Inventec Corp
TWSE:2356
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
40.7
61.1
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Inventec Corp
Revenue
|
576.6B
TWD
|
Cost of Revenue
|
-546B
TWD
|
Gross Profit
|
30.6B
TWD
|
Operating Expenses
|
-20.6B
TWD
|
Operating Income
|
9.9B
TWD
|
Other Expenses
|
-3B
TWD
|
Net Income
|
6.9B
TWD
|
Income Statement
Inventec Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
457 559
N/A
|
435 600
-5%
|
408 218
-6%
|
394 006
-3%
|
398 089
+1%
|
395 470
-1%
|
401 531
+2%
|
419 170
+4%
|
425 401
+1%
|
428 466
+1%
|
432 858
+1%
|
435 647
+1%
|
447 953
+3%
|
467 512
+4%
|
472 566
+1%
|
488 346
+3%
|
505 459
+4%
|
506 884
+0%
|
516 939
+2%
|
517 842
+0%
|
505 477
-2%
|
500 953
-1%
|
474 767
-5%
|
495 723
+4%
|
512 395
+3%
|
508 294
-1%
|
531 463
+5%
|
497 509
-6%
|
497 208
0%
|
519 732
+5%
|
536 679
+3%
|
557 622
+4%
|
554 995
0%
|
541 751
-2%
|
533 139
-2%
|
528 043
-1%
|
521 432
-1%
|
514 746
-1%
|
525 069
+2%
|
548 577
+4%
|
576 551
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(434 350)
|
(412 252)
|
(385 405)
|
(371 694)
|
(375 513)
|
(373 765)
|
(379 446)
|
(396 142)
|
(402 086)
|
(404 508)
|
(408 994)
|
(411 775)
|
(423 186)
|
(442 473)
|
(447 760)
|
(463 193)
|
(480 395)
|
(483 002)
|
(492 973)
|
(495 015)
|
(483 331)
|
(478 122)
|
(453 144)
|
(473 282)
|
(490 119)
|
(487 181)
|
(509 426)
|
(476 358)
|
(476 001)
|
(497 437)
|
(513 773)
|
(533 942)
|
(529 882)
|
(515 748)
|
(506 945)
|
(501 754)
|
(495 399)
|
(488 408)
|
(497 772)
|
(519 551)
|
(545 975)
|
|
Gross Profit |
23 210
N/A
|
23 348
+1%
|
22 813
-2%
|
22 313
-2%
|
22 576
+1%
|
21 705
-4%
|
22 084
+2%
|
23 026
+4%
|
23 314
+1%
|
23 958
+3%
|
23 864
0%
|
23 872
+0%
|
24 767
+4%
|
25 039
+1%
|
24 807
-1%
|
25 154
+1%
|
25 065
0%
|
23 882
-5%
|
23 966
+0%
|
22 826
-5%
|
22 146
-3%
|
22 831
+3%
|
21 623
-5%
|
22 441
+4%
|
22 276
-1%
|
21 113
-5%
|
22 037
+4%
|
21 151
-4%
|
21 207
+0%
|
22 295
+5%
|
22 906
+3%
|
23 680
+3%
|
25 113
+6%
|
26 003
+4%
|
26 194
+1%
|
26 289
+0%
|
26 033
-1%
|
26 338
+1%
|
27 297
+4%
|
29 025
+6%
|
30 577
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 867)
|
(16 239)
|
(16 047)
|
(16 108)
|
(16 362)
|
(16 298)
|
(16 418)
|
(16 393)
|
(16 156)
|
(15 773)
|
(16 721)
|
(15 908)
|
(16 114)
|
(16 310)
|
(19 343)
|
(19 460)
|
(16 398)
|
(16 391)
|
(16 631)
|
(16 444)
|
(16 470)
|
(16 428)
|
(16 266)
|
(16 291)
|
(16 480)
|
(16 672)
|
(16 868)
|
(16 981)
|
(17 061)
|
(17 570)
|
(18 579)
|
(18 806)
|
(19 504)
|
(19 334)
|
(19 370)
|
(19 566)
|
(19 398)
|
(18 875)
|
(19 497)
|
(20 102)
|
(20 643)
|
|
Selling, General & Administrative |
(7 459)
|
(7 727)
|
(7 779)
|
(7 661)
|
(7 752)
|
(7 481)
|
(7 383)
|
(7 374)
|
(7 138)
|
(7 076)
|
(7 173)
|
(7 203)
|
(7 380)
|
(7 481)
