Inventec Corp
TWSE:2356

Watchlist Manager
Inventec Corp Logo
Inventec Corp
TWSE:2356
Watchlist
Price: 45.6 TWD 0.22% Market Closed
Market Cap: NT$163.6B

Income Statement

Earnings Waterfall
Inventec Corp

Income Statement
Inventec Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
741
628
538
408
208
194
201
218
229
251
292
350
501
641
970
1 135
1 172
1 108
831
686
662
895
1 021
1 249
1 251
972
989
1 004
914
878
723
516
599
728
846
1 019
1 369
1 644
1 819
1 929
1 768
1 751
1 751
1 778
1 761
1 557
1 464
1 234
1 054
974
804
717
738
853
1 123
1 747
3 036
3 876
4 550
4 967
4 588
4 641
5 055
5 456
6 027
6 494
6 445
6 297
Revenue
379 185
N/A
406 226
+7%
435 265
+7%
445 680
+2%
445 031
0%
435 737
-2%
421 553
-3%
394 952
-6%
377 154
-5%
370 930
-2%
365 463
-1%
367 849
+1%
380 028
+3%
399 065
+5%
412 549
+3%
406 768
-1%
410 632
+1%
409 249
0%
411 865
+1%
439 705
+7%
461 092
+5%
477 014
+3%
478 688
+0%
457 559
-4%
435 600
-5%
408 218
-6%
394 006
-3%
398 089
+1%
395 470
-1%
401 531
+2%
419 170
+4%
425 401
+1%
428 466
+1%
432 858
+1%
435 647
+1%
447 953
+3%
467 512
+4%
472 566
+1%
488 346
+3%
505 459
+4%
506 884
+0%
516 939
+2%
517 842
+0%
505 477
-2%
500 953
-1%
474 767
-5%
495 723
+4%
512 395
+3%
508 294
-1%
531 463
+5%
497 509
-6%
497 208
0%
519 732
+5%
536 679
+3%
557 622
+4%
554 995
0%
541 751
-2%
533 139
-2%
528 043
-1%
521 432
-1%
514 746
-1%
525 069
+2%
548 577
+4%
576 551
+5%
646 262
+12%
672 790
+4%
705 209
+5%
717 679
+2%
Gross Profit
Cost of Revenue
(365 546)
(392 708)
(421 288)
(429 554)
(427 875)
(417 248)
(402 881)
(376 726)
(359 650)
(354 424)
(351 017)
(355 696)
(368 216)
(387 064)
(396 844)
(388 405)
(391 354)
(389 010)
(392 032)
(418 270)
(438 283)
(453 349)
(454 609)
(434 350)
(412 252)
(385 405)
(371 694)
(375 513)
(373 765)
(379 446)
(396 142)
(402 086)
(404 508)
(408 994)
(411 775)
(423 186)
(442 473)
(447 760)
(463 193)
(480 395)
(483 002)
(492 973)
(495 015)
(483 331)
(478 122)
(453 144)
(473 282)
(490 119)
(487 181)
(509 426)
(476 358)
(476 001)
(497 437)
(513 773)
(533 942)
(529 882)
(515 748)
(506 945)
(501 754)
(495 399)
(488 408)
(497 772)
(519 551)
(545 975)
(612 925)
(636 921)
(667 583)
(679 812)
Gross Profit
13 639
N/A
13 518
-1%
13 977
+3%
16 125
+15%
17 156
+6%
18 488
+8%
18 671
+1%
18 226
-2%
17 505
-4%
16 506
-6%
14 446
-12%
12 154
-16%
11 812
-3%
12 002
+2%
15 706
+31%
18 363
+17%
19 278
+5%
20 240
+5%
19 834
-2%
21 436
+8%
22 808
+6%
23 666
+4%
24 080
+2%
23 210
-4%
23 348
+1%
22 813
-2%
22 313
-2%
22 576
+1%
21 705
-4%
22 084
+2%
23 026
+4%
23 314
+1%
23 958
+3%
23 864
0%
23 872
+0%
24 767
+4%
25 039
+1%
24 807
-1%
25 154
+1%
25 065
0%
23 882
-5%
23 966
+0%
22 826
-5%
