Yageo Corp
TWSE:2327

Watchlist Manager
Yageo Corp Logo
Yageo Corp
TWSE:2327
Watchlist
Price: 539 TWD -0.74% Market Closed
Market Cap: 277B TWD
Have any thoughts about
Yageo Corp?
Write Note

Relative Value

The Relative Value of one Yageo Corp stock under the Base Case scenario is 733.39 TWD. Compared to the current market price of 539 TWD, Yageo Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
733.39 TWD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
28
Median 3Y
2.3
Median 5Y
2.7
Industry
1.8
Forward
2.2
vs History
66
vs Industry
40
Median 3Y
13
Median 5Y
16.6
Industry
23.5
Forward
12.1
vs History
68
vs Industry
43
Median 3Y
9.3
Median 5Y
10.3
Industry
14.7
vs History
92
vs Industry
46
Median 3Y
8.3
Median 5Y
8.3
Industry
20.1
vs History
90
vs Industry
34
Median 3Y
2.2
Median 5Y
2.5
Industry
2
vs History
69
vs Industry
23
Median 3Y
2.6
Median 5Y
3.1
Industry
1.8
Forward
2.6
vs History
60
vs Industry
32
Median 3Y
7.1
Median 5Y
8.9
Industry
7.4
vs History
60
vs Industry
38
Median 3Y
8.9
Median 5Y
11.1
Industry
15.1
Forward
9.4
vs History
58
vs Industry
32
Median 3Y
11.5
Median 5Y
15.6
Industry
18.6
Forward
12.9
vs History
66
vs Industry
38
Median 3Y
10.8
Median 5Y
11.7
Industry
14.6
vs History
79
vs Industry
23
Median 3Y
18.4
Median 5Y
21.5
Industry
18
vs History
90
vs Industry
44
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Yageo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Yageo Corp
TWSE:2327
277B TWD 2.3 13.5 9.9 13.8
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
TW
Yageo Corp
TWSE:2327
Average P/E: 58.4
13.5
19%
0.7
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Yageo Corp
TWSE:2327
Average EV/EBITDA: 86.5
9.9
16%
0.6
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6