|
(7 497)
|
(7 588)
|
(7 589)
|
(7 585)
|
(7 491)
|
(7 365)
|
(7 203)
|
(6 905)
|
(6 872)
|
(6 866)
|
(6 884)
|
(6 957)
|
(6 955)
|
(6 909)
|
(6 921)
|
(6 977)
|
(7 014)
|
(6 957)
|
(7 178)
|
(7 239)
|
(7 354)
|
(7 487)
|
(7 420)
|
(7 553)
|
(7 671)
|
(8 208)
|
(8 527)
|
|
Research & Development |
(8 406)
|
(8 512)
|
(8 267)
|
(8 446)
|
(8 610)
|
(8 817)
|
(9 035)
|
(9 020)
|
(9 019)
|
(8 697)
|
(8 750)
|
(8 706)
|
(8 736)
|
(8 828)
|
(8 777)
|
(8 920)
|
(8 809)
|
(8 806)
|
(9 141)
|
(9 079)
|
(9 266)
|
(9 523)
|
(9 363)
|
(9 425)
|
(9 596)
|
(9 715)
|
(7 289)
|
(7 448)
|
(7 515)
|
(10 593)
|
(11 019)
|
(11 302)
|
(11 779)
|
(12 095)
|
(12 016)
|
(12 079)
|
(11 978)
|
(11 322)
|
(11 310)
|
(11 378)
|
(11 601)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(798)
|
0
|
0
|
0
|
(3 069)
|
(2 952)
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(2 624)
|
(2 624)
|
(2 624)
|
0
|
(547)
|
(547)
|
(547)
|
0
|
0
|
0
|
0
|
0
|
(516)
|
(516)
|
(516)
|
|
Operating Income |
7 342
N/A
|
7 109
-3%
|
6 768
-5%
|
6 206
-8%
|
6 215
+0%
|
5 407
-13%
|
5 666
+5%
|
6 634
+17%
|
7 159
+8%
|
8 184
+14%
|
7 142
-13%
|
7 963
+11%
|
8 652
+9%
|
8 730
+1%
|
5 463
-37%
|
5 693
+4%
|
8 666
+52%
|
7 491
-14%
|
7 335
-2%
|
6 383
-13%
|
5 676
-11%
|
6 403
+13%
|
5 356
-16%
|
6 150
+15%
|
5 796
-6%
|
4 441
-23%
|
5 169
+16%
|
4 170
-19%
|
4 146
-1%
|
4 725
+14%
|
4 327
-8%
|
4 874
+13%
|
5 609
+15%
|
6 669
+19%
|
6 824
+2%
|
6 723
-1%
|
6 634
-1%
|
7 463
+12%
|
7 800
+5%
|
8 923
+14%
|
9 933
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 447
|
3 423
|
2 694
|
2 421
|
2 931
|
794
|
793
|
341
|
(1 817)
|
(1 560)
|
(2 723)
|
(1 802)
|
(312)
|
418
|
1 798
|
1 745
|
526
|
(346)
|
(375)
|
(791)
|
(763)
|
(1 198)
|
(1 445)
|
(1 498)
|
(496)
|
821
|
1 299
|
1 539
|
1 365
|
1 143
|
1 521
|
1 132
|
909
|
(372)
|
(1 301)
|
(1 447)
|
(2 047)
|
(1 988)
|
(2 507)
|
(2 847)
|
(3 050)
|
|
Non-Reccuring Items |
(1 414)
|
(1 564)
|
(1 417)
|
(1 416)
|
(1 534)
|
(140)
|
(281)
|
(283)
|
(235)
|
(798)
|
0
|
(915)
|
(949)
|
(3 070)
|
0
|
0
|
(2 849)
|
(155)
|
(468)
|
(469)
|
(469)
|
(345)
|
0
|
(87)
|
(135)
|
(952)
|
(956)
|
(901)
|
(853)
|
(551)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(516)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
22
|
(162)
|
(161)
|
(190)
|
(81)
|
137
|
111
|
137
|
(39)
|
(107)
|
(114)
|
(107)
|
(83)
|
(177)
|
(140)
|
(126)
|
(126)
|
57
|
688
|
699
|
730
|
698
|
4 958
|
4 794
|
4 763
|
4 774
|
(177)
|
(174)
|
1 452
|
1 459
|
1 486
|
1 634
|
21
|
25
|
25
|
287
|
849
|
802
|
875
|
658
|
159
|
|
Total Other Income |
892
|
875
|
862
|
987
|
1 010
|
986
|
1 009
|
912
|
974
|
1 371
|
1 529
|
1 430
|
1 409
|
1 285
|
1 160
|
1 307
|
1 225
|
1 086
|
1 127
|
1 040
|
1 102
|
950
|
910
|
1 036
|
1 260
|
1 262
|