22 146
-3%
22 831
+3%
21 623
-5%
22 441
+4%
22 276
-1%
21 113
-5%
22 037
+4%
21 151
-4%
21 207
+0%
22 295
+5%
22 906
+3%
23 680
+3%
25 113
+6%
26 003
+4%
26 194
+1%
26 289
+0%
26 033
-1%
26 338
+1%
27 297
+4%
29 025
+6%
30 577
+5%
33 337
+9%
35 869
+8%
37 625
+5%
37 867
+1%
Operating Income
Operating Expenses
(11 037)
(10 923)
(10 621)
(11 078)
(11 417)
(12 144)
(12 904)
(12 869)
(13 048)
(12 807)
(12 730)
(12 784)
(13 318)
(13 711)
(15 129)
(15 757)
(15 687)
(15 764)
(14 743)
(15 008)
(15 297)
(15 590)
(15 859)
(15 867)
(16 239)
(16 047)
(16 108)
(16 362)
(16 298)
(16 418)
(16 393)
(16 156)
(15 773)
(16 721)
(15 908)
(16 114)
(16 310)
(19 343)
(19 460)
(16 398)
(16 391)
(16 631)
(16 444)
(16 470)
(16 428)
(16 266)
(16 291)
(16 480)
(16 672)
(16 868)
(16 981)
(17 061)
(17 570)
(18 579)
(18 806)
(19 504)
(19 334)
(19 370)
(19 566)
(19 398)
(18 875)
(19 497)
(20 102)
(20 644)
(21 521)
(22 717)
(23 439)
(23 775)
Selling, General & Administrative
(5 811)
(5 581)
(5 360)
(5 847)
(6 115)
(6 783)
(7 444)
(7 377)
(7 535)
(7 212)
(6 899)
(6 700)
(6 595)
(6 736)
(8 037)
(8 343)
(8 556)
(8 443)
(7 237)
(7 259)
(7 140)
(7 229)
(7 400)
(7 459)
(7 727)
(7 779)
(7 661)
(7 752)
(7 481)
(7 383)
(7 374)
(7 138)
(7 076)
(7 173)
(7 203)
(7 380)
(7 481)
(7 497)
(7 588)
(7 589)
(7 585)
(7 491)
(7 365)
(7 203)
(6 905)
(6 872)
(6 866)
(6 884)
(6 957)
(6 955)
(6 909)
(6 921)
(6 977)
(7 014)
(6 957)
(7 178)
(7 239)
(7 354)
(7 487)
(7 420)
(7 553)
(7 671)
(8 208)
(8 527)
(8 919)
(9 382)
(9 417)
(9 597)
Research & Development
(5 227)
(5 342)
(5 262)
(5 232)
(5 302)
(5 362)
(5 461)
(5 493)
(5 514)
(5 597)
(5 833)
(6 085)
(6 724)
(6 976)
(7 092)
(7 415)
(7 131)
(7 321)
(7 506)
(7 750)
(8 157)
(8 361)
(8 459)
(8 406)
(8 512)
(8 267)
(8 446)
(8 610)
(8 817)
(9 035)
(9 020)
(9 019)
(8 697)
(8 750)
(8 706)
(8 736)
(8 828)
(8 777)
(8 920)
(8 809)
(8 806)
(9 141)
(9 079)
(9 266)
(9 523)
(9 363)
(9 425)
(9 596)
(9 715)
(7 289)
(7 448)
(7 515)
(10 593)
(11 019)
(11 302)
(11 779)
(12 095)
(12 016)
(12 079)
(11 978)
(11 322)
(11 310)
(11 378)
(11 601)
(12 602)
(13 335)
(14 022)
(14 177)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(798)
0
0
0
(3 069)
(2 952)
0
0
0
0
0
0
(32)
0
0
0
(2 624)
(2 624)
(2 624)
0
(547)
(547)
(547)
0
0
0
0
0
(516)
(516)
(516)
0
0
0
0
Operating Income
2 602
N/A
2 595
0%
3 356
+29%
5 048
+50%
5 739
+14%
6 345
+11%
5 767
-9%
5 356
-7%
4 456
-17%
3 698
-17%
1 715
-54%
(631)
N/A
(1 506)
-139%
(1 711)
-14%
576
N/A
2 604
+352%
3 591
+38%
4 474
+25%
5 089
+14%
6 427
+26%
7 511
+17%
8 075
+8%
8 220
+2%
7 342
-11%
7 109
-3%
6 768
-5%
6 206
-8%
6 215
+0%
5 407
-13%
5 666
+5%
6 634
+17%
7 159
+8%
8 184
+14%
7 142
-13%
