33%
2 718
+4%
1 909
-30%
(51)
N/A
340
N/A
(295)
N/A
(690)
-134%
1 301
N/A
660
-49%
(77)
N/A
1 384
N/A
680
-51%
676
-1%
1 279
+89%
179
-86%
515
+187%
80
-84%
728
+810%
4 200
+477%
3 193
-24%
4 048
+27%
2 871
-29%
415
-86%
506
+22%
328
-35%
230
-30%
1 100
+379%
2 571
+134%
2 459
-4%
568
-77%
(595)
N/A
Investing Cash Flow
Capital Expenditures
(4 144)
(2 566)
(4 411)
(4 036)
(2 796)
(2 924)
(3 190)
(3 161)
(2 460)
(5 133)
(4 844)
(7 129)
(9 383)
(6 411)
(5 154)
(2 889)
(5 406)
(125)
(53)
(43)
(109)
(115)
(136)
(138)
(106)
(138)
(396)
(484)
(528)
(506)
(312)
(189)
(180)
(245)
(481)
(454)
(852)
(907)
(832)
(1 291)
(941)
(1 439)
(1 128)
(860)
(754)
(204)
(333)
(307)
(391)
(322)
(305)
(208)
(160)
(190)
(210)
(223)
(142)
(166)
(201)
(330)
(225)
(228)
(140)
(17)
(173)
(201)
(225)
(212)
Other Items
(744)
(1 002)
(390)
509
1 150
1 250
471
776
(207)
(940)
(1 805)
(697)
569
771
379
(2 358)
941
(2 854)
(2 755)
(1 574)
(1 176)
(4 055)
(5 017)
(5 676)
(11 465)
(9 955)
(8 670)
(7 673)
(2 335)
(2 001)
(1 089)
(1 502)
(143)
(505)
(223)
(148)
(76)
470
(83)
(1 429)
(1 416)
(262)
762
7 350
8 398
7 025
7 152
1 952
1 488
1 361
181
883
4 375
4 234
4 454
3 647
(752)
(635)
(732)
(1 149)
(2 301)
(3 031)
(3 157)
(1 919)
(452)
1 000
1 481
920
Cash from Investing Activities
(4 889)
N/A
(3 568)
+27%
(4 801)
-35%
(3 527)
+27%
(1 646)
+53%
(1 675)
-2%
(2 719)
-62%
(2 385)
+12%
(2 667)
-12%
(6 073)
-128%
(6 649)
-9%
(7 827)
-18%
(8 814)
-13%
(5 640)
+36%
(4 776)
+15%
(5 247)
-10%
(4 464)
+15%
(2 979)
+33%
(2 808)
+6%
(1 617)
+42%
(1 285)
+21%
(4 170)
-225%
(5 152)
-24%
(5 815)
-13%
(11 572)
-99%
(10 093)
+13%
(9 066)
+10%
(8 157)
+10%
(2 862)
+65%
(2 507)
+12%
(1 401)
+44%
(1 692)
-21%
(323)
+81%
(750)
-132%
(704)
+6%
(602)
+14%
(928)
-54%
(437)
+53%
(914)
-109%
(2 720)
-198%
(2 357)
+13%
(1 701)
+28%
(366)
+78%
6 490
N/A
7 644
+18%
6 820
-11%
6 820
0%
1 645
-76%
1 097
-33%
1 039
-5%
(124)
N/A
675
N/A
4 215
+524%
4 043
-4%
4 244
+5%
3 424
-19%
(894)
N/A
(801)
+10%
(933)
-16%
(1 479)
-59%
(2 526)
-71%
(3 259)
-29%
(3 297)
-1%
(1 936)
+41%
(625)
+68%
800
N/A
1 257
+57%
709
-44%
Financing Cash Flow
Net Issuance of Common Stock
103
0
0
(36)
(388)
(695)
(695)
(695)
(763)
(487)
(824)
(824)
(403)
0
0
0
2 000
0
0
0
0
0
0
0
0
0
0
(102)
(208)
(422)
(422)
(320)
(214)
0
0
0
0
(261)
(608)
(608)
(750)
(573)
(226)
(546)
(403)
(426)
(608)
(297)
(297)
(191)
(9)
0
(329)
0
0
0
0
0
0
0
0
0
0
0
0
0
(341)
(341)
Net Issuance of Debt
1 890
2 618
(824)
(3 002)
(628)
(778)
4 931
5 154
4 822
7 407
5 159
7 326
6 765
4 804
3 729
3 454
596
(1 434)
(1 234)
(1 109)
1 363
3 370
6 749
7 458
11 715
11 344
8 730
15 524
8 722
8 954
7 441
(2 193)
(2 189)
(2 455)
(1 008)
179
1 757
(371)
(1 580)
(876)
3 373
2 968
3 067
(1 426)
(6 869)
(4 726)
(4 707)
(1 651)
(4 029)
(5 325)
(4 656)
(5 726)
(5 257)
(4 324)
(4 657)
(1 236)
2 055
1 267
1 756
1 371
1 177
3 321
3 496
2 668
1 770
1 193
(423)
1 128
Cash Paid for Dividends
(291)
0
0
0
0
0
0
(902)
(943)
0
0
(667)
(627)
0
0
(931)
(931)
0
0
(1 366)
(1 366)
0
(1 366)
(2 152)
(2 152)
0
(2 152)
(1 708)
(1 708)
0
(1 708)
(752)
(751)
0
0
(478)
(478)
0
0
0
(547)
0