1 251
|
1 093
|
852
|
923
|
872
|
904
|
769
|
855
|
851
|
1 043
|
1 245
|
1 473
|
1 462
|
1 316
|
1 155
|
|
Pre-Tax Income |
9 291
N/A
|
9 681
+4%
|
8 747
-10%
|
8 010
-8%
|
8 543
+7%
|
7 184
-16%
|
7 299
+2%
|
7 741
+6%
|
6 041
-22%
|
7 090
+17%
|
5 834
-18%
|
6 569
+13%
|
8 716
+33%
|
7 186
-18%
|
8 280
+15%
|
8 617
+4%
|
7 441
-14%
|
8 133
+9%
|
8 306
+2%
|
6 861
-17%
|
6 276
-9%
|
6 509
+4%
|
9 780
+50%
|
10 395
+6%
|
11 188
+8%
|
10 346
-8%
|
6 586
-36%
|
5 726
-13%
|
6 962
+22%
|
7 699
+11%
|
8 205
+7%
|
8 545
+4%
|
7 308
-14%
|
7 177
-2%
|
6 399
-11%
|
6 606
+3%
|
6 682
+1%
|
7 235
+8%
|
7 629
+5%
|
8 051
+6%
|
8 197
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 768)
|
(3 015)
|
(2 743)
|
(2 582)
|
(2 905)
|
(2 208)
|
(2 242)
|
(2 311)
|
(1 825)
|
(2 119)
|
(1 870)
|
(2 183)
|
(2 799)
|
(2 849)
|
(3 300)
|
(3 363)
|
(3 135)
|
(2 814)
|
(2 679)
|
(2 002)
|
(1 673)
|
(1 672)
|
(3 316)
|
(3 645)
|
(3 698)
|
(3 773)
|
(1 870)
|
(1 520)
|
(1 810)
|
(1 752)
|
(1 877)
|
(1 736)
|
(1 449)
|
(1 115)
|
(924)
|
(1 245)
|
(1 220)
|
(1 214)
|
(1 396)
|
(1 383)
|
(1 371)
|
|
Income from Continuing Operations |
6 523
|
6 666
|
6 003
|
5 427
|
5 637
|
4 976
|
5 057
|
5 430
|
4 216
|
4 971
|
3 964
|
4 385
|
5 916
|
4 337
|
4 979
|
5 254
|
4 307
|
5 319
|
5 627
|
4 860
|
4 603
|
4 837
|
6 464
|
6 750
|
7 490
|
6 573
|
4 715
|
4 207
|
5 153
|
5 947
|
6 329
|
6 809
|
5 859
|
6 062
|
5 475
|
5 361
|
5 461
|
6 021
|
6 233
|
6 668
|
6 826
|
|
Income to Minority Interest |
464
|
432
|
655
|
923
|
826
|
588
|
285
|
156
|
641
|
666
|
1 122
|
1 211
|
791
|
2 418
|
2 369
|
2 406
|
2 600
|
1 181
|
1 298
|
1 194
|
942
|
671
|
379
|
387
|
515
|
975
|
946
|
927
|
850
|
591
|
551
|
438
|
337
|
67
|
48
|
52
|
75
|
110
|
106
|
92
|
59
|
|
Net Income (Common) |
6 985
N/A
|
7 098
+2%
|
6 656
-6%
|
6 348
-5%
|
6 462
+2%
|
5 564
-14%
|
5 341
-4%
|
5 585
+5%
|
4 855
-13%
|
5 637
+16%
|
5 083
-10%
|
5 594
+10%
|
6 707
+20%
|
6 755
+1%
|
7 347
+9%
|
7 659
+4%
|
6 905
-10%
|
6 500
-6%
|
6 926
+7%
|
6 053
-13%
|
5 545
-8%
|
5 508
-1%
|
6 843
+24%
|
7 138
+4%
|
8 005
+12%
|
7 548
-6%
|
5 661
-25%
|
5 134
-9%
|
6 003
+17%
|
6 538
+9%
|
6 880
+5%
|
7 247
+5%
|
6 196
-15%
|
6 129
-1%
|
5 523
-10%
|
5 413
-2%
|
5 537
+2%
|
6 131
+11%
|
6 339
+3%
|
6 760
+7%
|
6 885
+2%
|
|
EPS (Diluted) |
1.94
N/A
|
1.96
+1%
|
1.84
-6%
|
1.75
-5%
|
1.78
+2%
|
1.54
-13%
|
1.48
-4%
|
1.55
+5%
|
1.35
-13%
|
1.56
+16%
|
1.41
-10%
|
1.56
+11%
|
1.87
+20%
|
1.87
N/A
|
2.04
+9%
|
2.12
+4%
|
1.91
-10%
|
1.8
-6%
|
1.92
+7%
|
1.68
-13%
|
1.54
-8%
|
1.53
-1%
|
1.9
+24%
|
1.98
+4%
|
2.22
+12%
|
2.08
-6%
|
1.57
-25%
|
1.42
-10%
|
1.67
+18%
|
1.81
+8%
|
1.91
+6%
|
2.01
+5%
|
1.72
-14%
|
1.7
-1%
|
1.53
-10%
|
1.5
-2%
|
1.54
+3%
|
1.7
+10%
|
1.76
+4%
|
1.88
+7%
|
1.91
+2%
|