7 963
+11%
8 652
+9%
8 730
+1%
5 463
-37%
5 693
+4%
8 666
+52%
7 491
-14%
7 335
-2%
6 383
-13%
5 676
-11%
6 403
+13%
5 356
-16%
6 150
+15%
5 796
-6%
4 441
-23%
5 169
+16%
4 170
-19%
4 146
-1%
4 725
+14%
4 327
-8%
4 874
+13%
5 609
+15%
6 669
+19%
6 824
+2%
6 723
-1%
6 634
-1%
7 463
+12%
7 800
+5%
8 923
+14%
9 933
+11%
11 817
+19%
13 153
+11%
14 187
+8%
14 093
-1%
Pre-Tax Income
Interest Income Expense
2 921
4 103
2 362
360
(288)
(1 293)
228
107
(434)
(15)
(784)
1 079
1 828
1 463
1 738
(331)
(641)
270
511
1 015
915
2 181
1 877
2 447
3 423
2 694
2 421
2 931
794
793
341
(1 817)
(1 560)
(2 723)
(1 802)
(312)
418
1 798
1 745
526
(346)
(375)
(791)
(763)
(1 198)
(1 445)
(1 498)
(496)
821
1 299
1 539
1 365
1 143
1 521
1 132
909
(372)
(1 301)
(1 447)
(2 047)
(1 988)
(2 507)
(2 847)
(3 050)
(3 618)
(4 281)
(4 058)
(3 354)
Non-Reccuring Items
(401)
(461)
(383)
(387)
(546)
(506)
(799)
(791)
(358)
(340)
(342)
(1 017)
(842)
(967)
(770)
(76)
(395)
(399)
(493)
(787)
(2 076)
(1 915)
(1 715)
(1 414)
(1 564)
(1 417)
(1 416)
(1 534)
(140)
(281)
(283)
(235)
(798)
0
(915)
(949)
(3 070)
0
0
(2 849)
(155)
(468)
(469)
(469)
(345)
0
(87)
(135)
(952)
(956)
(901)
(853)
(551)
0
0
0
0
0
0
0
(516)
0
0
0
0
0
(410)
700
Gain/Loss on Disposition of Assets
224
0
0
0
0
0
0
0
0
0
0
0
0
51
99
120
0
(249)
(293)
(332)
71
(19)
(38)
22
(162)
(161)
(190)
(81)
137
111
137
(39)
(107)
(114)
(107)
(83)
(177)
(140)
(126)
(126)
57
688
699
730
698
4 958
4 794
4 763
4 774
(177)
(174)
1 452
1 459
1 486
1 634
21
25
25
287
849
802
875
658
159
322
259
241
194
Total Other Income
486
897
907
427
609
804
702
943
619
261
147
438
833
981
1 057
917
992
1 453
1 606
1 503
2 503
993
840
892
875
862
987
1 010
986
1 009
912
974
1 371
1 529
1 430
1 409
1 285
1 160
1 307
1 225
1 086
1 127
1 040
1 102
950
910
1 036
1 260
1 262
1 251
1 093
852
923
872
904
769
855
851
1 043
1 245
1 473
1 462
1 316
1 155
689
704
607
623
Pre-Tax Income
5 832
N/A
7 135
+22%
6 244
-12%
5 450
-13%
5 514
+1%
5 352
-3%
5 899
+10%
5 616
-5%
4 283
-24%
3 604
-16%
737
-80%
(130)
N/A
313
N/A
(182)
N/A
2 700
N/A
3 235
+20%
3 547
+10%
5 550
+56%
6 421
+16%
7 826
+22%
8 924
+14%
9 316
+4%
9 185
-1%
9 291
+1%
9 681
+4%
8 747
-10%
8 010
-8%
8 543
+7%
7 184
-16%
7 299
+2%
7 741
+6%
6 041
-22%
7 090
+17%
5 834
-18%
6 569
+13%
8 716
+33%
7 186
-18%
8 280
+15%
8 617
+4%
7 441
-14%
8 133
+9%
8 306
+2%
6 861
-17%
6 276
-9%
6 509
+4%
9 780
+50%
10 395
+6%
11 188
+8%
10 346
-8%
6 586
-36%
5 726
-13%
6 962
+22%
7 699
+11%
8 205
+7%
8 545
+4%
7 308
-14%
7 177
-2%
6 399
-11%
6 606
+3%
6 682
+1%
7 235
+8%
7 629
+5%
8 051
+6%
8 197
+2%
9 210
+12%
9 835
+7%
10 566
+7%
12 256
+16%
Net Income
Tax Provision
(488)
(773)
(557)