0
(642)
(642)
0
0
(249)
(249)
0
0
(373)
(373)
0
0
(1 229)
(1 229)
0
0
(878)
(878)
0
0
(936)
(936)
0
0
(1 462)
Other
23
11
(196)
74
15
49
295
40
(237)
(206)
(253)
(156)
(14)
(76)
42
(58)
32
272
(17)
96
(31)
(214)
107
51
151
85
47
55
65
70
(61)
(52)
(218)
(109)
(45)
(149)
7
(30)
(121)
(75)
866
(76)
(10)
70
(999)
(302)
(206)
(373)
(229)
(42)
153
264
(32)
(12)
(274)
(286)
(2)
2
21
39
17
1
11
(6)
(3)
1
(39)
(34)
Cash from Financing Activities
1 725
N/A
2 441
+41%
(1 208)
N/A
(2 964)
-145%
(1 001)
+66%
(1 424)
-42%
4 531
N/A
3 596
-21%
2 880
-20%
5 772
+100%
3 140
-46%
5 679
+81%
5 722
+1%
3 730
-35%
3 109
-17%
2 430
-22%
1 697
-30%
(93)
N/A
(181)
-96%
(379)
-109%
(34)
+91%
1 790
N/A
5 489
+207%
5 356
-2%
9 714
+81%
9 276
-5%
6 624
-29%
13 769
+108%
6 872
-50%
6 895
+0%
5 250
-24%
(3 316)
N/A
(3 373)
-2%
(3 316)
+2%
(1 805)
+46%
(449)
+75%
1 285
N/A
(1 139)
N/A
(2 787)
-145%
(2 106)
+24%
2 942
N/A
1 772
-40%
2 285
+29%
(2 544)
N/A
(8 914)
-250%
(6 096)
+32%
(6 163)
-1%
(2 569)
+58%
(4 803)
-87%
(5 807)
-21%
(4 760)
+18%
(5 835)
-23%
(5 991)
-3%
(5 039)
+16%
(5 633)
-12%
(3 080)
+45%
823
N/A
41
-95%
549
+1 255%
532
-3%
316
-41%
2 444
+673%
2 629
+8%
1 727
-34%
830
-52%
256
-69%
(1 740)
N/A
(709)
+59%
Change in Cash
Effect of Foreign Exchange Rates
48
88
223
(109)
(41)
(9)
(49)
(8)
(280)
(281)
(70)
(163)
666
392
514
587
862
358
(161)
(218)
(238)
(184)
(296)
(341)
(435)
(265)
(44)
378
662
(260)
887
(110)
229
639
(404)
210
(303)
72
366
271
(260)
(210)
(1 247)
240
220
93
761
(579)
(103)
(23)
(90)
(95)
160
233
253
(40)
112
64
114
577
(132)
(199)
(163)
(312)
17
2
(20)
11
Net Change in Cash
653
N/A
986
+51%
1 169
+19%
131
-89%
1 223
+834%
528
-57%
1 925
+265%
930
-52%
758
-18%
520
-31%
(1 859)
N/A
(630)
+66%
(295)
+53%
638
N/A
856
+34%
619
-28%
246
-60%
(675)
N/A
355
N/A
757
+113%
600
-21%
(11)
N/A
1 398
N/A
680
-51%
(995)
N/A
198
N/A
(1 466)
N/A
6 358
N/A
3 202
-50%
2 840
-11%
3 923
+38%
(4 584)
N/A
(352)
+92%
(1 415)
-302%
(911)
+36%
453
N/A
2 012
+345%
1 106
-45%
(618)
N/A
(2 646)
-328%
274
N/A
201
-27%
377
+88%
3 495
+827%
251
-93%
1 478
+488%
1 340
-9%
(119)
N/A
(3 130)
-2 532%
(4 115)
-31%
(3 695)
+10%
(5 075)
-37%
(1 102)
+78%
(683)
+38%
(409)
+40%
4 505
N/A
3 235
-28%
3 352
+4%
2 600
-22%
45
-98%
(1 836)
N/A
(685)
+63%
(601)
+12%
579
N/A
2 793
+383%
3 517
+26%
64
-98%
(585)
N/A
Free Cash Flow
Free Cash Flow
(376)
N/A
(541)
-44%
2 544
N/A
2 695
+6%
1 114
-59%
711
-36%
(3 028)
N/A
(3 433)
-13%
(1 636)
+52%
(4 030)
-146%
(3 124)
+22%
(5 448)
-74%
(7 251)
-33%
(4 255)
+41%
(3 145)
+26%
(40)
+99%
(3 254)
-7 996%
1 914
N/A
3 452
+80%
2 927
-15%
2 048
-30%
2 438
+19%
1 221
-50%
1 341
+10%
1 190
-11%
1 142
-4%
624
-45%
(116)
N/A
(1 996)
-1 615%
(1 794)
+10%
(1 125)
+37%
344
N/A
2 935
+752%
1 766
-40%
1 521
-14%
839
-45%
1 105
+32%
1 704
+54%
1 887
+11%
618
-67%
(992)
N/A
(1 099)
-11%
(1 423)
-29%
(1 551)
-9%
548
N/A
456
-17%
(410)
N/A
1 077
N/A
289
-73%
354
+23%
974
+175%
(28)
N/A
355
N/A
(110)
N/A
518
N/A
3 977
+668%
3 051
-23%
3 882
+27%
2 670
-31%
85
-97%
281
+231%
101
-64%
90
-10%
1 083
+1 103%
2 398
+121%
2 258
-6%
343
-85%
(807)
N/A