(636)
(1 274)
(1 521)
(1 848)
(1 867)
(1 040)
(881)
(641)
(711)
(1 299)
(1 258)
(1 535)
(1 510)
(1 744)
(2 294)
(2 648)
(2 762)
(2 715)
(2 764)
(2 709)
(2 768)
(3 015)
(2 743)
(2 582)
(2 905)
(2 208)
(2 242)
(2 311)
(1 825)
(2 119)
(1 870)
(2 183)
(2 799)
(2 849)
(3 300)
(3 363)
(3 135)
(2 814)
(2 679)
(2 002)
(1 673)
(1 672)
(3 316)
(3 645)
(3 698)
(3 773)
(1 870)
(1 520)
(1 810)
(1 752)
(1 877)
(1 736)
(1 449)
(1 115)
(924)
(1 245)
(1 220)
(1 214)
(1 396)
(1 383)
(1 370)
(1 944)
(1 947)
(2 296)
(2 673)
Income from Continuing Operations
5 344
6 362
5 687
4 814
4 240
3 831
4 051
3 749
3 243
2 723
97
(840)
(986)
(1 438)
1 166
1 725
1 803
3 255
3 772
5 064
6 209
6 552
6 476
6 523
6 666
6 003
5 427
5 637
4 976
5 057
5 430
4 216
4 971
3 964
4 385
5 916
4 337
4 979
5 254
4 307
5 319
5 627
4 860
4 603
4 837
6 464
6 750
7 490
6 573
4 715
4 207
5 153
5 947
6 329
6 809
5 859
6 062
5 475
5 361
5 461
6 021
6 233
6 668
6 826
7 266
7 887
8 269
9 582
Income to Minority Interest
(9)
(126)
32
70
373
516
517
532
239
260
1 787
2 749
3 411
3 660
2 395
1 855
1 412
1 336
1 032
802
865
635
580
464
432
655
923
826
588
285
156
641
666
1 122
1 211
791
2 418
2 369
2 406
2 600
1 181
1 298
1 194
942
671
379
387
515
975
946
927
850
591
551
438
337
67
48
52
75
110
106
92
59
1
(6)
(9)
(590)
Net Income (Common)
5 335
N/A
6 235
+17%
5 718
-8%
4 883
-15%
4 613
-6%
4 347
-6%
4 568
+5%
4 281
-6%
3 482
-19%
2 983
-14%
1 883
-37%
1 908
+1%
2 425
+27%
2 221
-8%
3 561
+60%
3 581
+1%
3 215
-10%
4 592
+43%
4 805
+5%
5 866
+22%
7 074
+21%
7 187
+2%
7 055
-2%
6 985
-1%
7 098
+2%
6 656
-6%
6 348
-5%
6 462
+2%
5 564
-14%
5 341
-4%
5 585
+5%
4 855
-13%
5 637
+16%
5 083
-10%
5 594
+10%
6 707
+20%
6 755
+1%
7 347
+9%
7 659
+4%
6 905
-10%
6 500
-6%
6 926
+7%
6 053
-13%
5 545
-8%
5 508
-1%
6 843
+24%
7 138
+4%
8 005
+12%
7 548
-6%
5 661
-25%
5 134
-9%
6 003
+17%
6 538
+9%
6 880
+5%
7 247
+5%
6 196
-15%
6 129
-1%
5 523
-10%
5 413
-2%
5 537
+2%
6 131
+11%
6 339
+3%
6 760
+7%
6 885
+2%
7 267
+6%
7 882
+8%
8 261
+5%
8 992
+9%
EPS (Diluted)
1.72
N/A
2.01
+17%
1.84
-8%
1.57
-15%
1.49
-5%
1.4
-6%
1.47
+5%
1.38
-6%
1.13
-18%
0.97
-14%
0.62
-36%
0.63
+2%
0.76
+21%
0.61
-20%
0.98
+61%
0.99
+1%
0.89
-10%
1.27
+43%
1.33
+5%
1.63
+23%
1.96
+20%
2
+2%
1.96
-2%
1.94
-1%
1.96
+1%
1.84
-6%
1.75
-5%
1.78
+2%
1.54
-13%
1.48
-4%
1.55
+5%
1.35
-13%
1.56
+16%
1.41
-10%
1.56
+11%
1.87
+20%
1.87
N/A
2.04
+9%
2.12
+4%
1.91
-10%
1.8
-6%
1.92
+7%
1.68
-13%
1.54
-8%
1.53
-1%
1.9
+24%
1.98
+4%
2.22
+12%
2.08
-6%
1.57
-25%
1.42
-10%
1.67
+18%
1.81
+8%
1.91
+6%
2.01
+5%
1.72
-14%
1.7
-1%
1.53
-10%
1.5
-2%
1.54
+3%
1.7
+10%
1.76
+4%
1.88
+7%
1.92
+2%
2.02
+5%
2.2
+9%
2.3
+5%
2.5
+9%